APPENDIX II : DETAILS OF REVENUE EXPENDITURE |
Haryana |
(Rs. lakh) |
Item |
1990-91 |
1991-92 |
1992-93 |
1993-94 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
34,678 |
1,58,629 |
1,93,307 |
39,268 |
1,88,134 |
2,27,402 |
43,404 |
1,94,530 |
2,37,934 |
43,489 |
2,96,611 |
3,40,100 |
I.DEVELOPMENTAL EXPENDITURE (A + B) |
34,278 |
95,289 |
1,29,567 |
38,763 |
1,11,267 |
1,50,030 |
42,827 |
1,19,321 |
1,62,148 |
42,798 |
1,32,329 |
1,75,127 |
A.Social Services (1 to 12) |
19,695 |
44,948 |
64,643 |
21,010 |
50,030 |
71,040 |
22,950 |
58,371 |
81,321 |
21,834 |
65,660 |
87,494 |
1.Education, Sports, Art and Culture |
2,466 |
30,033 |
32,499 |
3,747 |
32,601 |
36,348 |
6,091 |
36,931 |
43,022 |
6,412 |
39,613 |
46,025 |
2.Medical and Public Health |
2,211 |
5,982 |
8,193 |
2,947 |
6,578 |
9,525 |
3,541 |
7,291 |
10,832 |
1,790 |
8,039 |
9,829 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
3,590 |
1,086 |
4,676 |
4,081 |
1,987 |
6,068 |
1,330 |
4,948 |
6,278 |
350 |
7,262 |
7,612 |
5.Housing |
65 |
436 |
501 |
8 |
444 |
452 |
47 |
504 |
551 |
25 |
568 |
593 |
6.Urban Development |
357 |
396 |
753 |
282 |
413 |
695 |
388 |
439 |
827 |
369 |
489 |
858 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
1,077 |
564 |
1,641 |
1,335 |
616 |
1,951 |
1,327 |
576 |
1,903 |
1,239 |
605 |
1,844 |
8.Labour and Labour Welfare |
418 |
1,285 |
1,703 |
459 |
1,460 |
1,919 |
549 |
1,662 |
2,211 |
571 |
1,763 |
2,334 |
9.Social Security and Welfare |
9,343 |
2,146 |
11,489 |
7,777 |
2,607 |
10,384 |
9,037 |
2,637 |
11,674 |
7,960 |
3,070 |
11,030 |
10.Nutrition |
117 |
858 |
975 |
283 |
981 |
1,264 |
541 |
1,064 |
1,605 |
602 |
1,092 |
1,694 |
11.Relief on account of Natural Calamities |
– |
1,710 |
1,710 |
– |
1,764 |
1,764 |
– |
1,728 |
1,728 |
– |
2,488 |
2,488 |
12.Others* |
51 |
452 |
503 |
91 |
579 |
670 |
99 |
591 |
690 |
2,516 |
671 |
3,187 |
B.Economic Services (1 to 9) |
14,583 |
50,341 |
64,924 |
17,753 |
61,237 |
78,990 |
19,877 |
60,950 |
80,827 |
20,964 |
66,669 |
87,633 |
1.Agriculture and Allied Activities (i to xii) |
7,005 |
8,802 |
15,807 |
8,416 |
14,262 |
22,678 |
11,205 |
10,231 |
21,436 |
10,145 |
9,090 |
19,235 |
i)Crop Husbandry |
1,636 |
943 |
2,579 |
2,572 |
1,044 |
3,616 |
5,280 |
1,133 |
6,413 |
3,909 |
1,284 |
5,193 |
ii)Soil and Water Conservation |
762 |
344 |
1,106 |
781 |
363 |
1,144 |
806 |
410 |
1,216 |
927 |
468 |
1,395 |
iii)Animal Husbandry |
448 |
2,140 |
2,588 |
523 |
2,338 |
2,861 |
516 |
2,555 |
3,071 |
686 |
2,777 |
3,463 |
iv)Dairy Development |
101 |
89 |
190 |
67 |
99 |
166 |
48 |
109 |
157 |
42 |
133 |
175 |
v)Fisheries |
184 |
72 |
256 |
211 |
79 |
290 |
229 |
82 |
311 |
287 |
94 |
381 |
vi)Forestry and Wild Life |
3,407 |
680 |
4,087 |
3,657 |
1,006 |
4,663 |
3,741 |
906 |
4,647 |
3,663 |
1,008 |
4,671 |
vii)Plantations |
– |
145 |
145 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
– |
– |
– |
134 |
134 |
– |
223 |
223 |
– |
222 |
222 |
ix)Agricultural Research and Education |
361 |
1,427 |
1,788 |
470 |
1,761 |
2,231 |
466 |
1,870 |
2,336 |
446 |
2,154 |
2,600 |
x)Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi)Co-operation |
88 |
2,948 |
3,036 |
79 |
7,422 |
7,501 |
107 |
2,925 |
3,032 |
172 |
929 |
1,101 |
xii)Other Agricultural Programmes |
18 |
14 |
32 |
56 |
16 |
72 |
12 |
18 |
30 |
13 |
21 |
34 |
2.Rural Development |
4,200 |
2,718 |
6,918 |
4,360 |
2,249 |
6,609 |
3,856 |
1,235 |
5,091 |
5,461 |
1,305 |
6,766 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Irrigation and Flood Control |
1,306 |
13,592 |
14,898 |
1,742 |
16,648 |
18,390 |
1,871 |
19,219 |
21,090 |
2,700 |
19,841 |
22,541 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
i)Major and Medium Irrigation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Minor Irrigation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Flood Control and Drainage |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Energy |
42 |
3,600 |
3,642 |
49 |
4,000 |
4,049 |
17 |
3,500 |
3,517 |
23 |
6,000 |
6,023 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Power |
– |
3,600 |
3,600 |
– |
4,000 |
4,000 |
– |
3,500 |
3,500 |
– |
6,000 |
6,000 |
6.Industry and Minerals (i to iii) |
1,252 |
319 |
1,571 |
1,412 |
401 |
1,813 |
1,679 |
349 |
2,028 |
1,470 |
381 |
1,851 |
i)Village and Small Industries |
949 |
122 |
1,071 |
855 |
131 |
986 |
1,218 |
99 |
1,317 |
1,006 |
105 |
1,111 |
ii)Industries@ |
303 |
197 |
500 |
557 |
270 |
827 |
461 |
250 |
711 |
464 |
276 |
740 |
iii)Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport and Communications (i + ii) |
50 |
20,790 |
20,840 |
10 |
23,143 |
23,153 |
39 |
25,932 |
25,971 |
115 |
29,510 |
29,625 |
i) Roads and Bridges |
50 |
4,243 |
4,293 |
10 |
4,911 |
4,921 |
39 |
4,807 |
4,846 |
115 |
4,718 |
4,833 |
ii) Others @@ |
– |
16,547 |
16,547 |
– |
18,232 |
18,232 |
– |
21,125 |
21,125 |
– |
24,792 |
24,792 |
8.Science, Technology and Environment |
182 |
6 |
188 |
206 |
8 |
214 |
209 |
7 |
216 |
214 |
8 |
222 |
9.General Economic Services (i to iv) |
546 |
514 |
1,060 |
1,558 |
526 |
2,084 |
1,001 |
477 |
1,478 |
836 |
534 |
1,370 |
i)Secretariat - Economic Services |
484 |
168 |
652 |
1,473 |
195 |
1,668 |
957 |
225 |
1,182 |
759 |
256 |
1,015 |
ii)Tourism |
45 |
140 |
185 |
65 |
112 |
177 |
25 |
20 |
45 |
60 |
21 |
81 |
iii)Civil Supplies |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others + |
17 |
206 |
223 |
20 |
219 |
239 |
19 |
232 |
251 |
17 |
257 |
274 |
II.NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
400 |
62,351 |
62,751 |
505 |
75,811 |
76,316 |
