APPENDIX II : DETAILS OF REVENUE EXPENDITURE |
NCT Delhi |
(Rs. lakh) |
Item |
1990-91 |
1991-92 |
1992-93 |
1993-94 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL EXPENDITURE (I+II+III) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
25,577 |
25,208 |
50,785 |
I.DEVELOPMENTAL EXPENDITURE (A + B) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
25,125 |
8,607 |
33,732 |
A.Social Services (1 to 12) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
20,250 |
7,299 |
27,549 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
11,701 |
1,422 |
13,123 |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3,039 |
3,118 |
6,157 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
54 |
– |
54 |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
37 |
226 |
263 |
6.Urban Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4,626 |
505 |
5,131 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
95 |
28 |
123 |
8.Labour and Labour Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
85 |
322 |
407 |
9.Social Security and Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
71 |
1,259 |
1,330 |
10.Nutrition |
– |
– |
– |
– |
– |
– |
– |
– |
– |
522 |
332 |
854 |
11.Relief on account of Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
19 |
19 |
12.Others* |
– |
– |
– |
– |
– |
– |
– |
– |
– |
20 |
68 |
88 |
B.Economic Services (1 to 9) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4,875 |
1,308 |
6,183 |
1.Agriculture and Allied Activities (i to xii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
211 |
204 |
415 |
i)Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
38 |
78 |
116 |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1 |
1 |
2 |
iii)Animal Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
40 |
58 |
98 |
iv)Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3 |
4 |
7 |
vi)Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
– |
– |
– |
95 |
7 |
102 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
20 |
20 |
x)Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi)Co-operation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
32 |
29 |
61 |
xii)Other Agricultural Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2 |
7 |
9 |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
59 |
20 |
79 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Irrigation and Flood Control |
– |
– |
– |
– |
– |
– |
– |
– |
– |
14 |
440 |
454 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
i)Major and Medium Irrigation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Minor Irrigation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Flood Control and Drainage |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Energy |
– |
– |
– |
– |
– |
– |
– |
– |
– |
133 |
– |
133 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Power |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Industry and Minerals (i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
149 |
66 |
215 |
i)Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
149 |
64 |
213 |
ii)Industries@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2 |
2 |
iii)Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport and Communications (i + ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4,243 |
343 |
4,586 |
i) Roads and Bridges |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4,114 |
340 |
4,454 |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
129 |
3 |
132 |
8.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
34 |
– |
34 |
9.General Economic Services (i to iv) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
32 |
235 |
267 |
i)Secretariat - Economic Services |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5 |
27 |
32 |
ii)Tourism |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
12 |
12 |
iii)Civil Supplies |
– |
– |
– |
– |
– |
– |
– |
– |
– |
15 |
139 |
154 |
iv)Others + |
– |
– |
– |
– |
– |
– |
– |
– |
– |
12 |
57 |
69 |
II.NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
452 |
12,381 |
12,833 |
A.Organs of State |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2 |
1,026 |
1,028 |
B.Fiscal Services (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
126 |
493 |
619 |
i)Collection of Taxes and Duties |
– |
– |
– |
– |
– |
– |
– |
– |
– |
126 |
493 |
619 |
ii) Other Fiscal Services |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
C.Interest Payments and Servicing of Debt (1 + 2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Appropriation for Reduction or Avoidance of Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Interest Payments (i to iv) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Interest on Loans from the Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Interest on Internal Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
