APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Gujarat |
(Rs. lakh) |
Item |
1990-91 |
1991-92 |
1992-93 |
1993-94 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,07,846 |
30,946 |
1,38,792 |
1,23,712 |
43,307 |
1,67,019 |
1,15,322 |
62,247 |
1,77,569 |
88,783 |
58,626 |
1,47,409 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
1,07,846 |
30,946 |
1,38,792 |
1,23,712 |
43,307 |
1,67,019 |
1,15,322 |
62,247 |
1,77,569 |
88,783 |
58,626 |
1,47,409 |
I.Total Capital Outlay (1 + 2) |
66,722 |
4,548 |
71,270 |
90,120 |
4,304 |
94,424 |
73,866 |
6,019 |
79,885 |
56,876 |
5,510 |
62,386 |
1.Developmental (a + b) |
66,260 |
4,494 |
70,754 |
89,138 |
4,255 |
93,393 |
72,385 |
5,982 |
78,367 |
55,130 |
5,488 |
60,618 |
(a) Social Services (1 to 9) |
4,842 |
1,794 |
6,636 |
6,659 |
2,619 |
9,278 |
8,460 |
2,244 |
10,704 |
10,593 |
3,663 |
14,256 |
1.Education, Sports, Art and Culture |
286 |
103 |
389 |
835 |
200 |
1,035 |
1,230 |
127 |
1,357 |
868 |
74 |
942 |
2.Medical and Public Health |
99 |
33 |
132 |
99 |
47 |
146 |
208 |
55 |
263 |
166 |
21 |
187 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
2,015 |
1,412 |
3,427 |
1,826 |
2,317 |
4,143 |
2,332 |
1,854 |
4,186 |
5,462 |
3,449 |
8,911 |
5.Housing |
1,137 |
5 |
1,142 |
1,915 |
1 |
1,916 |
2,715 |
42 |
2,757 |
2,303 |
1 |
2,304 |
6.Urban Development |
336 |
191 |
527 |
913 |
4 |
917 |
609 |
– |
609 |
352 |
– |
352 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
666 |
51 |
717 |
690 |
23 |
713 |
968 |
122 |
1,090 |
1,019 |
43 |
1,062 |
8.Social Security and Welfare |
91 |
-4 |
87 |
63 |
24 |
87 |
68 |
12 |
80 |
66 |
39 |
105 |
9.Others * |
212 |
3 |
215 |
318 |
3 |
321 |
330 |
32 |
362 |
357 |
36 |
393 |
(b) Economic Services (1 to 10) |
61,418 |
2,700 |
64,118 |
82,479 |
1,636 |
84,115 |
63,925 |
3,738 |
67,663 |
44,537 |
1,825 |
46,362 |
1.Agriculture and Allied Activities (i to xi) |
4,117 |
2,301 |
6,418 |
5,464 |
908 |
6,372 |
6,146 |
1,002 |
7,148 |
5,122 |
828 |
5,950 |
i) Crop Husbandry |
34 |
– |
34 |
84 |
– |
84 |
61 |
2 |
63 |
67 |
– |
67 |
ii) Soil and Water Conservation |
55 |
60 |
115 |
96 |
67 |
163 |
134 |
59 |
193 |
84 |
93 |
177 |
iii) Animal Husbandry |
71 |
40 |
111 |
100 |
33 |
133 |
72 |
30 |
102 |
37 |
5 |
42 |
iv) Dairy Development |
– |
215 |
215 |
– |
– |
– |
– |
– |
– |
– |
115 |
115 |
v) Fisheries |
19 |
1 |
20 |
– |
– |
– |
68 |
– |
68 |
20 |
2 |
22 |
vi) Forestry and Wild Life |
3,285 |
1,929 |
5,214 |
4,819 |
794 |
5,613 |
5,206 |
706 |
5,912 |
4,818 |
618 |
5,436 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
30 |
-59 |
-29 |
40 |
-72 |
-32 |
24 |
131 |
155 |
-4 |
-140 |
-144 |
ix) Agricultural Research and Education |
27 |
– |
27 |
88 |
– |
88 |
57 |
24 |
81 |
38 |
22 |
60 |
x) Co-operation |
582 |
115 |
697 |
129 |
86 |
215 |
475 |
41 |
516 |
57 |
112 |
169 |
xi) Others @ |
14 |
– |
14 |
108 |
– |
108 |
49 |
9 |
58 |
5 |
1 |
6 |
2.Rural Development |
19 |
– |
19 |
– |
– |
– |
3 |
– |
3 |
1 |
– |
1 |
3.Special Area Programmes |
4 |
– |
4 |
8 |
– |
8 |
21 |
– |
21 |
27 |
– |
27 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
44,512 |
– |
44,512 |
48,115 |
– |
48,115 |
45,929 |
– |
45,929 |
26,222 |
– |
26,222 |
5.Energy |
4,052 |
– |
4,052 |
9,443 |
– |
9,443 |
6,322 |
-11 |
6,311 |
717 |
– |
717 |
6.Industry and Minerals (i to iv) |
890 |
262 |
1,152 |
11,522 |
– |
11,522 |
2,894 |
2,452 |
5,346 |
1,338 |
300 |
1,638 |
i) Village and Small Industries |
134 |
– |
134 |
172 |
– |
172 |
104 |
2 |
106 |
125 |
– |
125 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
756 |
262 |
1,018 |
11,350 |
– |
11,350 |
2,790 |
2,450 |
5,240 |
1,213 |
300 |
1,513 |
7.Transport (i + ii) |
7,688 |
81 |
7,769 |
7,629 |
141 |
7,770 |
2,641 |
– |
2,641 |
11,108 |
125 |
11,233 |
i) Roads and Bridges |
4,736 |
– |
4,736 |
5,705 |
– |
5,705 |
2,944 |
– |
2,944 |
9,887 |
– |
9,887 |
ii) Others ** |
2,952 |
81 |
3,033 |
1,924 |
141 |
2,065 |
-303 |
– |
-303 |
1,221 |
125 |
1,346 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
136 |
56 |
192 |
298 |
587 |
885 |
-31 |
295 |
264 |
2 |
572 |
574 |
i) Tourism |
115 |
– |
115 |
136 |
– |
136 |
34 |
– |
34 |
45 |
– |
45 |
ii) Others @@ |
21 |
56 |
77 |
162 |
587 |
749 |
-65 |
295 |
230 |
-43 |
572 |
529 |
2.Non-Developmental (General Services) |
462 |
54 |
516 |
982 |
49 |
1,031 |
1,481 |
37 |
1,518 |
1,746 |
22 |
1,768 |
II. Discharge of Internal Debt (1 to 8) |
– |
3,011 |
3,011 |
– |
5,487 |
5,487 |
– |
15,593 |
15,593 |
– |
14,024 |
14,024 |
1.Market Loans |
– |
8 |
8 |
– |
1 |
1 |
– |
569 |
569 |
– |
3,360 |
3,360 |
2.Loans from LIC |
– |
294 |
294 |
– |
338 |
338 |
– |
302 |
302 |
– |
352 |
352 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
2,236 |
2,236 |
– |
49 |
49 |
– |
50 |
50 |
– |
92 |
92 |
5.Loans from National Co-operative Development Corporation |
– |
251 |
251 |
– |
289 |
289 |
– |
313 |
313 |
– |
335 |
335 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
222 |
222 |
– |
4,810 |
4,810 |
– |
14,359 |
14,359 |
– |
9,885 |
9,885 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
47 |
47 |
– |
16 |
16 |
– |
11 |
11 |
– |
2 |
2 |
III. Repayment of Loans to the Centre (1 to 7) |
– |
14,160 |
14,160 |
– |
21,924 |
21,924 |
– |
30,595 |
30,595 |
– |
25,551 |
25,551 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
14,160 |
14,160 |
– |
21,924 |
21,924 |
– |
30,595 |
30,595 |
– |
25,551 |
25,551 |
IV.Loans and Advances by State Governments (1+2) |
41,124 |
9,227 |
50,351 |
33,592 |
11,592 |
45,184 |
41,456 |
10,040 |
51,496 |
31,907 |
13,541 |
45,448 |
1.Developmental Purposes (a + b) |
41,124 |
7,550 |
48,674 |
33,592 |
9,446 |
43,038 |
41,456 |
7,544 |
49,000 |
31,907 |
12,080 |
43,987 |
a) Social Services ( 1 to 7) |
2,726 |
1,737 |
4,463 |
2,202 |
3,729 |
5,931 |
2,417 |
3,344 |
5,761 |
2,971 |
3,281 |
6,252 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
799 |
– |
799 |
880 |
– |
880 |
448 |
75 |
523 |
900 |
231 |
1,131 |
6.Government Servants (Housing) |
1,464 |
32 |
1,496 |
131 |
1,623 |
1,754 |
– |