577 |
74,067 |
74,644 |
691 |
1,63,698 |
1,64,389 |
A. Organs of State |
– |
1,674 |
1,674 |
– |
2,531 |
2,531 |
– |
2,422 |
2,422 |
– |
2,736 |
2,736 |
B. Fiscal Services (i to ii) |
6 |
2,188 |
2,194 |
7 |
2,392 |
2,399 |
6 |
2,709 |
2,715 |
16 |
3,047 |
3,063 |
i)Collection of Taxes and Duties |
6 |
2,088 |
2,094 |
7 |
2,253 |
2,260 |
6 |
2,592 |
2,598 |
16 |
2,946 |
2,962 |
ii) Other Fiscal Services |
– |
100 |
100 |
– |
139 |
139 |
– |
117 |
117 |
– |
101 |
101 |
C. Interest Payments and Servicing of Debt (1 + 2) |
– |
24,203 |
24,203 |
– |
32,186 |
32,186 |
– |
34,331 |
34,331 |
– |
42,170 |
42,170 |
1.Appropriation for Reduction or Avoidance of Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Interest Payments (i to iv) |
– |
24,203 |
24,203 |
– |
32,186 |
32,186 |
– |
34,331 |
34,331 |
– |
42,170 |
42,170 |
i) Interest on Loans from the Centre |
– |
11,931 |
11,931 |
– |
17,571 |
17,571 |
– |
19,214 |
19,214 |
– |
19,355 |
19,355 |
ii)Interest on Internal Debt |
– |
5,468 |
5,468 |
– |
6,011 |
6,011 |
– |
6,347 |
6,347 |
– |
8,982 |
8,982 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
(a)Interest on Market Loans |
– |
3,664 |
3,664 |
– |
4,899 |
4,899 |
– |
5,026 |
5,026 |
– |
6,112 |
6,112 |
(b) Interest on NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Interest on Small Savings, Provident Funds, etc. |
– |
6,288 |
6,288 |
– |
7,951 |
7,951 |
– |
8,110 |
8,110 |
– |
11,436 |
11,436 |
iv)Others |
– |
516 |
516 |
– |
653 |
653 |
– |
660 |
660 |
– |
2,397 |
2,397 |
D. Administrative Services (i to v) |
394 |
15,314 |
15,708 |
498 |
17,762 |
18,260 |
571 |
20,074 |
20,645 |
675 |
22,702 |
23,377 |
i)Secretariat-General Services |
– |
744 |
744 |
– |
865 |
865 |
– |
1,124 |
1,124 |
– |
1,167 |
1,167 |
ii)District Administration |
– |
971 |
971 |
– |
1,114 |
1,114 |
– |
1,264 |
1,264 |
– |
1,431 |
1,431 |
iii)Police |
– |
10,222 |
10,222 |
– |
11,705 |
11,705 |
– |
14,408 |
14,408 |
– |
15,353 |
15,353 |
iv)Public Works |
394 |
1,077 |
1,471 |
458 |
1,438 |
1,896 |
496 |
569 |
1,065 |
599 |
1,662 |
2,261 |
v)Others ++ |
– |
2,300 |
2,300 |
40 |
2,640 |
2,680 |
75 |
2,709 |
2,784 |
76 |
3,089 |
3,165 |
E. Pensions |
– |
7,072 |
7,072 |
– |
8,352 |
8,352 |
– |
10,698 |
10,698 |
– |
12,045 |
12,045 |
F. Miscellaneous General Services |
– |
11,900 |
11,900 |
– |
12,588 |
12,588 |
– |
3,833 |
3,833 |
– |
80,998 |
80,998 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
11,900 |
11,900 |
– |
12,548 |
12,548 |
– |
3,810 |
3,810 |
– |
80,959 |
80,959 |
III. Grants-in-Aid and Contributions |
– |
989 |
989 |
– |
1,056 |
1,056 |
– |
1,142 |
1,142 |
– |
584 |
584 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
989 |
989 |
– |
1,056 |
1,056 |
– |
1,142 |
1,142 |
– |
584 |
584 |
See 'Notes to Appendix II'. |
APPENDIX II : DETAILS OF REVENUE EXPENDITURE |
Haryana |
(Rs. lakh) |
Item |
1994-95 |
1995-96 |
1996-97 |
1997-98 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
TOTAL EXPENDITURE (I+II+III) |
57,798 |
5,69,494 |
6,27,292 |
66,714 |
4,69,441 |
5,36,155 |
72,583 |
6,04,117 |
6,76,700 |
64,500 |
5,97,217 |
6,61,717 |
I.DEVELOPMENTAL EXPENDITURE (A + B) |
56,704 |
2,21,445 |
2,78,149 |
65,483 |
2,13,241 |
2,78,724 |
71,163 |
2,38,046 |
3,09,209 |
62,628 |
2,72,970 |
3,35,598 |
A.Social Services (1 to 12) |
33,175 |
83,625 |
1,16,800 |
36,621 |
1,22,382 |
1,59,003 |
41,711 |
97,869 |
1,39,580 |
38,664 |
1,19,004 |
1,57,668 |
1.Education, Sports, Art and Culture |
8,603 |
45,000 |
53,603 |
13,311 |
51,819 |
65,130 |
13,235 |
62,133 |
75,368 |
10,502 |
75,016 |
85,518 |
2.Medical and Public Health |
5,092 |
9,184 |
14,276 |
2,420 |
10,504 |
12,924 |
3,180 |
12,017 |
15,197 |
4,378 |
14,389 |
18,767 |
3.Family Welfare |
– |
– |
– |
3,082 |
– |
3,082 |
3,370 |
– |
3,370 |
3,541 |
– |
3,541 |
4.Water Supply and Sanitation |
144 |
19,197 |
19,341 |
217 |
10,511 |
10,728 |
852 |
10,611 |
11,463 |
200 |
14,884 |
15,084 |
5.Housing |
102 |
657 |
759 |
68 |
634 |
702 |
151 |
818 |
969 |
40 |
743 |
783 |
6.Urban Development |
805 |
588 |
1,393 |
1,319 |
1,565 |
2,884 |
1,968 |
1,244 |
3,212 |
1,956 |
1,354 |
3,310 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
1,973 |
650 |
2,623 |
1,369 |
700 |
2,069 |
1,449 |
738 |
2,187 |
1,130 |
1,193 |
2,323 |
8.Labour and Labour Welfare |
742 |
1,885 |
2,627 |
1,076 |
2,052 |
3,128 |
1,187 |
2,406 |
3,593 |
1,337 |
2,597 |
3,934 |
9.Social Security and Welfare |
14,807 |
3,409 |
18,216 |
12,515 |
3,455 |
15,970 |
15,119 |
3,308 |
18,427 |
14,930 |
3,397 |
18,327 |
10.Nutrition |
768 |
1,070 |
1,838 |
1,093 |
1,101 |
2,194 |
1,057 |
1,040 |
2,097 |
495 |
1,379 |
1,874 |
11.Relief on account of Natural Calamities |
– |
1,265 |
1,265 |
– |
39,042 |
39,042 |
– |
2,595 |
2,595 |
– |
2,913 |
2,913 |
12.Others* |
139 |
720 |
859 |
151 |
999 |
1,150 |
143 |
959 |
1,102 |
155 |
1,139 |
1,294 |
B.Economic Services (1 to 9) |
23,529 |
1,37,820 |
1,61,349 |
28,862 |
90,859 |
1,19,721 |
29,452 |
1,40,177 |
1,69,629 |
23,964 |
1,53,966 |
1,77,930 |
1.Agriculture and Allied Activities (i to xii) |
9,386 |
10,546 |
19,932 |
11,321 |
11,799 |
23,120 |
13,141 |
13,976 |
27,117 |
9,218 |
17,319 |
26,537 |
i)Crop Husbandry |
2,618 |
1,528 |
4,146 |
3,046 |
1,626 |
4,672 |
4,072 |
1,876 |
5,948 |
1,549 |
3,816 |
5,365 |
ii)Soil and Water Conservation |
1,155 |
541 |
1,696 |
1,756 |
583 |
2,339 |
1,971 |
646 |
2,617 |
1,846 |
775 |
2,621 |
iii)Animal Husbandry |
935 |
3,250 |
4,185 |
898 |
3,771 |
4,669 |
1,245 |
4,662 |
5,907 |
883 |
5,283 |
6,166 |
iv)Dairy Development |
50 |
152 |
202 |
70 |
168 |
238 |