(a)Interest on Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(b) Interest on NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Interest on Small Savings, Provident Funds, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
D.Administrative Services (i to v) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
324 |
10,834 |
11,158 |
i)Secretariat-General Services |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8 |
123 |
131 |
ii)District Administration |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
179 |
179 |
iii)Police |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3 |
8,982 |
8,985 |
iv)Public Works |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
914 |
914 |
v)Others ++ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
313 |
636 |
949 |
E.Pensions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
F.Miscellaneous General Services |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
28 |
28 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Grants-in-Aid and Contributions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4,220 |
4,220 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4,220 |
4,220 |
See 'Notes to Appendix II'. |
APPENDIX II : DETAILS OF REVENUE EXPENDITURE |
NCT Delhi |
(Rs. lakh) |
Item |
1994-95 |
1995-96 |
1996-97 |
1997-98 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
TOTAL EXPENDITURE (I+II+III) |
41,402 |
1,01,689 |
1,43,091 |
56,242 |
1,31,474 |
1,87,716 |
64,603 |
1,38,578 |
2,03,181 |
63,358 |
1,68,842 |
2,32,200 |
I.DEVELOPMENTAL EXPENDITURE (A + B) |
40,106 |
54,852 |
94,958 |
55,078 |
63,461 |
1,18,539 |
62,872 |
79,997 |
1,42,869 |
62,047 |
1,08,477 |
1,70,524 |
A.Social Services (1 to 12) |
32,102 |
50,129 |
82,231 |
42,952 |
58,059 |
1,01,011 |
48,411 |
74,623 |
1,23,034 |
51,491 |
99,892 |
1,51,383 |
1.Education, Sports, Art and Culture |
8,675 |
33,509 |
42,184 |
11,455 |
37,779 |
49,234 |
10,181 |
46,711 |
56,892 |
10,677 |
67,668 |
78,345 |
2.Medical and Public Health |
7,878 |
7,857 |
15,735 |
6,411 |
11,473 |
17,884 |
8,514 |
12,726 |
21,240 |
7,899 |
17,686 |
25,585 |
3.Family Welfare |
– |
– |
– |
1,501 |
– |
1,501 |
416 |
– |
416 |
1,135 |
– |
1,135 |
4.Water Supply and Sanitation |
76 |
– |
76 |
1,033 |
– |
1,033 |
707 |
– |
707 |
1,706 |
– |
1,706 |
5.Housing |
40 |
768 |
808 |
70 |
1,104 |
1,174 |
50 |
1,433 |
1,483 |
49 |
1,781 |
1,830 |
6.Urban Development |
12,703 |
2,093 |
14,796 |
18,644 |
2,160 |
20,804 |
24,242 |
2,160 |
26,402 |
24,814 |
3,000 |
27,814 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
365 |
89 |
454 |
398 |
128 |
526 |
486 |
144 |
630 |
224 |
145 |
369 |
8.Labour and Labour Welfare |
171 |
1,094 |
1,265 |
237 |
1,233 |
1,470 |
320 |
1,423 |
1,743 |
291 |
2,022 |
2,313 |
9.Social Security and Welfare |
1,210 |
4,043 |
5,253 |
1,590 |
3,113 |
4,703 |
1,962 |
9,017 |
10,979 |
2,389 |
5,218 |
7,607 |
10.Nutrition |
829 |
517 |
1,346 |
1,522 |
699 |
2,221 |
1,390 |
610 |
2,000 |
2,137 |
1,316 |
3,453 |
11.Relief on account of Natural Calamities |
– |
27 |
27 |
– |
81 |
81 |
– |
123 |
123 |
– |
74 |
74 |
12.Others* |
155 |
132 |
287 |
91 |
289 |
380 |
143 |
276 |
419 |
170 |
982 |
1,152 |
B.Economic Services (1 to 9) |
8,004 |
4,723 |
12,727 |
12,126 |
5,402 |
17,528 |
14,461 |
5,374 |
19,835 |
10,556 |
8,585 |
19,141 |
1.Agriculture and Allied Activities (i to xii) |
493 |
741 |
1,234 |
754 |
831 |
1,585 |
1,084 |
939 |
2,023 |
1,020 |
1,559 |
2,579 |
i)Crop Husbandry |
116 |
248 |
364 |
122 |
261 |
383 |
142 |
282 |
424 |
195 |
373 |
568 |
ii)Soil and Water Conservation |
2 |
9 |
11 |
10 |
6 |
16 |
9 |
10 |
19 |
28 |
10 |
38 |
iii)Animal Husbandry |
94 |
247 |
341 |
182 |
247 |
429 |
407 |
283 |
690 |
217 |
320 |
537 |
iv)Dairy Development |
– |
– |
– |
116 |
– |
116 |
132 |
– |
132 |
418 |
– |
418 |
v)Fisheries |
12 |
16 |
28 |
10 |
20 |
30 |
12 |
22 |
34 |
17 |
33 |
50 |
vi)Forestry and Wild Life |
237 |
29 |
266 |
272 |
28 |
300 |
342 |
36 |
378 |
73 |
559 |
632 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ix)Agricultural Research and Education |
– |
43 |
43 |
– |
91 |
91 |
– |
112 |
112 |
– |
11 |
11 |
x)Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi)Co-operation |
30 |
123 |
153 |
40 |
147 |
187 |
37 |
156 |
193 |
69 |
210 |
279 |
xii)Other Agricultural Programmes |
2 |
26 |
28 |
2 |
31 |
33 |
3 |
38 |
41 |
3 |
43 |
46 |
2.Rural Development |
81 |
77 |
158 |
160 |
89 |
249 |
145 |
104 |
249 |
217 |
140 |
357 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Irrigation and Flood Control |
34 |
1,520 |
1,554 |
33 |
1,815 |
1,848 |
379 |
1,373 |
1,752 |
35 |
2,434 |
2,469 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
i)Major and Medium Irrigation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Minor Irrigation |
– |
– |
– |
– |
350 |
350 |
342 |
– |