1,836 |
1,836 |
– |
1,556 |
1,556 |
7.Others |
463 |
1,705 |
2,168 |
1,191 |
2,106 |
3,297 |
1,969 |
1,433 |
3,402 |
2,071 |
1,494 |
3,565 |
b) Economic Services (1 to 10) |
38,398 |
5,813 |
44,211 |
31,390 |
5,717 |
37,107 |
39,039 |
4,200 |
43,239 |
28,936 |
8,799 |
37,735 |
1.Crop Husbandry |
– |
1,485 |
1,485 |
– |
1,455 |
1,455 |
– |
1,075 |
1,075 |
– |
685 |
685 |
2.Soil and Water Conservation |
– |
87 |
87 |
– |
113 |
113 |
27 |
77 |
104 |
30 |
40 |
70 |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
-2 |
1,574 |
1,572 |
497 |
779 |
1,276 |
367 |
224 |
591 |
329 |
108 |
437 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
25,721 |
– |
25,721 |
6.Power Projects |
33,187 |
– |
33,187 |
29,308 |
– |
29,308 |
35,507 |
– |
35,507 |
– |
– |
– |
7.Village and Small Industries |
– |
119 |
119 |
– |
75 |
75 |
116 |
– |
116 |
140 |
– |
140 |
8.Other Industries and Minerals |
– |
1,148 |
1,148 |
873 |
301 |
1,174 |
386 |
– |
386 |
145 |
– |
145 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
5,213 |
1,400 |
6,613 |
712 |
2,994 |
3,706 |
2,636 |
2,824 |
5,460 |
2,571 |
7,966 |
10,537 |
2.Non-Developmental Purposes (a + b) |
– |
1,677 |
1,677 |
– |
2,146 |
2,146 |
– |
2,496 |
2,496 |
– |
1,461 |
1,461 |
a) Government Servants (other than Housing) |
– |
493 |
493 |
– |
624 |
624 |
– |
656 |
656 |
– |
744 |
744 |
b) Miscellaneous |
– |
1,184 |
1,184 |
– |
1,522 |
1,522 |
– |
1,840 |
1,840 |
– |
717 |
717 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
74,320 |
– |
– |
54,856 |
– |
– |
11,650 |
– |
– |
13,216 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-70,265 |
– |
– |
-57,565 |
– |
– |
-29,982 |
– |
– |
9,622 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
4,055 |
– |
– |
-2,709 |
– |
– |
-18,332 |
– |
– |
22,838 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-13,711 |
– |
– |
-1,494 |
– |
– |
-4,320 |
– |
– |
934 |
a) Opening Balance |
– |
– |
6,369 |
– |
– |
-3,149 |
– |
– |
-4,643 |
– |
– |
707 |
b) Closing Balance |
– |
– |
-7,342 |
– |
– |
-4,643 |
– |
– |
-8,963 |
– |
– |
1,641 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
14,884 |
– |
– |
-1,215 |
– |
– |
-9,665 |
– |
– |
2,720 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
2,882 |
– |
– |
– |
– |
– |
-4,347 |
– |
– |
19,184 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Gujarat |
(Rs. lakh) |
Item |
1994-95 |
1995-96 |
1996-97 |
1997-98 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,30,949 |
64,402 |
1,95,351 |
1,34,294 |
70,155 |
2,04,449 |
1,67,905 |
63,741 |
2,31,646 |
2,06,287 |
66,901 |
2,73,188 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
1,30,949 |
64,402 |
1,95,351 |
1,34,294 |
70,155 |
2,04,449 |
1,67,905 |
63,741 |
2,31,646 |
2,06,287 |
66,901 |
2,73,188 |
I.Total Capital Outlay (1 + 2) |
89,448 |
6,722 |
96,170 |
1,07,805 |
18,260 |
1,26,065 |
1,40,894 |
7,629 |
1,48,523 |
1,77,869 |
8,051 |
1,85,920 |
1.Developmental (a + b) |
87,973 |
6,488 |
94,461 |
1,05,957 |
18,100 |
1,24,057 |
1,38,672 |
6,853 |
1,45,525 |
1,75,806 |
7,415 |
1,83,221 |
(a) Social Services (1 to 9) |
16,189 |
4,352 |
20,541 |
9,477 |
921 |
10,398 |
14,181 |
959 |
15,140 |
21,477 |
287 |
21,764 |
1.Education, Sports, Art and Culture |
1,051 |
24 |
1,075 |
1,522 |
46 |
1,568 |
1,005 |
107 |
1,112 |
1,245 |
146 |
1,391 |
2.Medical and Public Health |
126 |
11 |
137 |
290 |
– |
290 |
616 |
– |
616 |
1,409 |
– |
1,409 |
3.Family Welfare |
– |
– |
– |
– |
11 |
11 |
– |
9 |
9 |
– |
2 |
2 |
4.Water Supply and Sanitation |
13,420 |
4,033 |
17,453 |
4,636 |
632 |
5,268 |
8,980 |
507 |
9,487 |
13,042 |
– |
13,042 |
5.Housing |
1,089 |
148 |
1,237 |
1,289 |
185 |
1,474 |
2,038 |
312 |
2,350 |
4,834 |
73 |
4,907 |
6.Urban Development |
-551 |
9 |
-542 |
687 |
5 |
692 |
453 |
– |
453 |
-210 |
50 |
-160 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
724 |
85 |
809 |
675 |
2 |
677 |
662 |
12 |
674 |
728 |
– |
728 |
8.Social Security and Welfare |
61 |
10 |
71 |
22 |
10 |
32 |
52 |
6 |
58 |
81 |
1 |
82 |
9.Others * |
269 |
32 |
301 |
356 |
30 |
386 |
375 |
6 |
381 |
348 |
15 |
363 |
(b) Economic Services (1 to 10) |
71,784 |
2,136 |
73,920 |
96,480 |
17,179 |
1,13,659 |
1,24,491 |
5,894 |
1,30,385 |
1,54,329 |
7,128 |
1,61,457 |
1.Agriculture and Allied Activities (i to xi) |
6,135 |
857 |
6,992 |
7,339 |
558 |
7,897 |
11,333 |
493 |
11,826 |
15,502 |
412 |
15,914 |
i) Crop Husbandry |
26 |
23 |
49 |
155 |
2 |
157 |
35 |
– |
35 |
349 |
3 |
352 |
ii) Soil and Water Conservation |
146 |
82 |
228 |
243 |
81 |
324 |
350 |
38 |
388 |
423 |
40 |
463 |
iii) Animal Husbandry |
37 |
21 |
58 |
32 |
– |
32 |
75 |
4 |
79 |
149 |
4 |
153 |
iv) Dairy Development |
– |
– |
– |
4 |
– |
4 |
11 |
– |
11 |
12 |
– |
12 |
v) Fisheries |
90 |
13 |
103 |
111 |
20 |
131 |
63 |
– |
63 |
161 |
– |
161 |
vi) Forestry and Wild Life |
5,302 |
596 |
5,898 |
6,904 |
522 |
7,426 |
10,917 |
453 |
11,370 |
13,806 |
322 |
14,128 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
81 |
-138 |
-57 |
3 |
-95 |
-92 |
33 |
-23 |
10 |
-14 |
-1 |
-15 |
ix) Agricultural Research and Education |
20 |
16 |
36 |
14 |
16 |
30 |
13 |
6 |
19 |
20 |
2 |
22 |
x) Co-operation |
424 |
119 |
543 |
25 |
– |
25 |
-51 |
– |
-51 |
308 |
6 |
314 |
xi) Others @ |
9 |
125 |
134 |
-152 |
12 |
-140 |
-113 |
15 |
-98 |
288 |
36 |
324 |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
31 |
– |
31 |
22 |
– |
22 |
51 |
– |
51 |
120 |
– |
120 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
54,500 |
– |
54,500 |
73,193 |
1 |
73,194 |
1,00,170 |
– |
1,00,170 |
1,26,176 |
– |
1,26,176 |
5.Energy |
725 |
– |
725 |
3,649 |
– |
3,649 |
-1,192 |
– |
-1,192 |
-2,724 |
– |
-2,724 |
6.Industry and Minerals (i to iv) |
999 |
400 |
1,399 |
2,170 |
15,786 |
17,956 |
3,344 |
4,100 |
7,444 |
1,977 |
3,178 |
5,155 |
i) Village and Small Industries |
171 |
– |
171 |
197 |
– |
197 |
228 |
– |
228 |
239 |
– |
239 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
2 |
– |
2 |
1 |
– |
1 |
– |
– |
– |
iv) Others # |
828 |
400 |
1,228 |
1,971 |
15,786 |