170 |
193 |
363 |
107 |
216 |
323 |
v)Fisheries |
245 |
110 |
355 |
422 |
125 |
547 |
390 |
143 |
533 |
317 |
187 |
504 |
vi)Forestry and Wild Life |
3,575 |
1,116 |
4,691 |
3,985 |
1,321 |
5,306 |
3,716 |
1,388 |
5,104 |
3,505 |
1,792 |
5,297 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
223 |
223 |
– |
271 |
271 |
– |
415 |
415 |
– |
434 |
434 |
ix)Agricultural Research and Education |
566 |
2,317 |
2,883 |
787 |
2,600 |
3,387 |
1,221 |
3,209 |
4,430 |
785 |
3,527 |
4,312 |
x)Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi)Co-operation |
227 |
1,284 |
1,511 |
340 |
1,306 |
1,646 |
335 |
1,414 |
1,749 |
202 |
1,255 |
1,457 |
xii)Other Agricultural Programmes |
15 |
25 |
40 |
17 |
28 |
45 |
21 |
30 |
51 |
24 |
34 |
58 |
2.Rural Development |
4,589 |
1,660 |
6,249 |
3,538 |
1,905 |
5,443 |
3,493 |
2,310 |
5,803 |
3,855 |
2,715 |
6,570 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Irrigation and Flood Control |
5,991 |
46,162 |
52,153 |
9,401 |
17,884 |
27,285 |
9,729 |
18,172 |
27,901 |
8,519 |
20,457 |
28,976 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
i)Major and Medium Irrigation |
– |
– |
– |
5,742 |
16,991 |
22,733 |
5,083 |
17,555 |
22,638 |
5,869 |
19,463 |
25,332 |
ii)Minor Irrigation |
– |
– |
– |
– |
894 |
894 |
– |
617 |
617 |
– |
994 |
994 |
iii)Flood Control and Drainage |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Energy |
47 |
45,500 |
45,547 |
101 |
21,000 |
21,101 |
33 |
63,245 |
63,278 |
35 |
67,994 |
68,029 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Power |
– |
45,500 |
45,500 |
– |
21,000 |
21,000 |
– |
63,245 |
63,245 |
– |
67,994 |
67,994 |
6.Industry and Minerals (i to iii) |
1,607 |
434 |
2,041 |
2,701 |
508 |
3,209 |
2,132 |
525 |
2,657 |
1,414 |
601 |
2,015 |
i)Village and Small Industries |
1,089 |
125 |
1,214 |
2,189 |
142 |
2,331 |
1,591 |
142 |
1,733 |
783 |
144 |
927 |
ii)Industries@ |
518 |
309 |
827 |
512 |
366 |
878 |
541 |
383 |
924 |
631 |
457 |
1,088 |
iii)Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport and Communications (i + ii) |
250 |
32,933 |
33,183 |
167 |
37,123 |
37,290 |
113 |
41,174 |
41,287 |
133 |
44,077 |
44,210 |
i) Roads and Bridges |
250 |
5,361 |
5,611 |
167 |
6,843 |
7,010 |
113 |
7,223 |
7,336 |
130 |
7,452 |
7,582 |
ii)Others @@ |
– |
27,572 |
27,572 |
– |
30,280 |
30,280 |
– |
33,951 |
33,951 |
3 |
36,625 |
36,628 |
8.Science, Technology and Environment |
284 |
8 |
292 |
423 |
10 |
433 |
263 |
12 |
275 |
189 |
22 |
211 |
9.General Economic Services (i to iv) |
1,375 |
577 |
1,952 |
1,210 |
630 |
1,840 |
548 |
763 |
1,311 |
601 |
781 |
1,382 |
i)Secretariat - Economic Services |
1,305 |
291 |
1,596 |
1,189 |
332 |
1,521 |
525 |
378 |
903 |
563 |
407 |
970 |
ii)Tourism |
50 |
24 |
74 |
– |
25 |
25 |
– |
66 |
66 |
– |
30 |
30 |
iii)Civil Supplies |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others + |
20 |
262 |
282 |
21 |
273 |
294 |
23 |
319 |
342 |
38 |
344 |
382 |
II.NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
1,094 |
3,47,384 |
3,48,478 |
1,231 |
2,55,309 |
2,56,540 |
1,420 |
3,65,327 |
3,66,747 |
1,872 |
3,24,197 |
3,26,069 |
A.Organs of State |
– |
4,810 |
4,810 |
– |
4,131 |
4,131 |
– |
4,656 |
4,656 |
– |
5,579 |
5,579 |
B.Fiscal Services (i to ii) |
11 |
3,400 |
3,411 |
11 |
3,614 |
3,625 |
12 |
4,281 |
4,293 |
19 |
4,996 |
5,015 |
i)Collection of Taxes and Duties |
11 |
3,209 |
3,220 |
11 |
3,424 |
3,435 |
12 |
4,045 |
4,057 |
19 |
4,659 |
4,678 |
ii) Other Fiscal Services |
– |
191 |
191 |
– |
190 |
190 |
– |
236 |
236 |
– |
337 |
337 |
C.Interest Payments and Servicing of Debt (1 + 2) |
– |
48,694 |
48,694 |
– |
55,572 |
55,572 |
– |
71,590 |
71,590 |
– |
82,033 |
82,033 |
1.Appropriation for Reduction or Avoidance of Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Interest Payments (i to iv) |
– |
48,694 |
48,694 |
– |
55,572 |
55,572 |
– |
71,590 |
71,590 |
– |
82,033 |
82,033 |
i) Interest on Loans from the Centre |
– |
22,554 |
22,554 |
– |
29,339 |
29,339 |
– |
39,323 |
39,323 |
– |
44,177 |
44,177 |
ii)Interest on Internal Debt |
– |
10,586 |
10,586 |
– |
10,917 |
10,917 |
– |
13,355 |
13,355 |
– |
16,334 |
16,334 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
(a)Interest on Market Loans |
– |
7,305 |
7,305 |
– |
8,661 |
8,661 |
– |
10,500 |
10,500 |
– |
12,459 |
12,459 |
(b) Interest on NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Interest on Small Savings, Provident Funds, etc. |
– |
12,516 |
12,516 |
– |
14,255 |
14,255 |
– |
17,686 |
17,686 |
– |
20,180 |
20,180 |
iv)Others |
– |
3,038 |
3,038 |
– |
1,061 |
1,061 |
– |
1,226 |
1,226 |
– |
1,342 |
1,342 |
D. Administrative Services (i to v) |
1,083 |
27,381 |
28,464 |
1,220 |
29,558 |
30,778 |
1,408 |
32,892 |
34,300 |
1,853 |
38,393 |
40,246 |
i)Secretariat-General Services |
– |
2,043 |
2,043 |
– |
1,585 |
1,585 |
– |
1,902 |
1,902 |
– |
1,999 |
1,999 |
ii)District Administration |
– |
1,663 |
1,663 |
– |
1,875 |
1,875 |
– |
2,203 |
2,203 |
– |
2,525 |
2,525 |
iii)Police |
– |
17,332 |
17,332 |
– |
19,140 |
19,140 |
– |
22,167 |
22,167 |
– |
25,714 |
25,714 |
iv)Public Works |
1,003 |
2,405 |
3,408 |
1,140 |
1,953 |
3,093 |
1,314 |
2,236 |
3,550 |
1,810 |
3,422 |
5,232 |
v)Others ++ |
80 |
3,938 |
4,018 |
80 |
5,005 |
5,085 |
94 |
4,384 |
4,478 |
43 |
4,733 |
4,776 |
E. Pensions |
– |
13,797 |
13,797 |
– |
16,618 |
16,618 |
– |
24,384 |
24,384 |
– |
25,755 |
25,755 |
F. Miscellaneous General Services |
– |
2,49,302 |
2,49,302 |
– |
1,45,816 |
1,45,816 |
– |
2,27,524 |
2,27,524 |
– |
1,67,441 |