342 |
– |
465 |
465 |
iii)Flood Control and Drainage |
– |
– |
– |
33 |
1,465 |
1,498 |
37 |
1,373 |
1,410 |
34 |
1,969 |
2,003 |
5.Energy |
111 |
– |
111 |
150 |
– |
150 |
147 |
– |
147 |
175 |
– |
175 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Power |
7 |
– |
7 |
2 |
– |
2 |
– |
– |
– |
– |
– |
– |
6.Industry and Minerals (i to iii) |
250 |
191 |
441 |
316 |
230 |
546 |
2,834 |
229 |
3,063 |
658 |
559 |
1,217 |
i)Village and Small Industries |
250 |
182 |
432 |
316 |
220 |
536 |
2,834 |
209 |
3,043 |
658 |
547 |
1,205 |
ii)Industries@ |
– |
9 |
9 |
– |
10 |
10 |
– |
20 |
20 |
– |
12 |
12 |
iii)Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport and Communications (i + ii) |
6,734 |
1,500 |
8,234 |
9,992 |
1,602 |
11,594 |
8,947 |
1,830 |
10,777 |
7,765 |
2,666 |
10,431 |
i) Roads and Bridges |
6,374 |
1,461 |
7,835 |
9,392 |
1,586 |
10,978 |
8,680 |
1,830 |
10,510 |
7,700 |
2,666 |
10,366 |
ii)Others @@ |
360 |
39 |
399 |
600 |
16 |
616 |
267 |
– |
267 |
65 |
– |
65 |
8.Science, Technology and Environment |
113 |
– |
113 |
525 |
– |
525 |
728 |
– |
728 |
391 |
– |
391 |
9.General Economic Services (i to iv) |
188 |
694 |
882 |
196 |
835 |
1,031 |
197 |
899 |
1,096 |
295 |
1,227 |
1,522 |
i)Secretariat - Economic Services |
30 |
73 |
103 |
29 |
100 |
129 |
29 |
115 |
144 |
41 |
150 |
191 |
ii)Tourism |
– |
34 |
34 |
25 |
33 |
58 |
25 |
41 |
66 |
95 |
17 |
112 |
iii)Civil Supplies |
63 |
406 |
469 |
100 |
514 |
614 |
115 |
541 |
656 |
131 |
791 |
922 |
iv)Others + |
95 |
181 |
276 |
36 |
188 |
224 |
28 |
202 |
230 |
28 |
269 |
297 |
II.NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
1,296 |
37,272 |
38,568 |
1,164 |
56,554 |
57,718 |
1,731 |
45,703 |
47,434 |
1,311 |
51,008 |
52,319 |
A.Organs of State |
215 |
2,626 |
2,841 |
208 |
3,356 |
3,564 |
303 |
3,328 |
3,631 |
40 |
3,406 |
3,446 |
B.Fiscal Services (i to ii) |
531 |
1,571 |
2,102 |
615 |
1,681 |
2,296 |
758 |
1,783 |
2,541 |
669 |
2,527 |
3,196 |
i)Collection of Taxes and Duties |
509 |
1,571 |
2,080 |
391 |
1,681 |
2,072 |
486 |
1,783 |
2,269 |
285 |
2,527 |
2,812 |
ii) Other Fiscal Services |
22 |
– |
22 |
224 |
– |
224 |
272 |
– |
272 |
384 |
– |
384 |
C.Interest Payments and Servicing of Debt (1 + 2) |
– |
– |
– |
– |
9,400 |
9,400 |
– |
18,988 |
18,988 |
– |
31,407 |
31,407 |
1.Appropriation for Reduction or Avoidance of Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Interest Payments (i to iv) |
– |
– |
– |
– |
9,400 |
9,400 |
– |
18,988 |
18,988 |
– |
31,407 |
31,407 |
i) Interest on Loans from the Centre |
– |
– |
– |
– |
9,400 |
9,400 |
– |
18,988 |
18,988 |
– |
31,407 |
31,407 |
ii)Interest on Internal Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
(a)Interest on Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(b) Interest on NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Interest on Small Savings, Provident Funds, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
D.Administrative Services (i to v) |
550 |
33,067 |
33,617 |
341 |
42,092 |
42,433 |
670 |
21,503 |
22,173 |
602 |
13,573 |
14,175 |
i)Secretariat-General Services |
30 |
348 |
378 |
32 |
417 |
449 |
34 |
510 |
544 |
26 |
686 |
712 |
ii)District Administration |
– |
445 |
445 |
1 |
557 |
558 |
186 |
672 |
858 |
175 |
787 |
962 |
iii)Police |
10 |
26,021 |
26,031 |
50 |
32,871 |
32,921 |
39 |
11,213 |
11,252 |
129 |
– |
129 |
iv)Public Works |
– |
4,423 |
4,423 |
– |
5,109 |
5,109 |
– |
5,871 |
5,871 |
– |
7,842 |
7,842 |
v)Others ++ |
510 |
1,830 |
2,340 |
258 |
3,138 |
3,396 |
411 |
3,237 |
3,648 |
272 |
4,258 |
4,530 |
E.Pensions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
F.Miscellaneous General Services |
– |
8 |
8 |
– |
25 |
25 |
– |
101 |
101 |
– |
95 |
95 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Grants-in-Aid and Contributions |
– |
9,565 |
9,565 |
– |
11,459 |
11,459 |
– |
12,878 |
12,878 |
– |
9,357 |
9,357 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
9,565 |
9,565 |
– |
11,459 |
11,459 |
– |
12,878 |
12,878 |
– |
9,357 |
9,357 |
See 'Notes to Appendix II'. |
APPENDIX II : DETAILS OF REVENUE EXPENDITURE |
NCT Delhi |
(Rs. lakh) |
Item |
1998-99 |
1999-00 |
2000-01 |
2001-02 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
TOTAL EXPENDITURE (I+II+III) |
89,684 |
1,94,328 |
2,84,012 |
88,267 |
2,64,033 |
3,52,300 |
93,463 |
2,76,187 |
3,69,650 |
1,98,712 |
3,05,702 |
5,04,414 |
I.DEVELOPMENTAL EXPENDITURE (A + B) |
87,276 |
1,19,931 |
2,07,207 |
85,364 |
1,45,201 |
2,30,565 |
90,619 |
1,50,370 |
2,40,989 |
1,92,779 |
1,59,633 |
3,52,412 |
A.Social Services (1 to 12) |
75,133 |
1,08,272 |
1,83,405 |
70,421 |
1,33,720 |
2,04,141 |
78,491 |
1,33,568 |
2,12,059 |
93,758 |
1,35,905 |
2,29,663 |
1.Education, Sports, Art and Culture |
11,393 |
83,798 |
95,191 |
15,008 |
88,245 |
1,03,253 |
14,917 |