17,757 |
3,115 |
4,100 |
7,215 |
1,738 |
3,178 |
4,916 |
7.Transport (i + ii) |
9,384 |
761 |
10,145 |
10,009 |
828 |
10,837 |
9,838 |
772 |
10,610 |
13,146 |
2,325 |
15,471 |
i) Roads and Bridges |
8,959 |
– |
8,959 |
9,488 |
473 |
9,961 |
9,475 |
365 |
9,840 |
13,163 |
1,325 |
14,488 |
ii) Others ** |
425 |
761 |
1,186 |
521 |
355 |
876 |
363 |
407 |
770 |
-17 |
1,000 |
983 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
10 |
118 |
128 |
98 |
6 |
104 |
947 |
529 |
1,476 |
132 |
1,213 |
1,345 |
i) Tourism |
10 |
– |
10 |
– |
– |
– |
– |
– |
– |
1 |
– |
1 |
ii) Others @@ |
– |
118 |
118 |
98 |
6 |
104 |
947 |
529 |
1,476 |
131 |
1,213 |
1,344 |
2.Non-Developmental (General Services) |
1,475 |
234 |
1,709 |
1,848 |
160 |
2,008 |
2,222 |
776 |
2,998 |
2,063 |
636 |
2,699 |
II.Discharge of Internal Debt (1 to 8) |
– |
2,979 |
2,979 |
– |
3,620 |
3,620 |
– |
1,864 |
1,864 |
– |
4,818 |
4,818 |
1.Market Loans |
– |
4 |
4 |
– |
1,886 |
1,886 |
– |
1 |
1 |
– |
3,226 |
3,226 |
2.Loans from LIC |
– |
382 |
382 |
– |
394 |
394 |
– |
426 |
426 |
– |
495 |
495 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
99 |
99 |
– |
97 |
97 |
– |
99 |
99 |
– |
169 |
169 |
5.Loans from National Co-operative Development Corporation |
– |
357 |
357 |
– |
392 |
392 |
– |
478 |
478 |
– |
648 |
648 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
2,137 |
2,137 |
– |
851 |
851 |
– |
860 |
860 |
– |
280 |
280 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
4 |
4 |
– |
9 |
9 |
– |
1 |
1 |
– |
2 |
2 |
III.Repayment of Loans to the Centre (1 to 7) |
– |
24,939 |
24,939 |
– |
28,192 |
28,192 |
– |
33,455 |
33,455 |
– |
39,767 |
39,767 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
24,939 |
24,939 |
– |
28,192 |
28,192 |
– |
33,455 |
33,455 |
– |
39,767 |
39,767 |
IV.Loans and Advances by State Governments (1+2) |
41,501 |
29,762 |
71,263 |
26,489 |
20,083 |
46,572 |
27,011 |
20,793 |
47,804 |
28,418 |
14,265 |
42,683 |
1.Developmental Purposes (a + b) |
41,501 |
25,982 |
67,483 |
26,489 |
15,904 |
42,393 |
27,011 |
16,370 |
43,381 |
28,418 |
8,636 |
37,054 |
a) Social Services ( 1 to 7) |
6,814 |
5,906 |
12,720 |
3,326 |
3,892 |
7,218 |
6,327 |
5,141 |
11,468 |
707 |
5,323 |
6,030 |
1.Education, Sports, Art and Culture |
– |
– |
– |
11 |
60 |
71 |
1 |
70 |
71 |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
1,342 |
– |
1,342 |
1,734 |
– |
1,734 |
3,596 |
– |
3,596 |
341 |
– |
341 |
6.Government Servants (Housing) |
– |
2,538 |
2,538 |
– |
2,653 |
2,653 |
– |
3,974 |
3,974 |
– |
3,978 |
3,978 |
7.Others |
5,472 |
3,368 |
8,840 |
1,581 |
1,179 |
2,760 |
2,730 |
1,097 |
3,827 |
366 |
1,345 |
1,711 |
b) Economic Services (1 to 10) |
34,687 |
20,076 |
54,763 |
23,163 |
12,012 |
35,175 |
20,684 |
11,229 |
31,913 |
27,711 |
3,313 |
31,024 |
1.Crop Husbandry |
– |
30 |
30 |
– |
– |
– |
57 |
– |
57 |
1,065 |
– |
1,065 |
2.Soil and Water Conservation |
30 |
45 |
75 |
30 |
83 |
113 |
118 |
60 |
178 |
100 |
126 |
226 |
3.Food Storage and Warehousing |
– |
– |
– |
32 |
32 |
64 |
37 |
54 |
91 |
60 |
– |
60 |
4.Co-operation |
1,871 |
215 |
2,086 |
2,757 |
90 |
2,847 |
1,423 |
145 |
1,568 |
1,087 |
1,045 |
2,132 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
500 |
500 |
– |
– |
– |
– |
– |
– |
6.Power Projects |
29,705 |
– |
29,705 |
18,848 |
– |
18,848 |
18,513 |
– |
18,513 |
25,156 |
– |
25,156 |
7.Village and Small Industries |
178 |
28 |
206 |
194 |
2 |
196 |
193 |
– |
193 |
234 |
3 |
237 |
8.Other Industries and Minerals |
2,864 |
4,349 |
7,213 |
78 |
10 |
88 |
10 |
– |
10 |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
39 |
15,409 |
15,448 |
1,224 |
11,295 |
12,519 |
333 |
10,970 |
11,303 |
9 |
2,139 |
2,148 |
2.Non-Developmental Purposes (a + b) |
– |
3,780 |
3,780 |
– |
4,179 |
4,179 |
– |
4,423 |
4,423 |
– |
5,629 |
5,629 |
a) Government Servants (other than Housing) |
– |
780 |
780 |
– |
789 |
789 |
– |
881 |
881 |
– |
844 |
844 |
b) Miscellaneous |
– |
3,000 |
3,000 |
– |
3,390 |
3,390 |
– |
3,542 |
3,542 |
– |
4,785 |
4,785 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
-3,864 |
– |
– |
50,018 |
– |
– |
44,546 |
– |
– |
1,10,638 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
26,217 |
– |
– |
-22,204 |
– |
– |
-59,140 |
– |
– |
-1,01,775 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
22,353 |
– |
– |
27,814 |
– |
– |
-14,594 |
– |
– |
8,863 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-9,029 |
– |
– |
6,255 |
– |
– |
476 |
– |
– |
7,970 |
a) Opening Balance |
– |
– |
1,641 |
– |
– |
-7,388 |
– |
– |
-1,133 |
– |
– |
-658 |
b) Closing Balance |
– |
– |
-7,388 |
– |
– |
-1,133 |
– |
– |
-657 |
– |
– |
7,312 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
31,382 |
– |
– |
21,559 |
– |
– |
-15,070 |
– |
– |
893 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Gujarat |
(Rs. lakh) |
Item |
1998-99 |
1999-00 |
2000-01 |
2001-02 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
2,79,502 |
77,056 |
3,56,558 |
3,11,923 |
82,917 |
3,94,840 |
3,58,310 |
1,55,069 |
5,13,379 |
1,64,001 |
1,29,316 |
2,93,317 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
2,79,502 |
77,056 |
3,56,558 |
3,11,923 |
82,917 |
3,94,840 |
3,58,310 |
1,55,069 |
5,13,379 |
1,64,001 |
1,29,316 |
2,93,317 |
I.Total Capital Outlay (1 + 2) |
2,21,431 |
7,441 |
2,28,872 |
2,66,419 |
3,095 |
2,69,514 |
2,86,164 |
13,320 |
2,99,484 |
1,62,395 |
13,292 |
1,75,687 |
1.Developmental (a + b) |
2,18,861 |
7,139 |
2,26,000 |
2,63,613 |
2,924 |
2,66,537 |
2,83,024 |
12,465 |
2,95,489 |
1,60,555 |
12,320 |
1,72,875 |
(a) Social Services (1 to 9) |
44,356 |
619 |
44,975 |
61,862 |
1,277 |
63,139 |
94,162 |
10,841 |
1,05,003 |
78,681 |
7,294 |
85,975 |
1.Education, Sports, Art and Culture |
1,493 |
159 |
1,652 |
1,364 |
542 |
1,906 |
1,006 |
235 |
1,241 |
501 |
39 |
540 |
2.Medical and Public Health |
3,658 |
– |
3,658 |
3,804 |
– |
3,804 |
2,517 |
– |
2,517 |
1,323 |
6 |
1,329 |
3.Family Welfare |
– |
– |
– |
– |
4 |
4 |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
31,106 |