1,67,441 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
2,49,227 |
2,49,227 |
– |
1,45,749 |
1,45,749 |
– |
2,27,441 |
2,27,441 |
– |
1,67,304 |
1,67,304 |
III. Grants-in-Aid and Contributions |
– |
665 |
665 |
– |
891 |
891 |
– |
744 |
744 |
– |
50 |
50 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
665 |
665 |
– |
891 |
891 |
– |
744 |
744 |
– |
50 |
50 |
See 'Notes to Appendix II'. |
APPENDIX II : DETAILS OF REVENUE EXPENDITURE |
Haryana |
(Rs. lakh) |
Item |
1998-99 |
1999-00 |
2000-01 |
2001-02 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
TOTAL EXPENDITURE (I+II+III) |
76,863 |
6,25,026 |
7,01,889 |
90,135 |
6,05,070 |
6,95,205 |
99,169 |
6,18,968 |
7,18,137 |
1,19,757 |
7,45,892 |
8,65,649 |
I.DEVELOPMENTAL EXPENDITURE (A + B) |
74,192 |
3,49,803 |
4,23,995 |
87,636 |
3,17,231 |
4,04,867 |
96,418 |
3,08,493 |
4,04,911 |
1,16,367 |
3,97,593 |
5,13,960 |
A.Social Services (1 to 12) |
46,126 |
1,62,350 |
2,08,476 |
55,340 |
1,70,379 |
2,25,719 |
66,320 |
1,84,310 |
2,50,630 |
72,977 |
1,99,501 |
2,72,478 |
1.Education, Sports, Art and Culture |
15,840 |
1,06,259 |
1,22,099 |
18,703 |
1,06,204 |
1,24,907 |
18,025 |
1,15,037 |
1,33,062 |
21,072 |
1,26,543 |
1,47,615 |
2.Medical and Public Health |
3,926 |
20,805 |
24,731 |
3,633 |
20,483 |
24,116 |
4,576 |
21,110 |
25,686 |
4,773 |
21,748 |
26,521 |
3.Family Welfare |
4,437 |
– |
4,437 |
4,277 |
– |
4,277 |
3,405 |
– |
3,405 |
4,920 |
– |
4,920 |
4.Water Supply and Sanitation |
269 |
17,983 |
18,252 |
205 |
22,004 |
22,209 |
1,532 |
20,409 |
21,941 |
190 |
25,565 |
25,755 |
5.Housing |
– |
629 |
629 |
59 |
819 |
878 |
25 |
876 |
901 |
– |
971 |
971 |
6.Urban Development |
2,330 |
1,959 |
4,289 |
2,760 |
2,815 |
5,575 |
1,372 |
5,174 |
6,546 |
2,960 |
1,359 |
4,319 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
758 |
1,440 |
2,198 |
1,302 |
1,437 |
2,739 |
1,908 |
1,461 |
3,369 |
2,325 |
1,589 |
3,914 |
8.Labour and Labour Welfare |
2,008 |
3,463 |
5,471 |
1,713 |
3,377 |
5,090 |
1,823 |
3,546 |
5,369 |
1,800 |
3,627 |
5,427 |
9.Social Security and Welfare |
15,864 |
3,727 |
19,591 |
21,886 |
4,706 |
26,592 |
33,043 |
4,977 |
38,020 |
34,300 |
5,150 |
39,450 |
10.Nutrition |
533 |
1,636 |
2,169 |
496 |
2,034 |
2,530 |
348 |
2,294 |
2,642 |
438 |
2,713 |
3,151 |
11.Relief on account of Natural Calamities |
– |
2,863 |
2,863 |
– |
4,939 |
4,939 |
– |
7,986 |
7,986 |
– |
8,703 |
8,703 |
12.Others* |
161 |
1,586 |
1,747 |
306 |
1,561 |
1,867 |
263 |
1,440 |
1,703 |
199 |
1,533 |
1,732 |
B.Economic Services (1 to 9) |
28,066 |
1,87,453 |
2,15,519 |
32,296 |
1,46,852 |
1,79,148 |
30,098 |
1,24,183 |
1,54,281 |
43,390 |
1,98,092 |
2,41,482 |
1.Agriculture and Allied Activities (i to xii) |
9,900 |
23,268 |
33,168 |
11,169 |
21,614 |
32,783 |
11,261 |
24,557 |
35,818 |
13,213 |
26,052 |
39,265 |
i)Crop Husbandry |
1,883 |
5,219 |
7,102 |
2,085 |
5,371 |
7,456 |
2,474 |
5,325 |
7,799 |
2,880 |
5,458 |
8,338 |
ii)Soil and Water Conservation |
1,517 |
1,114 |
2,631 |
1,575 |
1,077 |
2,652 |
2,154 |
1,109 |
3,263 |
2,907 |
1,203 |
4,110 |
iii)Animal Husbandry |
1,261 |
7,406 |
8,667 |
1,742 |
7,366 |
9,108 |
1,728 |
7,178 |
8,906 |
1,589 |
7,439 |
9,028 |
iv)Dairy Development |
98 |
308 |
406 |
114 |
295 |
409 |
124 |
314 |
438 |
164 |
322 |
486 |
v)Fisheries |
399 |
377 |
776 |
460 |
280 |
740 |
570 |
277 |
847 |
387 |
299 |
686 |
vi)Forestry and Wild Life |
3,827 |
2,940 |
6,767 |
3,689 |
2,350 |
6,039 |
3,005 |
2,629 |
5,634 |
3,860 |
2,703 |
6,563 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
412 |
412 |
– |
584 |
584 |
– |
558 |
558 |
– |
501 |
501 |
ix)Agricultural Research and Education |
639 |
3,859 |
4,498 |
1,169 |
2,716 |
3,885 |
995 |
5,407 |
6,402 |
1,173 |
6,389 |
7,562 |
x)Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi)Co-operation |
248 |
1,597 |
1,845 |
304 |
1,525 |
1,829 |
178 |
1,704 |
1,882 |
213 |
1,688 |
1,901 |
xii)Other Agricultural Programmes |
28 |
36 |
64 |
31 |
50 |
81 |
33 |
56 |
89 |
40 |
50 |
90 |
2.Rural Development |
2,754 |
3,531 |
6,285 |
8,451 |
3,570 |
12,021 |
4,912 |
4,007 |
8,919 |
9,412 |
4,134 |
13,546 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Irrigation and Flood Control |
12,043 |
17,838 |
29,881 |
10,029 |
20,803 |
30,832 |
10,270 |
22,274 |
32,544 |
13,404 |
29,072 |
42,476 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
i)Major and Medium Irrigation |
8,612 |
17,469 |
26,081 |
7,735 |
20,056 |
27,791 |
6,321 |
21,644 |
27,965 |
7,300 |
27,177 |
34,477 |
ii)Minor Irrigation |
80 |
369 |
449 |
80 |
747 |
827 |
138 |
629 |
767 |
108 |
1,895 |
2,003 |
iii)Flood Control and Drainage |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Energy |
50 |
84,715 |
84,765 |
59 |
41,310 |
41,369 |
58 |
14,023 |
14,081 |
2,619 |
76,504 |
79,123 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Power |
– |
84,715 |
84,715 |
– |
41,310 |
41,310 |
– |
14,023 |
14,023 |
2,537 |
76,504 |
79,041 |
6.Industry and Minerals (i to iii) |
1,472 |
2,361 |
3,833 |
1,238 |
1,252 |
2,490 |
1,228 |
1,304 |
2,532 |
1,042 |
1,384 |
2,426 |
i)Village and Small Industries |
608 |
168 |
776 |
368 |
123 |
491 |
400 |
156 |
556 |
213 |
166 |
379 |
ii)Industries@ |
864 |
2,193 |
3,057 |
870 |
1,129 |
1,999 |
828 |
1,148 |
1,976 |
829 |
1,218 |
2,047 |
iii)Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport and Communications (i + ii) |
37 |
54,571 |
54,608 |
5 |
57,149 |
57,154 |
1,077 |
56,747 |
57,824 |
2,249 |
59,559 |
61,808 |
i) Roads and Bridges |
33 |
14,256 |
14,289 |
– |
13,589 |
13,589 |
1,047 |
10,750 |
11,797 |
2,094 |
12,123 |
14,217 |