89,377 |
1,04,294 |
17,584 |
90,559 |
1,08,143 |
2.Medical and Public Health |
18,332 |
12,692 |
31,024 |
12,934 |
25,025 |
37,959 |
15,226 |
27,050 |
42,276 |
20,933 |
27,308 |
48,241 |
3.Family Welfare |
454 |
– |
454 |
1,177 |
– |
1,177 |
1,648 |
– |
1,648 |
1,219 |
– |
1,219 |
4.Water Supply and Sanitation |
3,872 |
– |
3,872 |
6,323 |
– |
6,323 |
6,485 |
– |
6,485 |
6,067 |
– |
6,067 |
5.Housing |
40 |
1,841 |
1,881 |
130 |
1,895 |
2,025 |
87 |
1,891 |
1,978 |
130 |
1,837 |
1,967 |
6.Urban Development |
34,648 |
3,381 |
38,029 |
29,972 |
9,175 |
39,147 |
33,562 |
6,384 |
39,946 |
39,452 |
6,698 |
46,150 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
317 |
162 |
479 |
380 |
172 |
552 |
544 |
197 |
741 |
726 |
158 |
884 |
8.Labour and Labour Welfare |
1,232 |
1,381 |
2,613 |
266 |
2,551 |
2,817 |
182 |
2,575 |
2,757 |
197 |
2,614 |
2,811 |
9.Social Security and Welfare |
3,160 |
3,768 |
6,928 |
3,228 |
5,074 |
8,302 |
3,478 |
4,414 |
7,892 |
4,617 |
4,892 |
9,509 |
10.Nutrition |
1,516 |
686 |
2,202 |
869 |
771 |
1,640 |
2,203 |
1,109 |
3,312 |
2,604 |
1,286 |
3,890 |
11.Relief on account of Natural Calamities |
– |
150 |
150 |
– |
299 |
299 |
– |
93 |
93 |
– |
59 |
59 |
12.Others* |
169 |
413 |
582 |
134 |
513 |
647 |
159 |
478 |
637 |
229 |
494 |
723 |
B.Economic Services (1 to 9) |
12,143 |
11,659 |
23,802 |
14,943 |
11,481 |
26,424 |
12,128 |
16,802 |
28,930 |
99,021 |
23,728 |
1,22,749 |
1.Agriculture and Allied Activities (i to xii) |
513 |
1,988 |
2,501 |
475 |
2,063 |
2,538 |
833 |
2,172 |
3,005 |
770 |
2,170 |
2,940 |
i)Crop Husbandry |
112 |
523 |
635 |
144 |
594 |
738 |
119 |
585 |
704 |
104 |
589 |
693 |
ii)Soil and Water Conservation |
8 |
11 |
19 |
28 |
11 |
39 |
9 |
10 |
19 |
29 |
9 |
38 |
iii)Animal Husbandry |
118 |
491 |
609 |
154 |
454 |
608 |
160 |
475 |
635 |
200 |
480 |
680 |
iv)Dairy Development |
107 |
– |
107 |
-48 |
– |
-48 |
369 |
– |
369 |
235 |
– |
235 |
v)Fisheries |
5 |
51 |
56 |
6 |
54 |
60 |
8 |
52 |
60 |
7 |
55 |
62 |
vi)Forestry and Wild Life |
115 |
586 |
701 |
146 |
585 |
731 |
140 |
661 |
801 |
180 |
638 |
818 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ix)Agricultural Research and Education |
– |
13 |
13 |
– |
41 |
41 |
– |
62 |
62 |
– |
68 |
68 |
x)Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi)Co-operation |
42 |
262 |
304 |
39 |
268 |
307 |
23 |
271 |
294 |
10 |
274 |
284 |
xii)Other Agricultural Programmes |
6 |
51 |
57 |
6 |
56 |
62 |
5 |
56 |
61 |
5 |
57 |
62 |
2.Rural Development |
257 |
146 |
403 |
237 |
155 |
392 |
289 |
164 |
453 |
260 |
174 |
434 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Irrigation and Flood Control |
33 |
2,861 |
2,894 |
31 |
3,083 |
3,114 |
31 |
3,661 |
3,692 |
29 |
3,623 |
3,652 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
i)Major and Medium Irrigation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Minor Irrigation |
– |
603 |
603 |
– |
564 |
564 |
– |
644 |
644 |
1 |
600 |
601 |
iii)Flood Control and Drainage |
33 |
2,258 |
2,291 |
31 |
2,519 |
2,550 |
31 |
3,017 |
3,048 |
28 |
3,023 |
3,051 |
5.Energy |
240 |
– |
240 |
220 |
– |
220 |
147 |
51 |
198 |
86,141 |
10,642 |
96,783 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Power |
– |
– |
– |
5 |
– |
5 |
– |
51 |
51 |
86,000 |
10,642 |
96,642 |
6.Industry and Minerals (i to iii) |
801 |
409 |
1,210 |
645 |
585 |
1,230 |
425 |
3,492 |
3,917 |
1,286 |
390 |
1,676 |
i)Village and Small Industries |
796 |
396 |
1,192 |
645 |
571 |
1,216 |
425 |
3,476 |
3,901 |
1,286 |
376 |
1,662 |
ii)Industries@ |
5 |
13 |
18 |
– |
14 |
14 |
– |
16 |
16 |
– |
14 |
14 |
iii)Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport and Communications (i + ii) |
9,250 |
3,461 |
12,711 |
11,589 |
3,857 |
15,446 |
9,565 |
5,502 |
15,067 |
9,311 |
4,312 |
13,623 |
i) Roads and Bridges |
9,190 |
3,461 |
12,651 |
11,504 |
3,857 |
15,361 |
9,559 |
5,502 |
15,061 |
9,300 |
4,312 |
13,612 |
ii)Others @@ |
60 |
– |
60 |
85 |
– |
85 |
6 |
– |
6 |
11 |
– |
11 |
8.Science, Technology and Environment |
554 |
– |
554 |
690 |
4 |
694 |
630 |
98 |
728 |
693 |
229 |
922 |
9.General Economic Services (i to iv) |
495 |
2,794 |
3,289 |
1,056 |
1,734 |
2,790 |
208 |
1,662 |
1,870 |
531 |
2,188 |
2,719 |
i)Secretariat - Economic Services |
58 |
172 |
230 |
61 |
191 |
252 |
82 |
191 |
273 |
74 |
185 |
259 |
ii)Tourism |
112 |
71 |
183 |
98 |
62 |
160 |
72 |
58 |
130 |
132 |
60 |
192 |
iii)Civil Supplies |
206 |
2,250 |
2,456 |
794 |
1,146 |
1,940 |
78 |
1,112 |
1,190 |
141 |
1,163 |
1,304 |
iv)Others + |
119 |
301 |
420 |
103 |
335 |
438 |
-24 |
301 |
277 |
184 |
780 |
964 |
II.NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
2,408 |
67,317 |
69,725 |
2,903 |
79,227 |
82,130 |
2,844 |
1,02,057 |
1,04,901 |
5,933 |
1,20,119 |
1,26,052 |
A.Organs of State |
47 |
5,348 |
5,395 |
162 |