178 |
31,284 |
47,166 |
517 |
47,683 |
81,197 |
10,433 |
91,630 |
19,495 |
– |
19,495 |
5.Housing |
5,743 |
243 |
5,986 |
6,291 |
199 |
6,490 |
6,690 |
171 |
6,861 |
818 |
7,252 |
8,070 |
6.Urban Development |
1,263 |
– |
1,263 |
1,772 |
– |
1,772 |
1,621 |
– |
1,621 |
1,281 |
– |
1,281 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
674 |
35 |
709 |
1,197 |
13 |
1,210 |
967 |
– |
967 |
216 |
– |
216 |
8.Social Security and Welfare |
79 |
1 |
80 |
117 |
1 |
118 |
46 |
1 |
47 |
49 |
– |
49 |
9.Others * |
340 |
3 |
343 |
151 |
1 |
152 |
118 |
1 |
119 |
54,998 |
-3 |
54,995 |
(b) Economic Services (1 to 10) |
1,74,505 |
6,520 |
1,81,025 |
2,01,751 |
1,647 |
2,03,398 |
1,88,862 |
1,624 |
1,90,486 |
81,874 |
5,026 |
86,900 |
1.Agriculture and Allied Activities (i to xi) |
17,879 |
852 |
18,731 |
19,865 |
1,010 |
20,875 |
19,135 |
919 |
20,054 |
12,028 |
774 |
12,802 |
i) Crop Husbandry |
420 |
– |
420 |
660 |
– |
660 |
114 |
– |
114 |
57 |
– |
57 |
ii) Soil and Water Conservation |
666 |
79 |
745 |
775 |
60 |
835 |
607 |
133 |
740 |
117 |
39 |
156 |
iii) Animal Husbandry |
90 |
23 |
113 |
38 |
– |
38 |
14 |
– |
14 |
5 |
– |
5 |
iv) Dairy Development |
18 |
– |
18 |
6 |
– |
6 |
– |
– |
– |
– |
– |
– |
v) Fisheries |
71 |
– |
71 |
38 |
– |
38 |
29 |
– |
29 |
– |
– |
– |
vi) Forestry and Wild Life |
16,198 |
567 |
16,765 |
18,388 |
451 |
18,839 |
18,669 |
683 |
19,352 |
12,090 |
653 |
12,743 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
-3 |
-7 |
-10 |
-94 |
485 |
391 |
-36 |
103 |
67 |
– |
129 |
129 |
ix) Agricultural Research and Education |
46 |
– |
46 |
4 |
– |
4 |
– |
– |
– |
– |
– |
– |
x) Co-operation |
403 |
102 |
505 |
134 |
11 |
145 |
-170 |
– |
-170 |
-241 |
-47 |
-288 |
xi) Others @ |
-30 |
88 |
58 |
-84 |
3 |
-81 |
-92 |
– |
-92 |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
135 |
– |
135 |
130 |
– |
130 |
133 |
– |
133 |
44 |
– |
44 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
1,37,705 |
– |
1,37,705 |
1,42,580 |
– |
1,42,580 |
1,15,176 |
– |
1,15,176 |
52,973 |
4 |
52,977 |
5.Energy |
-6,426 |
– |
-6,426 |
594 |
– |
594 |
2,990 |
– |
2,990 |
-4,844 |
– |
-4,844 |
6.Industry and Minerals (i to iv) |
3,363 |
1,039 |
4,402 |
5,128 |
65 |
5,193 |
12,175 |
65 |
12,240 |
1,120 |
– |
1,120 |
i) Village and Small Industries |
177 |
– |
177 |
226 |
– |
226 |
232 |
– |
232 |
-115 |
– |
-115 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
3,186 |
1,039 |
4,225 |
4,902 |
65 |
4,967 |
11,943 |
65 |
12,008 |
1,235 |
– |
1,235 |
7.Transport (i + ii) |
20,886 |
3,898 |
24,784 |
32,640 |
550 |
33,190 |
39,233 |
640 |
39,873 |
20,553 |
4,149 |
24,702 |
i) Roads and Bridges |
20,560 |
188 |
20,748 |
29,156 |
320 |
29,476 |
34,570 |
408 |
34,978 |
18,522 |
4,087 |
22,609 |
ii) Others ** |
326 |
3,710 |
4,036 |
3,484 |
230 |
3,714 |
4,663 |
232 |
4,895 |
2,031 |
62 |
2,093 |
8.Communications |
– |
– |
– |
– |
11 |
11 |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
11 |
11 |
1 |
– |
1 |
– |
– |
– |
10.General Economic Services (i + ii) |
963 |
731 |
1,694 |
814 |
– |
814 |
19 |
– |
19 |
– |
99 |
99 |
i) Tourism |
500 |
– |
500 |
400 |
– |
400 |
– |
– |
– |
– |
– |
– |
ii) Others @@ |
463 |
731 |
1,194 |
414 |
– |
414 |
19 |
– |
19 |
– |
99 |
99 |
2.Non-Developmental (General Services) |
2,570 |
302 |
2,872 |
2,806 |
171 |
2,977 |
3,140 |
855 |
3,995 |
1,840 |
972 |
2,812 |
II.Discharge of Internal Debt (1 to 8) |
– |
9,688 |
9,688 |
– |
12,471 |
12,471 |
– |
13,554 |
13,554 |
– |
20,502 |
20,502 |
1.Market Loans |
– |
5,963 |
5,963 |
– |
5,641 |
5,641 |
– |
3,667 |
3,667 |
– |
5,012 |
5,012 |
2.Loans from LIC |
– |
664 |
664 |
– |
842 |
842 |
– |
1,087 |
1,087 |
– |
1,331 |
1,331 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
167 |
167 |
– |
165 |
165 |
– |
1,604 |
1,604 |
– |
260 |
260 |
5.Loans from National Co-operative Development Corporation |
– |
1,151 |
1,151 |
– |
1,062 |
1,062 |
– |
1,456 |
1,456 |
– |
1,741 |
1,741 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
1,743 |
1,743 |
– |
4,761 |
4,761 |
– |
5,740 |
5,740 |
– |
12,158 |
12,158 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
4 |
4 |
– |
– |
– |
– |
1 |
1 |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
44,650 |
44,650 |
– |
50,250 |
50,250 |
– |
1,08,624 |
1,08,624 |
– |
74,224 |
74,224 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
44,650 |
44,650 |
– |
50,250 |
50,250 |
– |
1,08,624 |
1,08,624 |
– |
74,224 |
74,224 |
IV.Loans and Advances by State Governments (1+2) |
58,071 |
15,277 |
73,348 |
45,504 |
17,101 |
62,605 |
72,146 |
19,571 |
91,717 |
1,606 |
21,298 |
22,904 |
1.Developmental Purposes (a + b) |
58,071 |
8,038 |
66,109 |
45,504 |
9,117 |
54,621 |
72,146 |
12,069 |
84,215 |
1,635 |
11,488 |
13,123 |
a) Social Services ( 1 to 7) |
4,143 |
5,343 |
9,486 |
6,914 |
5,900 |
12,814 |
4,332 |
9,670 |
14,002 |
136 |
2,357 |
2,493 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
3,731 |
– |
3,731 |
5,429 |
– |
5,429 |
1,131 |
7 |
1,138 |
7 |
– |
7 |
6.Government Servants (Housing) |
– |
5,261 |
5,261 |
– |
5,648 |
5,648 |
– |
7,320 |
7,320 |
29 |
2,306 |
2,335 |
7.Others |
412 |
82 |
494 |
1,485 |
252 |
1,737 |
3,201 |
2,343 |
5,544 |
100 |
51 |
151 |
b) Economic Services (1 to 10) |
53,928 |
2,695 |
56,623 |
38,590 |
3,217 |
41,807 |
67,814 |
2,399 |
70,213 |
1,499 |
9,131 |
10,630 |
1.Crop Husbandry |
– |
65 |
65 |
665 |
– |
665 |
264 |
– |
264 |
– |
– |
– |
2.Soil and Water Conservation |
50 |
166 |
216 |
20 |
144 |
164 |
– |
127 |
127 |
– |
67 |
67 |
3.Food Storage and Warehousing |
64 |
91 |
155 |
62 |
– |
62 |
– |
90 |
90 |
19 |
3,000 |
3,019 |
4.Co-operation |
1,152 |
1,041 |
2,193 |
1,030 |
1,518 |
2,548 |
529 |
1,355 |
1,884 |
22 |
– |
22 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
43,473 |
– |
43,473 |
32,497 |
– |
32,497 |
57,751 |
– |
57,751 |
1,416 |
5,788 |
7,204 |
7.Village and Small Industries |
224 |
18 |
242 |
256 |
3 |
259 |
221 |
47 |
268 |
22 |
7 |
29 |
8.Other Industries and Minerals |
2,000 |
– |
2,000 |
2,025 |