ii)Others @@ |
4 |
40,315 |
40,319 |
5 |
43,560 |
43,565 |
30 |
45,997 |
46,027 |
155 |
47,436 |
47,591 |
8.Science, Technology and Environment |
288 |
37 |
325 |
275 |
30 |
305 |
336 |
30 |
366 |
310 |
35 |
345 |
9.General Economic Services (i to iv) |
1,522 |
1,132 |
2,654 |
1,070 |
1,124 |
2,194 |
956 |
1,241 |
2,197 |
1,141 |
1,352 |
2,493 |
i)Secretariat - Economic Services |
1,418 |
595 |
2,013 |
1,016 |
573 |
1,589 |
920 |
527 |
1,447 |
1,020 |
593 |
1,613 |
ii)Tourism |
– |
39 |
39 |
– |
76 |
76 |
– |
79 |
79 |
– |
151 |
151 |
iii)Civil Supplies |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others + |
104 |
498 |
602 |
54 |
475 |
529 |
36 |
635 |
671 |
121 |
608 |
729 |
II.NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
2,671 |
2,75,174 |
2,77,845 |
2,499 |
2,87,793 |
2,90,292 |
2,751 |
3,08,982 |
3,11,733 |
3,390 |
3,45,229 |
3,48,619 |
A.Organs of State |
– |
6,767 |
6,767 |
– |
8,487 |
8,487 |
– |
6,997 |
6,997 |
27 |
8,247 |
8,274 |
B.Fiscal Services (i to ii) |
36 |
7,472 |
7,508 |
20 |
8,616 |
8,636 |
20 |
8,497 |
8,517 |
645 |
8,761 |
9,406 |
i)Collection of Taxes and Duties |
36 |
7,047 |
7,083 |
20 |
8,298 |
8,318 |
20 |
8,175 |
8,195 |
645 |
8,233 |
8,878 |
ii) Other Fiscal Services |
– |
425 |
425 |
– |
318 |
318 |
– |
322 |
322 |
– |
528 |
528 |
C.Interest Payments and Servicing of Debt (1 + 2) |
– |
99,699 |
99,699 |
– |
1,35,741 |
1,35,741 |
– |
1,49,191 |
1,49,191 |
– |
1,62,447 |
1,62,447 |
1.Appropriation for Reduction or Avoidance of Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Interest Payments (i to iv) |
– |
99,699 |
99,699 |
– |
1,35,741 |
1,35,741 |
– |
1,49,191 |
1,49,191 |
– |
1,62,447 |
1,62,447 |
i) Interest on Loans from the Centre |
– |
52,682 |
52,682 |
– |
63,822 |
63,822 |
– |
66,360 |
66,360 |
– |
68,974 |
68,974 |
ii)Interest on Internal Debt |
– |
20,747 |
20,747 |
– |
28,491 |
28,491 |
– |
42,043 |
42,043 |
– |
52,207 |
52,207 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
(a)Interest on Market Loans |
– |
14,991 |
14,991 |
– |
17,843 |
17,843 |
– |
20,122 |
20,122 |
– |
23,690 |
23,690 |
(b) Interest on NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Interest on Small Savings, Provident Funds, etc. |
– |
24,849 |
24,849 |
– |
41,739 |
41,739 |
– |
38,953 |
38,953 |
– |
39,244 |
39,244 |
iv)Others |
– |
1,421 |
1,421 |
– |
1,689 |
1,689 |
– |
1,835 |
1,835 |
– |
2,022 |
2,022 |
D.Administrative Services (i to v) |
2,635 |
50,657 |
53,292 |
2,479 |
49,174 |
51,653 |
2,731 |
56,055 |
58,786 |
2,718 |
60,088 |
62,806 |
i)Secretariat-General Services |
– |
2,677 |
2,677 |
– |
2,792 |
2,792 |
275 |
2,662 |
2,937 |
92 |
2,797 |
2,889 |
ii)District Administration |
– |
3,449 |
3,449 |
– |
3,390 |
3,390 |
– |
3,561 |
3,561 |
– |
3,818 |
3,818 |
iii)Police |
– |
35,346 |
35,346 |
– |
36,327 |
36,327 |
– |
39,333 |
39,333 |
– |
45,553 |
45,553 |
iv)Public Works |
2,588 |
2,945 |
5,533 |
2,467 |
519 |
2,986 |
2,136 |
4,324 |
6,460 |
2,346 |
1,410 |
3,756 |
v)Others ++ |
47 |
6,240 |
6,287 |
12 |
6,146 |
6,158 |
320 |
6,175 |
6,495 |
280 |
6,510 |
6,790 |
E.Pensions |
– |
53,071 |
53,071 |
– |
58,736 |
58,736 |
– |
57,084 |
57,084 |
– |
65,705 |
65,705 |
F.Miscellaneous General Services |
– |
57,508 |
57,508 |
– |
27,039 |
27,039 |
– |
31,158 |
31,158 |
– |
39,981 |
39,981 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
57,307 |
57,307 |
– |
27,009 |
27,009 |
– |
31,129 |
31,129 |
– |
39,951 |
39,951 |
III.Grants-in-Aid and Contributions |
– |
49 |
49 |
– |
46 |
46 |
– |
1,493 |
1,493 |
– |
3,070 |
3,070 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
49 |
49 |
– |
46 |
46 |
– |
1,493 |
1,493 |
– |
3,070 |
3,070 |
See 'Notes to Appendix II'. |
APPENDIX II : DETAILS OF REVENUE EXPENDITURE |
Haryana |
(Rs. lakh) |
Item |
2002-03 |
2003-04 |
2004-05 |
2005-06 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
TOTAL EXPENDITURE (I+II+III) |
1,04,918 |
8,29,297 |
9,34,215 |
1,12,438 |
8,99,281 |
10,11,719 |
1,45,270 |
9,95,440 |
11,40,710 |
2,01,480 |
10,62,509 |
12,63,990 |
I.DEVELOPMENTAL EXPENDITURE (A + B) |
1,01,594 |
4,32,527 |
5,34,121 |
1,09,514 |
4,60,662 |
5,70,176 |
1,41,844 |
4,99,885 |
6,41,729 |
1,97,621 |
5,83,415 |
7,81,037 |
A.Social Services (1 to 12) |
62,536 |
2,18,336 |
2,80,872 |
70,837 |
2,28,734 |
2,99,571 |
84,285 |
2,37,537 |
3,21,822 |
1,28,979 |
2,70,580 |
3,99,560 |
1.Education, Sports, Art and Culture |
9,685 |
1,35,034 |
1,44,718 |
14,814 |
1,38,773 |
1,53,587 |
20,754 |
1,46,750 |
1,67,504 |
33,165 |
1,63,812 |
1,96,977 |
2.Medical and Public Health |
5,474 |
23,530 |
29,004 |
5,840 |
24,756 |
30,596 |
5,520 |
26,972 |
32,492 |
9,689 |
28,853 |
38,542 |
3.Family Welfare |
5,264 |
– |
5,264 |
4,446 |
– |
4,446 |
5,581 |
– |
5,581 |
6,386 |
– |
6,386 |
4.Water Supply and Sanitation |
658 |
29,711 |
30,369 |
242 |
35,106 |
35,348 |
265 |
30,887 |
31,152 |
596 |
35,097 |
35,693 |
5.Housing |
– |
1,064 |
1,064 |
– |
1,000 |
1,000 |
– |
1,216 |
1,216 |
– |
1,205 |
1,205 |
6.Urban Development |
4,050 |
1,172 |
5,222 |
4,492 |
1,254 |
5,746 |
4,798 |
1,331 |
6,129 |
5,087 |
6,430 |
11,518 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
2,589 |
1,919 |
4,508 |
2,464 |
2,080 |
4,544 |
2,695 |
2,216 |
4,911 |
6,360 |
2,310 |
8,670 |
8.Labour and Labour Welfare |
828 |
4,818 |
5,645 |
892 |
5,045 |
5,937 |
916 |
6,388 |
7,304 |
2,452 |
7,557 |
10,009 |
9.Social Security and Welfare |
33,454 |
6,126 |
39,580 |
36,699 |
5,267 |
41,966 |
42,717 |
5,396 |
48,113 |
60,499 |
7,492 |
67,991 |
10.Nutrition |
478 |
3,946 |
4,423 |
840 |
3,999 |
4,839 |