5,835 |
5,997 |
80 |
7,153 |
7,233 |
130 |
7,557 |
7,687 |
B.Fiscal Services (i to ii) |
1,250 |
3,155 |
4,405 |
1,497 |
3,422 |
4,919 |
1,415 |
3,555 |
4,970 |
3,039 |
2,969 |
6,008 |
i)Collection of Taxes and Duties |
750 |
3,155 |
3,905 |
843 |
3,422 |
4,265 |
668 |
3,555 |
4,223 |
1,843 |
2,969 |
4,812 |
ii) Other Fiscal Services |
500 |
– |
500 |
654 |
– |
654 |
747 |
– |
747 |
1,196 |
– |
1,196 |
C.Interest Payments and Servicing of Debt (1 + 2) |
– |
43,234 |
43,234 |
– |
53,074 |
53,074 |
– |
71,676 |
71,676 |
– |
91,062 |
91,062 |
1.Appropriation for Reduction or Avoidance of Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Interest Payments (i to iv) |
– |
43,234 |
43,234 |
– |
53,074 |
53,074 |
– |
71,676 |
71,676 |
– |
91,062 |
91,062 |
i) Interest on Loans from the Centre |
– |
43,234 |
43,234 |
– |
53,074 |
53,074 |
– |
71,676 |
71,676 |
– |
91,062 |
91,062 |
ii)Interest on Internal Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
(a)Interest on Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(b) Interest on NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Interest on Small Savings, Provident Funds, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
D.Administrative Services (i to v) |
1,111 |
15,517 |
16,628 |
1,244 |
16,919 |
18,163 |
1,349 |
19,582 |
20,931 |
2,764 |
18,602 |
21,366 |
i)Secretariat-General Services |
40 |
823 |
863 |
167 |
992 |
1,159 |
73 |
1,026 |
1,099 |
167 |
1,036 |
1,203 |
ii)District Administration |
375 |
886 |
1,261 |
337 |
1,100 |
1,437 |
326 |
1,377 |
1,703 |
400 |
1,124 |
1,524 |
iii)Police |
158 |
9 |
167 |
93 |
25 |
118 |
186 |
30 |
216 |
190 |
27 |
217 |
iv)Public Works |
– |
9,262 |
9,262 |
– |
9,628 |
9,628 |
– |
10,261 |
10,261 |
– |
10,483 |
10,483 |
v)Others ++ |
538 |
4,537 |
5,075 |
647 |
5,174 |
5,821 |
764 |
6,888 |
7,652 |
2,007 |
5,932 |
7,939 |
E.Pensions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
F.Miscellaneous General Services |
– |
63 |
63 |
– |
-23 |
-23 |
– |
91 |
91 |
– |
-71 |
-71 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Grants-in-Aid and Contributions |
– |
7,080 |
7,080 |
– |
39,605 |
39,605 |
– |
23,760 |
23,760 |
– |
25,950 |
25,950 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
7,080 |
7,080 |
– |
39,605 |
39,605 |
– |
23,760 |
23,760 |
– |
25,950 |
25,950 |
See 'Notes to Appendix II'. |
APPENDIX II : DETAILS OF REVENUE EXPENDITURE |
NCT Delhi |
(Rs. lakh) |
Item |
2002-03 |
2003-04 |
2004-05 |
2005-06 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
TOTAL EXPENDITURE (I+II+III) |
1,21,820 |
3,38,000 |
4,59,820 |
1,32,193 |
3,76,516 |
5,08,709 |
1,41,791 |
4,40,957 |
5,82,748 |
1,64,622 |
4,86,917 |
6,51,539 |
I.DEVELOPMENTAL EXPENDITURE(A + B) |
1,16,589 |
1,60,390 |
2,76,979 |
1,27,610 |
1,69,616 |
2,97,226 |
1,34,593 |
2,04,404 |
3,38,997 |
1,57,153 |
2,31,225 |
3,88,378 |
A.Social Services (1 to 12) |
98,097 |
1,47,267 |
2,45,364 |
99,946 |
1,51,040 |
2,50,986 |
1,13,026 |
1,88,721 |
3,01,747 |
1,38,369 |
1,92,662 |
3,31,030 |
1.Education, Sports, Art and Culture |
20,242 |
95,085 |
1,15,327 |
16,636 |
99,201 |
1,15,837 |
23,146 |
1,33,408 |
1,56,554 |
25,667 |
1,32,645 |
1,58,312 |
2.Medical and Public Health |
19,816 |
31,699 |
51,515 |
25,030 |
31,818 |
56,848 |
30,971 |
35,775 |
66,746 |
40,232 |
36,499 |
76,731 |
3.Family Welfare |
814 |
– |
814 |
822 |
– |
822 |
2,832 |
– |
2,832 |
1,158 |
– |
1,158 |
4.Water Supply and Sanitation |
5,878 |
– |
5,878 |
4,920 |
– |
4,920 |
865 |
125 |
990 |
13,037 |
– |
13,037 |
5.Housing |
20 |
1,904 |
1,924 |
59 |
1,843 |
1,902 |
60 |
2,061 |
2,121 |
60 |
2,125 |
2,185 |
6.Urban Development |
40,120 |
8,357 |
48,477 |
40,519 |
8,539 |
49,058 |
42,311 |
8,701 |
51,012 |
41,947 |
6,075 |
48,022 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
570 |
193 |
763 |
939 |
172 |
1,111 |
894 |
78 |
972 |
1,160 |
217 |
1,378 |
8.Labour and Labour Welfare |
385 |
2,619 |
3,004 |
310 |
2,647 |
2,957 |
289 |
2,817 |
3,106 |
393 |
2,911 |
3,304 |
9.Social Security and Welfare |
5,902 |
4,779 |
10,681 |
7,627 |
5,195 |
12,822 |
7,658 |
5,054 |
12,712 |
10,455 |
10,998 |
21,452 |
10.Nutrition |
3,009 |
1,291 |
4,300 |
2,594 |
869 |
3,463 |
3,378 |
141 |
3,519 |
3,765 |
232 |
3,997 |
11.Relief on account of Natural Calamities |
950 |
665 |
1,615 |
– |
96 |
96 |
– |
169 |
169 |
– |
288 |
288 |
12.Others* |
391 |
675 |
1,066 |
490 |
660 |
1,150 |
622 |
392 |
1,014 |
494 |
671 |
1,166 |
B.Economic Services (1 to 9) |
18,492 |
13,123 |
31,615 |
27,664 |
18,576 |
46,240 |
21,567 |
15,683 |
37,250 |
18,784 |
38,563 |
57,348 |
1.Agriculture and Allied Activities (i to xii) |
1,126 |
2,168 |
3,294 |
1,035 |
2,194 |
3,229 |
1,216 |
2,523 |
3,739 |
1,508 |
2,702 |
4,210 |
i)Crop Husbandry |
112 |
589 |
701 |
68 |
552 |
620 |
72 |
606 |
678 |
77 |
658 |
735 |