– |
2,025 |
2,000 |
– |
2,000 |
– |
98 |
98 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
6,965 |
1,314 |
8,279 |
2,035 |
1,552 |
3,587 |
7,049 |
780 |
7,829 |
20 |
171 |
191 |
2.Non-Developmental Purposes (a + b) |
– |
7,239 |
7,239 |
– |
7,984 |
7,984 |
– |
7,502 |
7,502 |
-29 |
9,810 |
9,781 |
a) Government Servants (other than Housing) |
– |
904 |
904 |
– |
1,381 |
1,381 |
– |
811 |
811 |
-29 |
415 |
386 |
b) Miscellaneous |
– |
6,335 |
6,335 |
– |
6,603 |
6,603 |
– |
6,691 |
6,691 |
– |
9,395 |
9,395 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
2,64,598 |
– |
– |
3,43,685 |
– |
– |
6,04,766 |
– |
– |
6,63,687 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-2,86,342 |
– |
– |
-3,61,676 |
– |
– |
-6,30,223 |
– |
– |
-6,73,154 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-21,744 |
– |
– |
-17,991 |
– |
– |
-25,457 |
– |
– |
-9,467 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-14,327 |
– |
– |
12,363 |
– |
– |
40,674 |
– |
– |
-38,791 |
a) Opening Balance |
– |
– |
7,312 |
– |
– |
-7,015 |
– |
– |
5,348 |
– |
– |
46,021 |
b) Closing Balance |
– |
– |
-7,015 |
– |
– |
5,348 |
– |
– |
46,022 |
– |
– |
7,230 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-7,417 |
– |
– |
-7,649 |
– |
– |
53 |
– |
– |
160 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
-22,705 |
– |
– |
-66,184 |
– |
– |
29,164 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Gujarat |
(Rs. lakh) |
Item |
2002-03 |
2003-04 |
2004-05 |
2005-06 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
2,38,385 |
3,09,666 |
5,48,051 |
3,49,852 |
45,77,178 |
49,27,030 |
4,17,535 |
70,68,383 |
74,85,918 |
7,19,165 |
96,29,852 |
10,349,016 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
2,38,385 |
3,09,666 |
5,48,051 |
3,49,852 |
7,53,312 |
11,03,164 |
4,17,535 |
6,42,311 |
10,59,846 |
7,19,165 |
1,57,775 |
8,76,940 |
I.Total Capital Outlay (1 + 2) |
2,21,019 |
13,111 |
2,34,130 |
3,05,207 |
15,938 |
3,21,145 |
3,91,075 |
18,947 |
4,10,022 |
6,78,687 |
17,179 |
6,95,866 |
1.Developmental (a + b) |
2,18,662 |
11,686 |
2,30,348 |
3,01,073 |
14,243 |
3,15,316 |
3,85,653 |
15,917 |
4,01,570 |
6,71,466 |
15,463 |
6,86,929 |
(a) Social Services (1 to 9) |
96,580 |
5,173 |
1,01,753 |
1,09,891 |
6,316 |
1,16,207 |
1,36,074 |
8,898 |
1,44,972 |
1,74,418 |
7,459 |
1,81,878 |
1.Education, Sports, Art and Culture |
926 |
113 |
1,039 |
825 |
99 |
924 |
1,103 |
80 |
1,183 |
14,309 |
418 |
14,727 |
2.Medical and Public Health |
1,605 |
63 |
1,668 |
854 |
– |
854 |
2,649 |
– |
2,649 |
2,647 |
– |
2,647 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
35,747 |
1,475 |
37,222 |
38,262 |
800 |
39,062 |
67,269 |
2,431 |
69,700 |
65,025 |
977 |
66,002 |
5.Housing |
2,375 |
3,510 |
5,885 |
4,370 |
4,814 |
9,184 |
7,777 |
6,120 |
13,897 |
7,657 |
5,986 |
13,643 |
6.Urban Development |
1,109 |
– |
1,109 |
915 |
1 |
916 |
1,524 |
– |
1,524 |
2,251 |
– |
2,251 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
369 |
6 |
375 |
733 |
– |
733 |
725 |
256 |
981 |
1,110 |
188 |
1,299 |
8.Social Security and Welfare |
55 |
6 |
61 |
47 |
1 |
48 |
49 |
– |
49 |
58 |
– |
58 |
9.Others * |
54,394 |
– |
54,394 |
63,885 |
601 |
64,486 |
54,978 |
11 |
54,989 |
81,360 |
-110 |
81,250 |
(b) Economic Services (1 to 10) |
1,22,082 |
6,513 |
1,28,595 |
1,91,182 |
7,927 |
1,99,109 |
2,49,579 |
7,019 |
2,56,598 |
4,97,047 |
8,004 |
5,05,051 |
1.Agriculture and Allied Activities (i to xi) |
8,151 |
444 |
8,595 |
12,873 |
405 |
13,278 |
10,767 |
382 |
11,149 |
11,789 |
249 |
12,038 |
i) Crop Husbandry |
50 |
– |
50 |
50 |
– |
50 |
132 |
– |
132 |
145 |
– |
145 |
ii) Soil and Water Conservation |
93 |
77 |
170 |
222 |
– |
222 |
198 |
– |
198 |
67 |
– |
67 |
iii) Animal Husbandry |
10 |
– |
10 |
56 |
– |
56 |
14 |
– |
14 |
– |
– |
– |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
79 |
– |
79 |
36 |
– |
36 |
3 |
– |
3 |
-11 |
– |
-11 |
vi) Forestry and Wild Life |
8,043 |
364 |
8,407 |
13,081 |
303 |
13,384 |
11,268 |
370 |
11,638 |
11,679 |
224 |
11,903 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
– |
4 |
4 |
– |
104 |
104 |
– |
12 |
12 |
44 |
26 |
70 |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
99 |
– |
99 |
524 |
– |
524 |
x) Co-operation |
-127 |
-1 |
-128 |
-573 |
– |
-573 |
-945 |
– |
-945 |
-660 |
– |
-660 |
xi) Others @ |
3 |
– |
3 |
1 |
-2 |
-1 |
-2 |
– |
-2 |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
30 |
– |
30 |
155 |
– |
155 |
127 |
– |
127 |
80 |
– |
80 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
84,787 |
5 |
84,792 |
1,34,029 |
– |
1,34,029 |
1,76,537 |
– |
1,76,537 |
2,25,139 |
– |
2,25,139 |
5.Energy |
-8,606 |
– |
-8,606 |
840 |
-1 |
839 |
15,189 |
– |
15,189 |
1,94,991 |
– |
1,94,991 |
6.Industry and Minerals (i to iv) |
985 |
– |
985 |
-215 |
– |
-215 |
30 |
– |
30 |
31 |
– |
31 |
i) Village and Small Industries |
43 |
– |
43 |
-78 |
– |
-78 |
24 |
– |
24 |
24 |
– |
24 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Others # |
942 |
– |
942 |
-137 |
– |
-137 |
6 |
– |
6 |
7 |
– |
7 |
7.Transport (i + ii) |
36,685 |
6,064 |
42,749 |
43,500 |
7,523 |
51,023 |
46,672 |
6,568 |
53,240 |
64,868 |
7,492 |
72,360 |
i) Roads and Bridges |
35,092 |
5,975 |
41,067 |
41,258 |
7,523 |
48,781 |
44,526 |
6,168 |
50,694 |
63,041 |
7,370 |
70,411 |
ii) Others ** |
1,593 |
89 |
1,682 |
2,242 |
– |
2,242 |
2,146 |
400 |
2,546 |
1,827 |
122 |
1,949 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
50 |
– |
50 |
– |
– |
– |
257 |
– |
257 |
150 |
– |
150 |
10.General Economic Services (i + ii) |
– |
– |
– |
– |
– |
– |
– |
69 |
69 |
– |
262 |
262 |
i) Tourism |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others @@ |
– |
– |
– |
– |
– |
– |
– |
69 |
69 |
– |
262 |
262 |
2.Non-Developmental (General Services) |
2,357 |
1,425 |
3,782 |
4,134 |
1,695 |
5,829 |
5,422 |
3,030 |
8,452 |
7,221 |
1,716 |
8,937 |
II.Discharge of Internal Debt (1 to 8) |
– |
28,368 |
28,368 |
– |
12,06,688 |
12,06,688 |
– |
6,13,803 |
6,13,803 |
– |
54,182 |
54,182 |
1.Market Loans |