830 |
4,300 |
5,131 |
4,230 |
45 |
4,275 |
11.Relief on account of Natural Calamities |
– |
9,335 |
9,335 |
– |
9,620 |
9,620 |
– |
10,189 |
10,189 |
– |
15,443 |
15,443 |
12.Others* |
56 |
1,681 |
1,737 |
108 |
1,834 |
1,942 |
208 |
1,892 |
2,100 |
516 |
2,337 |
2,853 |
B.Economic Services (1 to 9) |
39,058 |
2,14,191 |
2,53,249 |
38,677 |
2,31,928 |
2,70,605 |
57,559 |
2,62,348 |
3,19,907 |
68,642 |
3,12,835 |
3,81,477 |
1.Agriculture and Allied Activities (i to xii) |
10,189 |
30,938 |
41,127 |
11,238 |
31,033 |
42,271 |
13,266 |
33,068 |
46,334 |
17,324 |
36,361 |
53,685 |
i)Crop Husbandry |
2,588 |
5,912 |
8,501 |
2,545 |
6,035 |
8,580 |
3,061 |
6,376 |
9,437 |
3,116 |
6,801 |
9,918 |
ii)Soil and Water Conservation |
2,764 |
1,295 |
4,059 |
2,870 |
1,408 |
4,278 |
2,167 |
1,499 |
3,666 |
615 |
1,590 |
2,205 |
iii)Animal Husbandry |
540 |
9,538 |
10,077 |
936 |
9,570 |
10,506 |
1,058 |
10,805 |
11,863 |
1,652 |
11,635 |
13,286 |
iv)Dairy Development |
113 |
348 |
461 |
107 |
182 |
289 |
98 |
109 |
207 |
170 |
81 |
252 |
v)Fisheries |
528 |
317 |
845 |
609 |
326 |
935 |
612 |
361 |
973 |
877 |
396 |
1,274 |
vi)Forestry and Wild Life |
2,939 |
4,313 |
7,251 |
3,242 |
4,035 |
7,277 |
5,327 |
4,130 |
9,456 |
9,145 |
4,142 |
13,286 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
65 |
368 |
433 |
– |
491 |
491 |
– |
481 |
481 |
– |
508 |
508 |
ix)Agricultural Research and Education |
532 |
6,938 |
7,470 |
608 |
7,090 |
7,698 |
628 |
7,271 |
7,898 |
805 |
9,105 |
9,911 |
x)Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi)Co-operation |
120 |
1,820 |
1,939 |
321 |
1,816 |
2,137 |
316 |
1,958 |
2,274 |
943 |
2,014 |
2,957 |
xii)Other Agricultural Programmes |
– |
89 |
89 |
– |
80 |
80 |
– |
79 |
79 |
– |
88 |
88 |
2.Rural Development |
9,278 |
4,312 |
13,590 |
9,405 |
4,519 |
13,924 |
9,240 |
7,184 |
16,424 |
17,184 |
10,928 |
28,111 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Irrigation and Flood Control |
12,717 |
34,739 |
47,456 |
8,036 |
33,647 |
41,683 |
13,535 |
31,033 |
44,569 |
15,480 |
34,204 |
49,684 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
i)Major and Medium Irrigation |
7,934 |
29,255 |
37,189 |
5,245 |
32,829 |
38,074 |
8,131 |
30,659 |
38,790 |
6,293 |
33,838 |
40,131 |
ii)Minor Irrigation |
– |
5,484 |
5,484 |
– |
818 |
818 |
– |
375 |
375 |
– |
366 |
366 |
iii)Flood Control and Drainage |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Energy |
1,951 |
83,074 |
85,026 |
5,681 |
92,578 |
98,259 |
10,070 |
1,10,510 |
1,20,580 |
2,273 |
1,39,524 |
1,41,798 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Power |
1,888 |
83,060 |
84,949 |
5,393 |
92,564 |
97,957 |
9,954 |
1,10,495 |
1,20,449 |
1,874 |
1,39,509 |
1,41,383 |
6.Industry and Minerals (i to iii) |
2,136 |
1,568 |
3,704 |
1,005 |
1,482 |
2,487 |
2,717 |
1,581 |
4,298 |
10,528 |
1,385 |
11,912 |
i)Village and Small Industries |
570 |
308 |
878 |
317 |
175 |
492 |
2,106 |
176 |
2,282 |
8,277 |
171 |
8,448 |
ii)Industries@ |
1,566 |
1,260 |
2,826 |
688 |
1,307 |
1,995 |
612 |
1,404 |
2,016 |
2,250 |
1,214 |
3,464 |
iii)Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport and Communications (i + ii) |
1,102 |
58,148 |
59,250 |
1,100 |
67,229 |
68,329 |
6,631 |
77,412 |
84,043 |
2,724 |
88,813 |
91,537 |
i) Roads and Bridges |
1,047 |
7,945 |
8,992 |
1,095 |
11,361 |
12,456 |
6,526 |
16,267 |
22,793 |
2,619 |
21,838 |
24,457 |
ii)Others @@ |
55 |
50,203 |
50,258 |
5 |
55,868 |
55,873 |
105 |
61,146 |
61,251 |
105 |
66,975 |
67,080 |
8.Science, Technology and Environment |
368 |
40 |
408 |
675 |
42 |
717 |
545 |
50 |
595 |
842 |
46 |
889 |
9.General Economic Services (i to iv) |
1,317 |
1,372 |
2,689 |
1,537 |
1,398 |
2,935 |
1,554 |
1,510 |
3,064 |
2,287 |
1,574 |
3,861 |
i)Secretariat - Economic Services |
1,247 |
616 |
1,863 |
1,505 |
620 |
2,125 |
1,505 |
665 |
2,170 |
2,088 |
666 |
2,755 |
ii)Tourism |
– |
156 |
156 |
– |
158 |
158 |
– |
162 |
162 |
– |
185 |
185 |
iii)Civil Supplies |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others + |
70 |
600 |
670 |
32 |
620 |
652 |
49 |
683 |
732 |
199 |
723 |
922 |
II.NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
3,324 |
3,96,207 |
3,99,531 |
2,924 |
4,33,848 |
4,36,772 |
3,427 |
4,86,384 |
4,89,810 |
3,859 |
4,54,108 |
4,57,967 |
A.Organs of State |
75 |
8,179 |
8,254 |
93 |
8,486 |
8,579 |
134 |
10,155 |
10,289 |
89 |
12,693 |
12,782 |
B.Fiscal Services (i to ii) |
238 |
9,548 |
9,786 |
37 |
9,650 |
9,687 |
23 |
10,341 |
10,364 |
23 |
11,322 |
11,345 |
i)Collection of Taxes and Duties |
238 |
9,158 |
9,396 |
37 |
9,181 |
9,218 |
23 |
9,950 |
9,972 |
23 |
11,029 |
11,052 |
ii) Other Fiscal Services |
– |
390 |
390 |
– |
469 |
469 |
– |
392 |
392 |
– |
293 |
293 |
C.Interest Payments and Servicing of Debt (1 + 2) |
– |
1,94,597 |
1,94,597 |
– |
2,14,245 |
2,14,245 |
– |
2,28,637 |
2,28,637 |
– |
2,14,173 |
2,14,173 |
1.Appropriation for Reduction or Avoidance of Debt |
– |
– |
– |
– |
2,980 |
2,980 |
– |
5,187 |
5,187 |
– |
4,190 |
4,190 |
2.Interest Payments (i to iv) |
– |
1,94,597 |
1,94,597 |
– |
2,11,265 |
2,11,265 |
– |
2,23,450 |
2,23,450 |
– |
2,09,983 |
2,09,983 |
i) Interest on Loans from the Centre |
– |
69,526 |
69,526 |
– |
62,692 |
62,692 |
– |
45,533 |
45,533 |
– |
19,980 |
19,980 |
ii)Interest on Internal Debt |
– |
84,247 |
84,247 |
– |
1,08,746 |
1,08,746 |
– |
1,37,970 |
1,37,970 |
– |
1,46,489 |
1,46,489 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
(a)Interest on Market Loans |
– |
23,627 |
23,627 |
– |
30,937 |
30,937 |
– |
35,285 |
35,285 |