ii)Soil and Water Conservation |
6 |
9 |
15 |
4 |
9 |
13 |
1 |
8 |
9 |
27 |
9 |
36 |
iii)Animal Husbandry |
232 |
472 |
704 |
410 |
488 |
898 |
567 |
610 |
1,177 |
582 |
639 |
1,221 |
iv)Dairy Development |
500 |
– |
500 |
285 |
– |
285 |
297 |
– |
297 |
423 |
37 |
460 |
v)Fisheries |
3 |
56 |
59 |
1 |
53 |
54 |
2 |
44 |
46 |
1 |
28 |
28 |
vi)Forestry and Wild Life |
254 |
667 |
921 |
232 |
688 |
920 |
257 |
824 |
1,081 |
277 |
840 |
1,118 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ix)Agricultural Research and Education |
– |
59 |
59 |
– |
81 |
81 |
– |
90 |
90 |
– |
92 |
92 |
x)Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi)Co-operation |
14 |
255 |
269 |
31 |
254 |
285 |
12 |
272 |
284 |
14 |
326 |
339 |
xii)Other Agricultural Programmes |
5 |
61 |
66 |
4 |
69 |
73 |
8 |
69 |
77 |
107 |
73 |
180 |
2.Rural Development |
283 |
186 |
469 |
313 |
174 |
487 |
270 |
167 |
437 |
278 |
200 |
478 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Irrigation and Flood Control |
33 |
4,018 |
4,051 |
44 |
4,133 |
4,177 |
47 |
4,450 |
4,497 |
33 |
5,258 |
5,291 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
i)Major and Medium Irrigation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Minor Irrigation |
3 |
671 |
674 |
2 |
640 |
642 |
2 |
727 |
729 |
2 |
762 |
764 |
iii)Flood Control and Drainage |
30 |
3,347 |
3,377 |
42 |
3,493 |
3,535 |
45 |
3,723 |
3,768 |
31 |
4,496 |
4,527 |
5.Energy |
2,426 |
– |
2,426 |
6,015 |
5,202 |
11,217 |
351 |
– |
351 |
417 |
7,171 |
7,588 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Power |
2,332 |
– |
2,332 |
5,985 |
5,202 |
11,187 |
250 |
– |
250 |
337 |
7,171 |
7,508 |
6.Industry and Minerals (i to iii) |
1,896 |
463 |
2,359 |
1,549 |
455 |
2,004 |
3,132 |
491 |
3,623 |
1,219 |
567 |
1,786 |
i)Village and Small Industries |
1,896 |
449 |
2,345 |
1,549 |
441 |
1,990 |
3,132 |
476 |
3,608 |
1,219 |
555 |
1,774 |
ii)Industries@ |
– |
14 |
14 |
– |
11 |
11 |
– |
15 |
15 |
– |
12 |
12 |
iii)Others** |
– |
– |
– |
– |
3 |
3 |
– |
– |
– |
– |
– |
– |
7.Transport and Communications (i + ii) |
11,200 |
4,440 |
15,640 |
17,689 |
4,505 |
22,194 |
15,186 |
5,931 |
21,117 |
13,457 |
20,184 |
33,641 |
i) Roads and Bridges |
10,725 |
4,440 |
15,165 |
11,316 |
4,505 |
15,821 |
12,575 |
5,931 |
18,506 |
12,843 |
6,909 |
19,753 |
ii)Others @@ |
475 |
– |
475 |
6,373 |
– |
6,373 |
2,611 |
– |
2,611 |
614 |
13,275 |
13,888 |
8.Science, Technology and Environment |
696 |
1 |
697 |
368 |
8 |
376 |
425 |
9 |
434 |
612 |
13 |
626 |
9.General Economic Services (i to iv) |
832 |
1,847 |
2,679 |
651 |
1,905 |
2,556 |
940 |
2,112 |
3,052 |
1,260 |
2,468 |
3,728 |
i)Secretariat - Economic Services |
30 |
245 |
275 |
28 |
247 |
275 |
36 |
263 |
299 |
38 |
279 |
317 |
ii)Tourism |
294 |
36 |
330 |
262 |
33 |
295 |
477 |
39 |
516 |
618 |
37 |
655 |
iii)Civil Supplies |
211 |
1,312 |
1,523 |
130 |
1,263 |
1,393 |
121 |
1,426 |
1,547 |
322 |
1,528 |
1,849 |
iv)Others + |
297 |
254 |
551 |
231 |
362 |
593 |
306 |
384 |
690 |
282 |
624 |
906 |
II.NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
5,231 |
1,46,871 |
1,52,102 |
4,583 |
1,75,971 |
1,80,554 |
7,198 |
2,00,240 |
2,07,438 |
7,469 |
2,14,913 |
2,22,382 |
A.Organs of State |
288 |
8,089 |
8,377 |
266 |
10,651 |
10,917 |
337 |
11,505 |
11,842 |
824 |
13,214 |
14,038 |
B.Fiscal Services (i to ii) |
1,678 |
3,677 |
5,355 |
1,712 |
4,576 |
6,288 |
2,099 |
5,470 |
7,569 |
2,155 |
5,268 |
7,423 |
i)Collection of Taxes and Duties |
597 |
3,677 |
4,274 |
767 |
4,576 |
5,343 |
1,101 |
5,470 |
6,571 |
1,593 |
5,268 |
6,861 |
ii) Other Fiscal Services |
1,081 |
– |
1,081 |
945 |
– |
945 |
998 |
– |
998 |
562 |
– |
562 |
C.Interest Payments and Servicing of Debt (1 + 2) |
– |
1,11,478 |
1,11,478 |
– |
1,36,727 |
1,36,727 |
– |
1,56,856 |
1,56,856 |
– |
1,68,465 |
1,68,465 |
1.Appropriation for Reduction or Avoidance of Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1,183 |
1,183 |
2.Interest Payments (i to iv) |
– |
1,11,478 |
1,11,478 |
– |
1,36,727 |
1,36,727 |
– |
1,56,856 |
1,56,856 |
– |
1,67,282 |
1,67,282 |
i) Interest on Loans from the Centre |
– |
1,11,478 |
1,11,478 |
– |
1,36,727 |
1,36,727 |
– |
1,56,856 |
1,56,856 |
– |
1,67,282 |
1,67,282 |
ii)Interest on Internal Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
(a)Interest on Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(b) Interest on NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Interest on Small Savings, Provident Funds, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
D.Administrative Services (i to v) |
3,265 |
23,656 |
26,921 |
2,605 |
23,995 |
26,600 |
4,762 |
26,463 |
31,225 |
4,490 |
27,872 |
32,362 |
i)Secretariat-General Services |
143 |
1,173 |
1,316 |
173 |
1,215 |
1,388 |
189 |
1,439 |
1,628 |
194 |
1,572 |
1,766 |
ii)District Administration |