– |
5,746 |
5,746 |
– |
12,180 |
12,180 |
– |
17,992 |
17,992 |
– |
24,904 |
24,904 |
2.Loans from LIC |
– |
1,328 |
1,328 |
– |
1,386 |
1,386 |
– |
18,552 |
18,552 |
– |
– |
– |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
1,392 |
1,392 |
– |
2,189 |
2,189 |
4.Loans from NABARD |
– |
233 |
233 |
– |
332 |
332 |
– |
232 |
232 |
– |
232 |
232 |
5.Loans from National Co-operative Development Corporation |
– |
1,432 |
1,432 |
– |
1,401 |
1,401 |
– |
3,330 |
3,330 |
– |
2,111 |
2,111 |
6.WMA from RBI |
– |
– |
– |
– |
7,16,111 |
7,16,111 |
– |
3,11,496 |
3,11,496 |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
4,47,439 |
4,47,439 |
– |
1,97,529 |
1,97,529 |
– |
– |
– |
8.Others |
– |
19,629 |
19,629 |
– |
27,839 |
27,839 |
– |
63,280 |
63,280 |
– |
24,748 |
24,748 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
2,50,987 |
2,50,987 |
– |
48,961 |
48,961 |
– |
2,74,953 |
2,74,953 |
– |
58,658 |
58,658 |
1.State Plan Schemes |
– |
– |
– |
– |
43,417 |
43,417 |
– |
2,69,415 |
2,69,415 |
– |
57,024 |
57,024 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
458 |
458 |
– |
443 |
443 |
– |
436 |
436 |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
373 |
373 |
– |
388 |
388 |
– |
446 |
446 |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
350 |
350 |
– |
344 |
344 |
– |
751 |
751 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
350 |
350 |
– |
344 |
344 |
– |
751 |
751 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
2,50,987 |
2,50,987 |
– |
4,363 |
4,363 |
– |
4,363 |
4,363 |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
17,366 |
17,200 |
34,566 |
44,645 |
1,97,836 |
2,42,481 |
26,460 |
47,497 |
73,957 |
40,478 |
29,944 |
70,422 |
1.Developmental Purposes (a + b) |
17,366 |
8,267 |
25,633 |
44,645 |
1,93,327 |
2,37,972 |
26,460 |
38,110 |
64,570 |
40,478 |
22,511 |
62,989 |
a) Social Services ( 1 to 7) |
100 |
2,872 |
2,972 |
7,477 |
5,872 |
13,349 |
297 |
150 |
447 |
328 |
9,313 |
9,640 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
25 |
25 |
– |
9,090 |
9,090 |
5.Housing |
– |
– |
– |
7,306 |
– |
7,306 |
– |
– |
– |
– |
129 |
129 |
6.Government Servants (Housing) |
– |
2,717 |
2,717 |
– |
4,544 |
4,544 |
– |
125 |
125 |
– |
94 |
94 |
7.Others |
100 |
155 |
255 |
171 |
1,328 |
1,499 |
297 |
– |
297 |
328 |
– |
328 |
b) Economic Services (1 to 10) |
17,266 |
5,395 |
22,661 |
37,168 |
1,87,455 |
2,24,623 |
26,163 |
37,960 |
64,123 |
40,151 |
13,198 |
53,349 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
1 |
– |
1 |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
24 |
– |
24 |
33 |
– |
33 |
32 |
– |
32 |
12 |
– |
12 |
4.Co-operation |
300 |
841 |
1,141 |
5,017 |
– |
5,017 |
137 |
– |
137 |
4,080 |
– |
4,080 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
16,835 |
3,771 |
20,606 |
29,679 |
1,70,371 |
2,00,050 |
9,686 |
19,348 |
29,034 |
13,318 |
5,882 |
19,200 |
7.Village and Small Industries |
101 |
– |
101 |
394 |
– |
394 |
430 |
– |
430 |
26 |
– |
26 |
8.Other Industries and Minerals |
6 |
– |
6 |
2,035 |
– |
2,035 |
15,878 |
– |
15,878 |
10,987 |
– |
10,987 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
783 |
783 |
9 |
17,084 |
17,093 |
– |
18,612 |
18,612 |
11,727 |
7,316 |
19,044 |
2.Non-Developmental Purposes (a + b) |
– |
8,933 |
8,933 |
– |
4,509 |
4,509 |
– |
9,387 |
9,387 |
– |
7,433 |
7,433 |
a) Government Servants (other than Housing) |
– |
1,220 |
1,220 |
– |
139 |
139 |
– |
4,772 |
4,772 |
– |
2,160 |
2,160 |
b) Miscellaneous |
– |
7,713 |
7,713 |
– |
4,370 |
4,370 |
– |
4,615 |
4,615 |
– |
5,273 |
5,273 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
9,274 |
9,274 |
– |
726 |
726 |
– |
7,611 |
7,611 |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
61,181 |
61,181 |
– |
59,468 |
59,468 |
– |
62,582 |
62,582 |
1.State Provident Funds |
– |
– |
– |
– |
56,419 |
56,419 |
– |
54,846 |
54,846 |
– |
57,408 |
57,408 |
2.Others |
– |
– |
– |
– |
4,762 |
4,762 |
– |
4,622 |
4,622 |
– |
5,174 |
5,174 |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
40,926 |
40,926 |
– |
83,024 |
83,024 |
– |
1,93,053 |
1,93,053 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
29 |
29 |
– |
37 |
37 |
– |
18 |
18 |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
31,000 |
31,000 |
– |
1,25,000 |
1,25,000 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
40,897 |
40,897 |
– |
51,987 |
51,987 |
– |
68,035 |
68,035 |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
9,22,024 |
9,22,024 |
– |
9,99,207 |
9,99,207 |
– |
11,73,431 |
11,73,431 |
1.Civil Deposits |
– |
– |
– |
– |
2,01,859 |
2,01,859 |
– |
2,20,233 |
2,20,233 |
– |
2,69,930 |
2,69,930 |
2.Deposits of Local Funds |
– |
– |
– |
– |
6,80,447 |
6,80,447 |
– |
7,35,468 |
7,35,468 |
– |
7,69,999 |
7,69,999 |
3.Civil Advances |
– |
– |
– |
– |
16,025 |
16,025 |
– |
14,664 |
14,664 |
– |
15,701 |
15,701 |
4.Others |
– |
– |
– |
– |
23,693 |
23,693 |
– |
28,842 |
28,842 |
– |
1,17,801 |
1,17,801 |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
16,64,315 |
16,64,315 |
– |
44,19,914 |
44,19,914 |
– |
72,29,647 |
72,29,647 |
1.Suspense |
– |
– |
– |
– |
-3,536 |
-3,536 |
– |
1,93,168 |
1,93,168 |
– |
4,395 |
4,395 |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
5,74,567 |
5,74,567 |
– |
11,21,166 |
11,21,166 |
– |
58,27,842 |
58,27,842 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
18,23,080 |
18,23,080 |
– |
– |
– |
4.Others |
– |
– |
– |
– |
10,93,284 |
10,93,284 |
– |
12,82,500 |
12,82,500 |
– |
13,97,410 |
13,97,410 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
4,10,035 |
4,10,035 |
– |
5,50,845 |
5,50,845 |
– |
8,03,564 |
8,03,564 |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
4,90,760 |
– |
– |
3,70,638 |
– |
– |
4,09,643 |
– |
– |
3,59,377 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-3,56,480 |
– |
– |
-3,70,661 |
– |
– |
-4,03,686 |
– |
– |
-39,862 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
1,34,280 |
– |
– |
-23 |
– |
– |
5,957 |
– |
– |
3,19,515 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