– |
41,065 |
41,065 |
(b) Interest on NSSF |
– |
– |
– |
– |
– |
– |
– |
59,601 |
59,601 |
– |
79,824 |
79,824 |
iii)Interest on Small Savings, Provident Funds, etc. |
– |
38,820 |
38,820 |
– |
37,803 |
37,803 |
– |
37,840 |
37,840 |
– |
41,230 |
41,230 |
iv)Others |
– |
2,004 |
2,004 |
– |
2,024 |
2,024 |
– |
2,107 |
2,107 |
– |
2,285 |
2,285 |
D.Administrative Services (i to v) |
3,011 |
65,877 |
68,888 |
2,794 |
68,877 |
71,671 |
3,270 |
76,803 |
80,073 |
3,747 |
91,115 |
94,862 |
i)Secretariat-General Services |
170 |
2,773 |
2,943 |
– |
3,048 |
3,048 |
– |
3,461 |
3,461 |
– |
5,940 |
5,940 |
ii)District Administration |
– |
3,990 |
3,990 |
– |
4,272 |
4,272 |
– |
4,742 |
4,742 |
– |
5,072 |
5,072 |
iii)Police |
– |
47,169 |
47,169 |
– |
49,549 |
49,549 |
– |
59,271 |
59,271 |
– |
64,512 |
64,512 |
iv)Public Works |
2,553 |
5,412 |
7,965 |
2,708 |
4,207 |
6,915 |
3,193 |
259 |
3,452 |
3,705 |
6,018 |
9,723 |
v)Others ++ |
288 |
6,533 |
6,821 |
86 |
7,801 |
7,887 |
77 |
9,070 |
9,147 |
42 |
9,573 |
9,615 |
E.Pensions |
– |
74,591 |
74,591 |
– |
76,570 |
76,570 |
– |
90,193 |
90,193 |
– |
1,03,313 |
1,03,313 |
F.Miscellaneous General Services |
– |
43,415 |
43,415 |
– |
56,020 |
56,020 |
– |
70,254 |
70,254 |
– |
21,493 |
21,493 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
43,345 |
43,345 |
– |
55,932 |
55,932 |
– |
70,154 |
70,154 |
– |
19,423 |
19,423 |
III.Grants-in-Aid and Contributions |
– |
563 |
563 |
– |
4,771 |
4,771 |
– |
9,171 |
9,171 |
– |
24,986 |
24,986 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
563 |
563 |
– |
4,771 |
4,771 |
– |
9,171 |
9,171 |
– |
24,986 |
24,986 |
See 'Notes to Appendix II'. |
APPENDIX II : DETAILS OF REVENUE EXPENDITURE |
Haryana |
(Rs. lakh) |
Item |
2006-07 |
2007-08 |
2008-09(RE) |
2009-10(BE) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
50 |
51 |
52 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
TOTAL EXPENDITURE (I+II+III) |
2,45,412 |
13,90,804 |
16,36,216 |
3,17,551 |
14,35,136 |
17,52,687 |
4,49,514 |
17,22,005 |
21,71,519 |
5,62,012 |
20,20,094 |
25,82,106 |
I.DEVELOPMENTAL EXPENDITURE (A + B) |
2,41,692 |
8,82,537 |
11,24,229 |
3,13,388 |
8,82,667 |
11,96,055 |
4,43,514 |
10,89,878 |
15,33,391 |
5,54,235 |
12,31,305 |
17,85,540 |
A.Social Services (1 to 12) |
1,58,492 |
3,03,048 |
4,61,540 |
2,21,213 |
3,52,654 |
5,73,867 |
2,85,031 |
4,71,677 |
7,56,708 |
3,74,649 |
6,03,675 |
9,78,325 |
1.Education, Sports, Art and Culture |
46,283 |
1,82,924 |
2,29,208 |
74,256 |
2,01,088 |
2,75,344 |
1,03,267 |
2,98,163 |
4,01,430 |
1,33,428 |
4,01,623 |
5,35,051 |
2.Medical and Public Health |
10,613 |
30,428 |
41,041 |
9,641 |
37,207 |
46,848 |
19,736 |
51,287 |
71,023 |
24,306 |
67,140 |
91,446 |
3.Family Welfare |
5,615 |
– |
5,615 |
6,041 |
– |
6,041 |
6,867 |
– |
6,867 |
7,864 |
– |
7,864 |
4.Water Supply and Sanitation |
884 |
38,368 |
39,252 |
705 |
54,240 |
54,945 |
1,960 |
55,151 |
57,111 |
1,870 |
66,452 |
68,322 |
5.Housing |
– |
1,839 |
1,839 |
– |
1,414 |
1,414 |
– |
1,546 |
1,546 |
– |
1,825 |
1,825 |
6.Urban Development |
7,905 |
6,561 |
14,466 |
30,332 |
6,757 |
37,089 |
38,503 |
14,723 |
53,226 |
78,438 |
12,751 |
91,189 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
9,181 |
3,214 |
12,395 |
11,204 |
3,031 |
14,234 |
13,097 |
3,176 |
16,273 |
13,810 |
2,686 |
16,496 |
8.Labour and Labour Welfare |
2,930 |
7,478 |
10,409 |
1,887 |
8,657 |
10,544 |
3,627 |
12,330 |
15,957 |
4,816 |
11,865 |
16,680 |
9.Social Security and Welfare |
67,043 |
8,333 |
75,376 |
71,435 |
11,326 |
82,761 |
80,040 |
12,156 |
92,196 |
88,818 |
13,365 |
1,02,183 |
10.Nutrition |
7,523 |
49 |
7,571 |
14,189 |
48 |
14,236 |
15,435 |
71 |
15,506 |
18,750 |
92 |
18,842 |
11.Relief on account of Natural Calamities |
– |
21,680 |
21,680 |
– |
26,443 |
26,443 |
– |
19,452 |
19,452 |
– |
20,187 |
20,187 |
12.Others* |
514 |
2,175 |
2,689 |
1,524 |
2,443 |
3,967 |
2,500 |
3,620 |
6,120 |
2,550 |
5,689 |
8,239 |
B.Economic Services (1 to 9) |
83,201 |
5,79,488 |
6,62,689 |
92,175 |
5,30,013 |
6,22,188 |
1,58,483 |
6,18,201 |
7,76,684 |
1,79,586 |
6,27,630 |
8,07,216 |
1.Agriculture and Allied Activities (i to xii) |
23,769 |
38,722 |
62,491 |
24,331 |
83,172 |
1,07,503 |
42,853 |
57,467 |
1,00,320 |
43,931 |
72,901 |
1,16,832 |
i)Crop Husbandry |
5,151 |
7,193 |
12,344 |
7,747 |
7,894 |
15,641 |
17,805 |
11,031 |
28,836 |
19,177 |
14,282 |
33,459 |
ii)Soil and Water Conservation |
470 |
1,703 |
2,173 |
431 |
1,930 |
2,361 |
1,030 |
2,671 |
3,701 |
1,320 |
3,469 |
4,789 |
iii)Animal Husbandry |
2,116 |
12,140 |
14,256 |
2,367 |
13,836 |
16,202 |
5,873 |
19,307 |
25,180 |
7,363 |
25,120 |
32,483 |
iv)Dairy Development |
177 |
82 |
259 |
202 |
79 |
280 |
189 |
112 |
301 |
200 |
146 |
346 |
v)Fisheries |
751 |
425 |
1,176 |
591 |
858 |
1,449 |
956 |
1,237 |
2,193 |
1,193 |
1,551 |
2,744 |
vi)Forestry and Wild Life |
12,379 |
4,383 |
16,762 |
10,097 |
4,998 |
15,095 |
11,600 |
6,532 |
18,132 |
10,070 |
8,217 |
18,287 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
523 |
523 |
– |
543 |
543 |
– |
1,223 |
1,223 |
– |
1,058 |
1,058 |
ix)Agricultural Research and Education |
803 |
10,073 |
10,875 |
2,007 |
10,830 |
12,837 |
3,412 |
10,746 |
14,157 |
3,418 |
14,261 |
17,678 |
x)Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi)Co-operation |
1,923 |
2,111 |
4,034 |
889 |
42,109 |
42,998 |
1,989 |
4,469 |
6,457 |
1,190 |
4,615 |
5,805 |
xii)Other Agricultural Programmes |
– |
88 |
88 |
– |
96 |
96 |
– |
139 |
139 |
– |
182 |
182 |
2.Rural Development |
17,551 |
14,989 |
32,540 |
38,947 |