390 |
1,191 |
1,581 |
674 |
1,262 |
1,936 |
901 |
1,467 |
2,368 |
1,190 |
1,440 |
2,630 |
iii)Police |
108 |
77 |
185 |
139 |
93 |
232 |
276 |
102 |
378 |
226 |
101 |
327 |
iv)Public Works |
– |
12,910 |
12,910 |
– |
13,439 |
13,439 |
– |
15,107 |
15,107 |
– |
16,642 |
16,642 |
v)Others ++ |
2,624 |
8,305 |
10,929 |
1,619 |
7,986 |
9,605 |
3,396 |
8,348 |
11,744 |
2,880 |
8,117 |
10,997 |
E.Pensions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
F.Miscellaneous General Services |
– |
-29 |
-29 |
– |
22 |
22 |
– |
-54 |
-54 |
– |
95 |
95 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Grants-in-Aid and Contributions |
– |
30,739 |
30,739 |
– |
30,929 |
30,929 |
– |
36,313 |
36,313 |
– |
40,779 |
40,779 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
30,739 |
30,739 |
– |
30,929 |
30,929 |
– |
36,313 |
36,313 |
– |
40,779 |
40,779 |
See 'Notes to Appendix II'. |
APPENDIX II : DETAILS OF REVENUE EXPENDITURE |
NCT Delhi |
(Rs. lakh) |
Item |
2006-07 |
2007-08 |
2008-09(RE) |
2009-10(BE) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
50 |
51 |
52 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
TOTAL EXPENDITURE (I+II+III) |
2,05,183 |
5,70,367 |
7,75,550 |
3,33,714 |
6,43,339 |
9,77,053 |
4,30,075 |
8,10,200 |
12,40,275 |
4,33,623 |
9,36,708 |
13,70,331 |
I.DEVELOPMENTAL EXPENDITURE (A + B) |
1,97,604 |
2,43,724 |
4,41,328 |
3,21,609 |
2,63,786 |
5,85,395 |
4,18,860 |
4,21,071 |
8,39,931 |
4,24,021 |
5,10,362 |
9,34,383 |
A.Social Services (1 to 12) |
1,71,400 |
2,13,319 |
3,84,718 |
2,88,360 |
2,33,851 |
5,22,210 |
3,70,257 |
3,36,499 |
7,06,756 |
3,67,951 |
4,39,188 |
8,07,139 |
1.Education, Sports, Art and Culture |
33,406 |
1,47,113 |
1,80,520 |
49,966 |
1,65,458 |
2,15,424 |
59,902 |
2,36,544 |
2,96,446 |
61,980 |
2,96,617 |
3,58,597 |
2.Medical and Public Health |
56,150 |
37,414 |
93,564 |
70,201 |
42,463 |
1,12,665 |
91,081 |
66,050 |
1,57,131 |
84,879 |
82,878 |
1,67,757 |
3.Family Welfare |
1,457 |
– |
1,457 |
2,725 |
– |
2,725 |
3,593 |
– |
3,593 |
4,380 |
– |
4,380 |
4.Water Supply and Sanitation |
8,299 |
– |
8,299 |
19,672 |
– |
19,672 |
22,560 |
– |
22,560 |
18,065 |
– |
18,065 |
5.Housing |
1,060 |
2,004 |
3,064 |
15,403 |
2,112 |
17,515 |
5,560 |
2,412 |
7,972 |
13,060 |
2,665 |
15,725 |
6.Urban Development |
50,892 |
8,326 |
59,218 |
1,02,159 |
9,719 |
1,11,878 |
1,23,161 |
10,541 |
1,33,701 |
1,14,190 |
34,188 |
1,48,378 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
1,168 |
246 |
1,414 |
2,000 |
310 |
2,310 |
2,356 |
561 |
2,917 |
2,496 |
669 |
3,165 |
8.Labour and Labour Welfare |
718 |
3,045 |
3,763 |
1,640 |
3,284 |
4,924 |
1,440 |
5,267 |
6,707 |
1,136 |
7,230 |
8,366 |
9.Social Security and Welfare |
13,133 |
13,342 |
26,475 |
17,878 |
8,364 |
26,243 |
46,701 |
10,567 |
57,268 |
50,990 |
10,420 |
61,410 |
10.Nutrition |
5,103 |
33 |
5,136 |
6,459 |
34 |
6,493 |
13,565 |
– |
13,565 |
15,865 |
– |
15,865 |
11.Relief on account of Natural Calamities |
– |
387 |
387 |
243 |
171 |
413 |
305 |
473 |
778 |
910 |
280 |
1,190 |
12.Others* |
13 |
1,409 |
1,422 |
13 |
1,936 |
1,949 |
33 |
4,084 |
4,117 |
– |
4,242 |
4,242 |
B.Economic Services (1 to 9) |
26,204 |
30,405 |
56,609 |
33,249 |
29,936 |
63,185 |
48,603 |
84,572 |
1,33,176 |
56,070 |
71,173 |
1,27,243 |
1.Agriculture and Allied Activities (i to xii) |
1,815 |
2,887 |
4,702 |
1,148 |
3,223 |
4,371 |
2,127 |
5,207 |
7,334 |
745 |
7,419 |
8,164 |
i)Crop Husbandry |
50 |
665 |
715 |
123 |
767 |
890 |
1,057 |
1,293 |
2,350 |
191 |
1,822 |
2,013 |
ii)Soil and Water Conservation |
– |
10 |
10 |
4 |
9 |
13 |
30 |
19 |
49 |
– |
53 |
53 |
iii)Animal Husbandry |
574 |
638 |
1,212 |
567 |
700 |
1,267 |
516 |
1,151 |
1,667 |
34 |
1,787 |
1,821 |
iv)Dairy Development |
770 |
141 |
911 |
– |
129 |
129 |
– |
160 |
160 |
– |
160 |
160 |
v)Fisheries |
1 |
24 |
25 |
2 |
24 |
26 |
2 |
51 |
53 |
– |
69 |
69 |
vi)Forestry and Wild Life |
325 |
874 |
1,199 |
371 |
946 |
1,317 |
422 |
1,553 |
1,975 |
520 |
2,175 |
2,695 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ix)Agricultural Research and Education |
– |
87 |
87 |
– |
91 |
91 |
– |
99 |
99 |
– |
102 |
102 |
x)Agricultural Finance Institutions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
xi)Co-operation |
17 |
364 |
381 |
19 |
473 |
491 |
40 |
751 |
791 |
– |
1,041 |
1,041 |
xii)Other Agricultural Programmes |
78 |
84 |
162 |
63 |
83 |
146 |
60 |
130 |
190 |
– |
210 |
210 |
2.Rural Development |
234 |
196 |
430 |
6,713 |
199 |
6,911 |
432 |
345 |
777 |
230 |
629 |
859 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Irrigation and Flood Control |
40 |
4,901 |
4,941 |
23 |
5,138 |
5,161 |
9 |
7,067 |
7,076 |
104 |
8,949 |
9,053 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
i)Major and Medium Irrigation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Minor Irrigation |