5,957 |
– |
– |
3,19,516 |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-885 |
– |
– |
-23 |
– |
– |
6,936 |
– |
– |
8,761 |
a) Opening Balance |
– |
– |
7,230 |
– |
– |
6,345 |
– |
– |
6,322 |
– |
– |
13,258 |
b) Closing Balance |
– |
– |
6,345 |
– |
– |
6,322 |
– |
– |
13,258 |
– |
– |
22,019 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
79,684 |
– |
– |
19,977 |
– |
– |
-5,223 |
– |
– |
3,10,755 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
55,481 |
– |
– |
– |
– |
– |
4,244 |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Gujarat |
(Rs. lakh) |
Item |
2006-07 |
2007-08 |
2008-09(RE) |
2009-10(BE) |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
50 |
51 |
52 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
7,84,078 |
11,908,860 |
12,692,938 |
7,05,143 |
14,616,602 |
15,321,745 |
10,64,355 |
57,12,605 |
67,76,961 |
8,17,326 |
56,90,890 |
65,08,215 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
7,84,078 |
2,12,672 |
9,96,750 |
7,05,143 |
2,09,017 |
9,14,160 |
10,64,355 |
2,74,116 |
13,38,472 |
8,17,326 |
3,51,503 |
11,68,829 |
I.Total Capital Outlay (1 + 2) |
7,53,009 |
31,535 |
7,84,544 |
6,66,971 |
13,133 |
6,80,103 |
10,35,572 |
16,107 |
10,51,679 |
7,81,108 |
19,450 |
8,00,558 |
1.Developmental (a + b) |
7,47,611 |
30,641 |
7,78,252 |
6,61,955 |
12,634 |
6,74,589 |
10,22,117 |
15,550 |
10,37,668 |
7,57,043 |
15,896 |
7,72,939 |
(a) Social Services (1 to 9) |
1,54,458 |
4,414 |
1,58,872 |
1,88,385 |
4,314 |
1,92,698 |
2,12,540 |
5,985 |
2,18,525 |
2,07,635 |
6,503 |
2,14,138 |
1.Education, Sports, Art and Culture |
25,564 |
401 |
25,965 |
28,754 |
209 |
28,963 |
31,050 |
2,242 |
33,292 |
46,238 |
1,489 |
47,727 |
2.Medical and Public Health |
5,465 |
– |
5,465 |
8,919 |
– |
8,919 |
18,047 |
– |
18,047 |
28,259 |
– |
28,259 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
88,342 |
704 |
89,046 |
92,205 |
681 |
92,886 |
1,08,400 |
20 |
1,08,420 |
72,800 |
– |
72,800 |
5.Housing |
10,863 |
2,933 |
13,796 |
7,104 |
2,893 |
9,997 |
10,295 |
2,731 |
13,027 |
10,335 |
3,171 |
13,506 |
6.Urban Development |
2,795 |
– |
2,795 |
3,383 |
– |
3,383 |
6,216 |
– |
6,216 |
9,195 |
-5 |
9,190 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
1,274 |
227 |
1,500 |
2,581 |
294 |
2,875 |
4,715 |
664 |
5,378 |
6,071 |
1,189 |
7,260 |
8.Social Security and Welfare |
322 |
– |
322 |
184 |
– |
184 |
518 |
1 |
518 |
1,079 |
1 |
1,080 |
9.Others * |
19,833 |
150 |
19,982 |
45,255 |
237 |
45,492 |
33,299 |
327 |
33,626 |
33,656 |
659 |
34,315 |
(b) Economic Services (1 to 10) |
5,93,153 |
26,227 |
6,19,380 |
4,73,570 |
8,321 |
4,81,891 |
8,09,578 |
9,565 |
8,19,143 |
5,49,408 |
9,394 |
5,58,802 |
1.Agriculture and Allied Activities (i to xi) |
19,557 |
504 |
20,061 |
14,563 |
558 |
15,121 |
25,989 |
1,196 |
27,185 |
31,280 |
590 |
31,870 |
i) Crop Husbandry |
74 |
– |
74 |
55 |
– |
55 |
177 |
– |
177 |
1,931 |
– |
1,931 |
ii) Soil and Water Conservation |
109 |
– |
109 |
110 |
– |
110 |
115 |
– |
115 |
139 |
– |
139 |
iii) Animal Husbandry |
– |
– |
– |
– |
– |
– |
211 |
– |
211 |
499 |
– |
499 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
– |
– |
– |
-2 |
– |
-2 |
– |
– |
– |
– |
– |
– |
vi) Forestry and Wild Life |
19,115 |
501 |
19,615 |
15,024 |
543 |
15,567 |
25,480 |
1,171 |
26,651 |
28,269 |
570 |
28,839 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
30 |
4 |
34 |
10 |
15 |
25 |
1 |
25 |
26 |
401 |
20 |
421 |
ix) Agricultural Research and Education |
922 |
– |
922 |
5 |
– |
5 |
– |
– |
– |
– |
– |
– |
x) Co-operation |
-693 |
– |
-693 |
-639 |
– |
-639 |
5 |
– |
5 |
42 |
– |
42 |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
62 |
– |
62 |
92 |
– |
92 |
20 |
– |
20 |
5 |
– |
5 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
3,85,877 |
– |
3,85,877 |
3,26,995 |
– |
3,26,995 |
6,56,534 |
– |
6,56,534 |
3,77,154 |
– |
3,77,154 |
5.Energy |
1,20,520 |
13,324 |
1,33,844 |
53,054 |
– |
53,054 |
39,270 |
– |
39,270 |
39,197 |
– |
39,197 |
6.Industry and Minerals (i to iv) |
-47 |
– |
-47 |
32 |
– |
32 |
210 |
– |
210 |
725 |
– |
725 |
i) Village and Small Industries |
74 |
– |
74 |
29 |
– |
29 |
207 |
– |
207 |
135 |
– |
135 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
589 |
– |
589 |
iv) Others # |
-121 |
– |
-121 |
3 |
– |
3 |
3 |
– |
3 |
1 |
– |
1 |
7.Transport (i + ii) |
66,685 |
8,910 |
75,594 |
78,409 |
7,763 |
86,172 |
86,145 |
8,350 |
94,495 |
98,096 |
8,785 |
1,06,881 |
i) Roads and Bridges |
61,543 |
8,710 |
70,252 |
76,730 |
7,763 |
84,493 |
84,245 |
7,850 |
92,095 |
93,746 |
8,285 |
1,02,031 |
ii) Others ** |
5,142 |
200 |
5,342 |
1,680 |
– |
1,680 |
1,900 |
500 |
2,400 |
4,350 |
500 |
4,850 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
500 |
– |
500 |
425 |
– |
425 |
400 |
– |
400 |
450 |
– |
450 |
10.General Economic Services (i + ii) |
– |
3,489 |
3,489 |
– |
– |
– |
1,010 |
19 |
1,029 |
2,500 |
19 |
2,519 |
i) Tourism |
– |
– |
– |
– |
– |
– |
10 |
– |
10 |
2,500 |
– |
2,500 |
ii) Others @@ |
– |
3,489 |
3,489 |
– |
– |
– |
1,000 |
19 |
1,019 |
– |
19 |
19 |
2.Non-Developmental (General Services) |
5,398 |
894 |
6,292 |
5,016 |
498 |
5,514 |
13,455 |
557 |
14,012 |
24,065 |
3,554 |
27,618 |
II.Discharge of Internal Debt (1 to 8) |
– |
91,170 |
91,170 |
– |
1,38,035 |
1,38,035 |
– |
1,97,063 |
1,97,063 |
– |
2,68,290 |
2,68,290 |
1.Market Loans |
– |
44,622 |
44,622 |
– |
63,780 |
63,780 |
– |
84,022 |
84,022 |
– |
1,09,299 |
1,09,299 |
2.Loans from LIC |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Loans from SBI and other Banks |
– |
2,247 |
2,247 |
– |
2,247 |
2,247 |
– |
2,247 |
2,247 |
– |
2,247 |
2,247 |
4.Loans from NABARD |
– |
234 |
234 |
– |
159 |
159 |
– |
159 |
159 |
– |
159 |
159 |
5.Loans from National Co-operative Development Corporation |
– |
2,092 |
2,092 |
– |
408 |
408 |
– |
216 |
216 |
– |
152 |
152 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
100 |
100 |
– |
100 |
100 |
7.Special Securities issued to NSSF |
– |
30,115 |
30,115 |
– |