19,575 |
58,522 |
62,021 |
35,897 |
97,918 |
61,047 |
32,463 |
93,510 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Irrigation and Flood Control |
11,446 |
43,752 |
55,198 |
13,891 |
56,867 |
70,759 |
26,226 |
92,107 |
1,18,333 |
26,872 |
87,594 |
1,14,466 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
i)Major and Medium Irrigation |
5,959 |
43,338 |
49,297 |
6,905 |
56,433 |
63,338 |
17,400 |
91,519 |
1,08,919 |
17,300 |
86,742 |
1,04,042 |
ii)Minor Irrigation |
– |
414 |
414 |
– |
434 |
434 |
– |
588 |
588 |
– |
852 |
852 |
iii)Flood Control and Drainage |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Energy |
400 |
3,75,836 |
3,76,236 |
431 |
2,56,640 |
2,57,072 |
1,304 |
3,00,598 |
3,01,902 |
781 |
2,77,843 |
2,78,624 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Power |
– |
3,75,820 |
3,75,820 |
– |
2,56,227 |
2,56,227 |
643 |
3,00,160 |
3,00,803 |
– |
2,77,397 |
2,77,397 |
6.Industry and Minerals (i to iii) |
14,469 |
1,684 |
16,153 |
4,065 |
2,667 |
6,732 |
4,984 |
3,315 |
8,298 |
5,276 |
4,044 |
9,320 |
i)Village and Small Industries |
13,036 |
179 |
13,215 |
3,339 |
405 |
3,745 |
3,000 |
422 |
3,422 |
3,119 |
505 |
3,625 |
ii)Industries@ |
1,433 |
1,504 |
2,938 |
726 |
2,262 |
2,988 |
1,984 |
2,892 |
4,876 |
2,157 |
3,539 |
5,695 |
iii)Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport and Communications (i + ii) |
12,715 |
1,02,859 |
1,15,573 |
6,228 |
1,09,180 |
1,15,408 |
10,200 |
1,26,014 |
1,36,214 |
10,600 |
1,49,293 |
1,59,893 |
i) Roads and Bridges |
12,510 |
32,991 |
45,500 |
6,028 |
36,057 |
42,085 |
10,000 |
40,623 |
50,623 |
10,000 |
44,187 |
54,187 |
ii)Others @@ |
205 |
69,868 |
70,073 |
200 |
73,123 |
73,323 |
200 |
85,391 |
85,591 |
600 |
1,05,106 |
1,05,706 |
8.Science, Technology and Environment |
790 |
48 |
837 |
605 |
161 |
765 |
762 |
191 |
953 |
3,315 |
220 |
3,535 |
9.General Economic Services (i to iv) |
2,061 |
1,599 |
3,660 |
3,676 |
1,751 |
5,427 |
10,133 |
2,613 |
12,746 |
27,764 |
3,271 |
31,035 |
i)Secretariat - Economic Services |
2,004 |
722 |
2,725 |
3,649 |
786 |
4,435 |
10,096 |
1,138 |
11,234 |
27,746 |
1,428 |
29,174 |
ii)Tourism |
– |
103 |
103 |
– |
108 |
108 |
– |
215 |
215 |
– |
241 |
241 |
iii)Civil Supplies |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others + |
58 |
775 |
832 |
27 |
857 |
884 |
37 |
1,260 |
1,297 |
18 |
1,602 |
1,620 |
II.NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
3,720 |
4,80,786 |
4,84,505 |
4,163 |
5,18,805 |
5,22,968 |
6,000 |
6,10,267 |
6,16,268 |
7,777 |
7,79,783 |
7,87,560 |
A.Organs of State |
70 |
13,625 |
13,695 |
138 |
16,200 |
16,338 |
115 |
23,653 |
23,768 |
192 |
27,958 |
28,150 |
B.Fiscal Services (i to ii) |
27 |
13,354 |
13,381 |
25 |
14,476 |
14,501 |
69 |
19,997 |
20,066 |
66 |
24,434 |
24,501 |
i)Collection of Taxes and Duties |
27 |
13,108 |
13,135 |
25 |
14,351 |
14,376 |
69 |
19,778 |
19,847 |
66 |
24,278 |
24,345 |
ii) Other Fiscal Services |
– |
246 |
246 |
– |
125 |
125 |
– |
219 |
219 |
– |
156 |
156 |
C.Interest Payments and Servicing of Debt (1 + 2) |
– |
2,31,606 |
2,31,606 |
– |
2,39,574 |
2,39,574 |
– |
2,40,179 |
2,40,179 |
– |
3,07,557 |
3,07,557 |
1.Appropriation for Reduction or Avoidance of Debt |
– |
5,100 |
5,100 |
– |
4,997 |
4,997 |
– |
4,743 |
4,743 |
– |
7,453 |
7,453 |
2.Interest Payments (i to iv) |
– |
2,26,506 |
2,26,506 |
– |
2,34,577 |
2,34,577 |
– |
2,35,436 |
2,35,436 |
– |
3,00,104 |
3,00,104 |
i) Interest on Loans from the Centre |
– |
15,333 |
15,333 |
– |
16,698 |
16,698 |
– |
16,409 |
16,409 |
– |
15,849 |
15,849 |
ii)Interest on Internal Debt |
– |
1,65,000 |
1,65,000 |
– |
1,68,972 |
1,68,972 |
– |
1,66,027 |
1,66,027 |
– |
2,28,554 |
2,28,554 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
(a)Interest on Market Loans |
– |
41,829 |
41,829 |
– |
39,367 |
39,367 |
– |
37,174 |
37,174 |
– |
85,270 |
85,270 |
(b) Interest on NSSF |
– |
98,016 |
98,016 |
– |
1,05,404 |
1,05,404 |
– |
1,03,829 |
1,03,829 |
– |
1,03,592 |
1,03,592 |
iii)Interest on Small Savings, Provident Funds, etc. |
– |
43,687 |
43,687 |
– |
45,869 |
45,869 |
– |
49,718 |
49,718 |
– |
52,410 |
52,410 |
iv)Others |
– |
2,487 |
2,487 |
– |
3,038 |
3,038 |
– |
3,282 |
3,282 |
– |
3,292 |
3,292 |
D.Administrative Services (i to v) |
3,622 |
1,04,037 |
1,07,659 |
4,000 |
1,18,646 |
1,22,646 |
5,817 |
1,57,325 |
1,63,142 |
7,519 |
2,00,771 |
2,08,291 |
i)Secretariat-General Services |
– |
4,162 |
4,162 |
– |
4,610 |
4,610 |
– |
6,774 |
6,774 |
– |
7,717 |
7,717 |
ii)District Administration |
– |
5,398 |
5,398 |
– |
6,280 |
6,280 |
– |
8,878 |
8,878 |
– |
11,220 |
11,220 |
iii)Police |
– |
69,035 |
69,035 |
– |
77,368 |
77,368 |
– |
1,05,052 |
1,05,052 |
– |
1,39,851 |
1,39,851 |
iv)Public Works |
3,562 |
14,691 |
18,253 |
3,932 |
18,025 |
21,956 |
5,616 |
19,637 |
25,253 |
7,308 |
22,162 |
29,470 |
v)Others ++ |
60 |
10,751 |
10,811 |
68 |
12,364 |
12,432 |
201 |
16,984 |
17,185 |
211 |
19,821 |
20,032 |
E.Pensions |
– |
1,17,333 |
1,17,333 |
– |
1,29,751 |
1,29,751 |
– |
1,69,000 |
1,69,000 |
– |
2,19,000 |
2,19,000 |
F.Miscellaneous General Services |
– |
831 |
831 |
– |
158 |
158 |
– |
112 |
112 |
– |
62 |
62 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
46 |
46 |
– |
19 |
19 |
– |
53 |
53 |
– |
16 |
16 |
III.Grants-in-Aid and Contributions |
– |
27,481 |
27,481 |
– |
33,665 |
33,665 |
– |
21,860 |
21,860 |
– |
9,005 |
9,005 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
27,481 |
27,481 |
– |
33,665 |
33,665 |
– |
21,860 |
21,860 |
– |
9,005 |
9,005 |
See 'Notes to Appendix II'. |
|