2 |
782 |
784 |
3 |
825 |
828 |
4 |
957 |
961 |
4 |
1,052 |
1,056 |
iii)Flood Control and Drainage |
38 |
4,119 |
4,157 |
20 |
4,313 |
4,333 |
5 |
6,110 |
6,115 |
100 |
7,897 |
7,997 |
5.Energy |
588 |
8,946 |
9,534 |
2,287 |
7,424 |
9,711 |
1,235 |
37,874 |
39,109 |
175 |
20,950 |
21,125 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Power |
550 |
8,957 |
9,507 |
2,263 |
7,424 |
9,687 |
1,210 |
37,874 |
39,084 |
150 |
20,950 |
21,100 |
6.Industry and Minerals (i to iii) |
1,490 |
558 |
2,048 |
1,129 |
658 |
1,787 |
2,460 |
1,146 |
3,605 |
4,377 |
1,576 |
5,953 |
i)Village and Small Industries |
1,490 |
544 |
2,034 |
1,129 |
647 |
1,777 |
2,460 |
1,135 |
3,595 |
4,377 |
1,554 |
5,931 |
ii)Industries@ |
– |
14 |
14 |
– |
10 |
10 |
– |
10 |
10 |
– |
22 |
22 |
iii)Others** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport and Communications (i + ii) |
20,191 |
10,284 |
30,475 |
19,024 |
10,253 |
29,278 |
37,132 |
13,900 |
51,032 |
36,740 |
10,300 |
47,040 |
i) Roads and Bridges |
14,900 |
6,096 |
20,996 |
18,100 |
8,053 |
26,153 |
35,172 |
12,000 |
47,172 |
35,600 |
8,000 |
43,600 |
ii)Others @@ |
5,291 |
4,188 |
9,479 |
924 |
2,200 |
3,124 |
1,960 |
1,900 |
3,860 |
1,140 |
2,300 |
3,440 |
8.Science, Technology and Environment |
619 |
21 |
640 |
800 |
21 |
821 |
1,416 |
46 |
1,462 |
2,314 |
46 |
2,360 |
9.General Economic Services (i to iv) |
1,228 |
2,612 |
3,840 |
2,125 |
3,020 |
5,145 |
3,793 |
18,988 |
22,781 |
11,385 |
21,304 |
32,689 |
i)Secretariat - Economic Services |
40 |
275 |
315 |
26 |
280 |
306 |
59 |
442 |
501 |
30 |
559 |
589 |
ii)Tourism |
587 |
190 |
777 |
1,273 |
53 |
1,326 |
229 |
75 |
304 |
558 |
100 |
658 |
iii)Civil Supplies |
259 |
1,664 |
1,923 |
298 |
2,180 |
2,478 |
355 |
17,582 |
17,937 |
– |
19,325 |
19,325 |
iv)Others + |
342 |
483 |
825 |
528 |
507 |
1,035 |
3,150 |
889 |
4,039 |
10,797 |
1,320 |
12,117 |
II.NON-DEVELOPMENTAL EXPENDITURE (General Services) (A to F) |
7,579 |
2,73,459 |
2,81,039 |
12,106 |
3,12,820 |
3,24,926 |
11,215 |
3,43,534 |
3,54,749 |
9,602 |
3,76,855 |
3,86,457 |
A.Organs of State |
474 |
14,733 |
15,206 |
680 |
17,836 |
18,516 |
1,257 |
34,868 |
36,125 |
1,206 |
33,044 |
34,250 |
B.Fiscal Services (i to ii) |
2,275 |
7,003 |
9,278 |
5,220 |
9,090 |
14,310 |
2,421 |
10,921 |
13,342 |
1,157 |
13,574 |
14,731 |
i)Collection of Taxes and Duties |
1,429 |
7,003 |
8,432 |
4,555 |
9,090 |
13,646 |
2,329 |
10,921 |
13,250 |
1,065 |
13,574 |
14,639 |
ii) Other Fiscal Services |
846 |
– |
846 |
664 |
– |
664 |
92 |
– |
92 |
92 |
– |
92 |
C.Interest Payments and Servicing of Debt (1 + 2) |
– |
2,21,023 |
2,21,023 |
– |
2,50,434 |
2,50,434 |
– |
2,51,200 |
2,51,200 |
– |
2,73,629 |
2,73,629 |
1.Appropriation for Reduction or Avoidance of Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Interest Payments (i to iv) |
– |
2,21,023 |
2,21,023 |
– |
2,50,434 |
2,50,434 |
– |
2,51,200 |
2,51,200 |
– |
2,73,629 |
2,73,629 |
i) Interest on Loans from the Centre |
– |
2,21,023 |
2,21,023 |
– |
2,50,434 |
2,50,434 |
– |
2,51,200 |
2,51,200 |
– |
2,73,629 |
2,73,629 |
ii)Interest on Internal Debt |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
(a)Interest on Market Loans |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(b) Interest on NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Interest on Small Savings, Provident Funds, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
D.Administrative Services (i to v) |
4,830 |
30,807 |
35,637 |
6,205 |
35,458 |
41,663 |
7,537 |
46,327 |
53,864 |
7,239 |
55,897 |
63,136 |
i)Secretariat-General Services |
312 |
1,645 |
1,957 |
390 |
1,851 |
2,241 |
1,166 |
3,306 |
4,472 |
1,274 |
3,784 |
5,058 |
ii)District Administration |
1,207 |
1,531 |
2,738 |
2,991 |
1,764 |
4,754 |
2,149 |
2,961 |
5,110 |
2,100 |
3,386 |
5,486 |
iii)Police |
490 |
126 |
616 |
505 |
145 |
650 |
597 |
234 |
831 |
900 |
336 |
1,236 |
iv)Public Works |
– |
17,401 |
17,401 |
– |
17,888 |
17,888 |
– |
23,038 |
23,038 |
– |
27,817 |
27,817 |
v)Others ++ |
2,822 |
10,104 |
12,926 |
2,319 |
13,809 |
16,129 |
3,625 |
16,788 |
20,413 |
2,965 |
20,573 |
23,538 |
E.Pensions |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
F.Miscellaneous General Services |
– |
-106 |
-106 |
– |
2 |
2 |
– |
218 |
218 |
– |
712 |
712 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Payment on account of State Lotteries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Grants-in-Aid and Contributions |
– |
53,184 |
53,184 |
– |
66,732 |
66,732 |
– |
45,595 |
45,595 |
– |
49,491 |
49,491 |
of which : |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and Assignments to Local Bodies and Panchayati Raj Institutions |
– |
53,184 |
53,184 |
– |
66,732 |
66,732 |
– |
45,595 |
45,595 |
– |
49,491 |
49,491 |
See 'Notes to Appendix II'. |
|