49,082 |
49,082 |
– |
74,490 |
74,490 |
– |
1,06,876 |
1,06,876 |
8.Others |
– |
11,860 |
11,860 |
– |
22,359 |
22,359 |
– |
35,830 |
35,830 |
– |
49,457 |
49,457 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
85,918 |
85,918 |
– |
55,393 |
55,393 |
– |
55,905 |
55,905 |
– |
56,376 |
56,376 |
1.State Plan Schemes |
– |
84,605 |
84,605 |
– |
54,068 |
54,068 |
– |
54,557 |
54,557 |
– |
55,064 |
55,064 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
436 |
436 |
– |
436 |
436 |
– |
436 |
436 |
– |
436 |
436 |
3.Centrally Sponsored Schemes |
– |
461 |
461 |
– |
474 |
474 |
– |
499 |
499 |
– |
463 |
463 |
4.Non-Plan (i to ii) |
– |
416 |
416 |
– |
415 |
415 |
– |
413 |
413 |
– |
413 |
413 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
416 |
416 |
– |
415 |
415 |
– |
413 |
413 |
– |
413 |
413 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
31,069 |
6,296 |
37,364 |
38,172 |
4,704 |
42,876 |
28,783 |
7,388 |
36,171 |
36,218 |
9,734 |
45,952 |
1.Developmental Purposes (a + b) |
31,069 |
1,935 |
33,004 |
38,172 |
2,155 |
40,327 |
28,783 |
3,374 |
32,157 |
36,218 |
4,401 |
40,619 |
a) Social Services ( 1 to 7) |
1,880 |
259 |
2,139 |
1,421 |
2,150 |
3,571 |
2,360 |
3,374 |
5,734 |
5,542 |
4,401 |
9,943 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
150 |
150 |
– |
– |
– |
– |
1 |
1 |
– |
– |
– |
6.Government Servants (Housing) |
– |
109 |
109 |
– |
2,150 |
2,150 |
– |
3,373 |
3,373 |
– |
4,401 |
4,401 |
7.Others |
1,880 |
– |
1,880 |
1,421 |
– |
1,421 |
2,360 |
– |
2,360 |
5,542 |
– |
5,542 |
b) Economic Services (1 to 10) |
29,189 |
1,676 |
30,865 |
36,751 |
5 |
36,756 |
26,423 |
– |
26,423 |
30,676 |
– |
30,676 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
62 |
– |
62 |
50 |
– |
50 |
21 |
– |
21 |
– |
– |
– |
4.Co-operation |
156 |
– |
156 |
15 |
– |
15 |
630 |
– |
630 |
1 |
– |
1 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
6,346 |
1,676 |
8,022 |
1,158 |
– |
1,158 |
– |
– |
– |
6,975 |
– |
6,975 |
7.Village and Small Industries |
202 |
– |
202 |
22 |
5 |
27 |
24 |
– |
24 |
– |
– |
– |
8.Other Industries and Minerals |
12,423 |
– |
12,423 |
12,006 |
– |
12,006 |
11,000 |
– |
11,000 |
2,350 |
– |
2,350 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
10,000 |
– |
10,000 |
23,500 |
– |
23,500 |
14,748 |
– |
14,748 |
21,350 |
– |
21,350 |
2.Non-Developmental Purposes (a + b) |
– |
4,361 |
4,361 |
– |
2,549 |
2,549 |
– |
4,014 |
4,014 |
– |
5,333 |
5,333 |
a) Government Servants (other than Housing) |
– |
2,191 |
2,191 |
– |
436 |
436 |
– |
503 |
503 |
– |
503 |
503 |
b) Miscellaneous |
– |
2,169 |
2,169 |
– |
2,113 |
2,113 |
– |
3,511 |
3,511 |
– |
4,830 |
4,830 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
1 |
1 |
– |
1 |
1 |
VI.Contingency Fund |
– |
250 |
250 |
– |
994 |
994 |
– |
14,146 |
14,146 |
– |
11,582 |
11,582 |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
65,646 |
65,646 |
– |
72,131 |
72,131 |
– |
1,23,362 |
1,23,362 |
– |
1,22,153 |
1,22,153 |
1.State Provident Funds |
– |
59,801 |
59,801 |
– |
66,236 |
66,236 |
– |
1,09,180 |
1,09,180 |
– |
1,08,458 |
1,08,458 |
2.Others |
– |
5,845 |
5,845 |
– |
5,895 |
5,895 |
– |
14,182 |
14,182 |
– |
13,695 |
13,695 |
VIII.Reserve Funds (1 to 4) |
– |
1,58,698 |
1,58,698 |
– |
1,10,785 |
1,10,785 |
– |
77,855 |
77,855 |
– |
83,600 |
83,600 |
1.Depreciation/ Renewal Reserve Funds |
– |
31 |
31 |
– |
10 |
10 |
– |
77 |
77 |
– |
55 |
55 |
2.Sinking Funds |
– |
80,001 |
80,001 |
– |
90,001 |
90,001 |
– |
45,000 |
45,000 |
– |
50,000 |
50,000 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
78,666 |
78,666 |
– |
20,774 |
20,774 |
– |
32,778 |
32,778 |
– |
33,545 |
33,545 |
IX.Deposits and Advances (1 to 4) |
– |
11,69,402 |
11,69,402 |
– |
12,93,241 |
12,93,241 |
– |
11,60,560 |
11,60,560 |
– |
11,62,267 |
11,62,267 |
1.Civil Deposits |
– |
2,48,252 |
2,48,252 |
– |
3,16,172 |
3,16,172 |
– |
3,12,000 |
3,12,000 |
– |
3,15,410 |
3,15,410 |
2.Deposits of Local Funds |
– |
8,83,917 |
8,83,917 |
– |
9,35,921 |
9,35,921 |
– |
7,50,000 |
7,50,000 |
– |
7,50,000 |
7,50,000 |
3.Civil Advances |
– |
17,454 |
17,454 |
– |
20,409 |
20,409 |
– |
17,000 |
17,000 |
– |
20,400 |
20,400 |
4.Others |
– |
19,779 |
19,779 |
– |
20,739 |
20,739 |
– |
81,560 |
81,560 |
– |
76,457 |
76,457 |
X.Suspense and Miscellaneous (1 to 4) |
– |
93,86,308 |
93,86,308 |
– |
12,240,134 |
12,240,134 |
– |
32,37,352 |
32,37,352 |
– |
32,33,072 |
32,33,072 |
1.Suspense |
– |
-9,397 |
-9,397 |
– |
-18 |
-18 |
– |
4,500 |
4,500 |
– |
220 |
220 |
2.Cash Balance Investment Accounts |
– |
79,50,544 |
79,50,544 |
– |
10,300,718 |
10,300,718 |
– |
1,00,000 |
1,00,000 |
– |
1,00,000 |
1,00,000 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
18,00,000 |
18,00,000 |
– |
18,00,000 |
18,00,000 |
4.Others |
– |
14,45,161 |
14,45,161 |
– |
19,39,434 |
19,39,434 |
– |
13,32,852 |
13,32,852 |
– |
13,32,852 |
13,32,852 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
9,13,637 |
9,13,637 |
– |
6,88,053 |
6,88,053 |
– |
8,22,866 |
8,22,866 |
– |
7,24,364 |
7,24,364 |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
-51,372 |
– |
– |
2,15,034 |
– |
– |
26,856 |
– |
– |
-3,91,319 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
1,77,009 |
– |
– |
1,12,720 |
– |
– |
-2,85,242 |
– |
– |
3,96,095 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
1,25,637 |
– |
– |
3,27,754 |
– |
– |
-2,58,386 |
– |
– |
4,776 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
1,25,637 |
– |
– |
3,27,754 |
– |
– |
-2,58,386 |
– |
– |
4,776 |
i.Increase(+) / Decrease(-) in Cash Balances |
– |
– |
-37,795 |
– |
– |
11,364 |
– |
– |
-2,58,386 |
– |
– |
4,776 |
a) Opening Balance |
– |
– |
22,019 |
– |
– |
-15,777 |
– |
– |
-4,413 |
– |
– |
-2,62,799 |
b) Closing Balance |
– |
– |
-15,776 |
– |
– |
-4,413 |
– |
– |
-2,62,799 |
– |
– |
-2,58,023 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
1,63,432 |
– |
– |
3,16,390 |
– |
– |
– |
– |
– |
– |
iii.Increase (-) /Decrease (+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
|