APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Haryana |
(Rs. lakh) |
Item |
1990-91 |
1991-92 |
1992-93 |
1993-94 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
34,683 |
11,684 |
46,367 |
39,057 |
6,224 |
45,281 |
44,547 |
13,120 |
57,667 |
51,454 |
19,348 |
70,802 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
34,683 |
11,684 |
46,367 |
39,057 |
6,224 |
45,281 |
44,547 |
13,120 |
57,667 |
51,454 |
19,348 |
70,802 |
I.Total Capital Outlay (1 + 2) |
16,627 |
1,989 |
18,616 |
19,206 |
-4,607 |
14,599 |
22,602 |
232 |
22,834 |
25,156 |
5,136 |
30,292 |
1.Developmental (a + b) |
15,931 |
1,986 |
17,917 |
18,455 |
-4,609 |
13,846 |
22,043 |
229 |
22,272 |
24,475 |
5,133 |
29,608 |
(a)Social Services (1 to 9) |
2,442 |
– |
2,442 |
2,951 |
– |
2,951 |
6,181 |
– |
6,181 |
7,046 |
– |
7,046 |
1.Education, Sports, Art and Culture |
698 |
– |
698 |
1,269 |
– |
1,269 |
1,358 |
– |
1,358 |
1,316 |
– |
1,316 |
2.Medical and Public Health |
518 |
– |
518 |
857 |
– |
857 |
1,406 |
– |
1,406 |
1,821 |
– |
1,821 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
2,404 |
– |
2,404 |
2,633 |
– |
2,633 |
5.Housing |
943 |
– |
943 |
483 |
– |
483 |
578 |
– |
578 |
870 |
– |
870 |
6.Urban Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
152 |
– |
152 |
56 |
– |
56 |
183 |
– |
183 |
153 |
– |
153 |
8.Social Security and Welfare |
7 |
– |
7 |
104 |
– |
104 |
70 |
– |
70 |
40 |
– |
40 |
9.Others * |
124 |
– |
124 |
182 |
– |
182 |
182 |
– |
182 |
213 |
– |
213 |
(b)Economic Services (1 to 10) |
13,489 |
1,986 |
15,475 |
15,504 |
-4,609 |
10,895 |
15,862 |
229 |
16,091 |
17,429 |
5,133 |
22,562 |
1.Agriculture and Allied Activities (i to xi) |
782 |
1,960 |
2,742 |
321 |
-4,556 |
-4,235 |
616 |
183 |
799 |
593 |
5,069 |
5,662 |
i)Crop Husbandry |
30 |
-4 |
26 |
10 |
-6 |
4 |
– |
-2 |
-2 |
– |
– |
– |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3 |
– |
3 |
iv) Dairy Development |
98 |
– |
98 |
105 |
– |
105 |
88 |
– |
88 |
9 |
– |
9 |
v)Fisheries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vi)Forestry and Wild Life |
20 |
– |
20 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
46 |
1,953 |
1,999 |
41 |
-4,550 |
-4,509 |
– |
174 |
174 |
– |
5,069 |
5,069 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
588 |
3 |
591 |
165 |
– |
165 |
528 |
– |
528 |
581 |
– |
581 |
xi)Others @ |
– |
8 |
8 |
– |
– |
– |
– |
11 |
11 |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
8,239 |
5 |
8,244 |
10,048 |
20 |
10,068 |
9,819 |
10 |
9,829 |
11,047 |
16 |
11,063 |
5.Energy |
-146 |
– |
-146 |
-76 |
-93 |
-169 |
-98 |
– |
-98 |
87 |
– |
87 |
6.Industry and Minerals (i to iv) |
1,436 |
– |
1,436 |
845 |
– |
845 |
1,270 |
– |
1,270 |
702 |
– |
702 |
i)Village and Small Industries |
38 |
– |
38 |
37 |
– |
37 |
36 |
– |
36 |
31 |
– |
31 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
1,398 |
– |
1,398 |
808 |
– |
808 |
1,234 |
– |
1,234 |
671 |
– |
671 |
7.Transport (i + ii) |
3,007 |
21 |
3,028 |
4,186 |
20 |
4,206 |
4,120 |
36 |
4,156 |
4,820 |
48 |
4,868 |
i)Roads and Bridges |
1,638 |
– |
1,638 |
2,098 |
– |
2,098 |
2,075 |
– |
2,075 |
2,309 |
– |
2,309 |
ii)Others ** |
1,369 |
21 |
1,390 |
2,088 |
20 |
2,108 |
2,045 |
36 |
2,081 |
2,511 |
48 |
2,559 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
171 |
– |
171 |
180 |
– |
180 |
135 |
– |
135 |
180 |
– |
180 |
i)Tourism |
171 |
– |
171 |
180 |
– |
180 |
135 |
– |
135 |
180 |
– |
180 |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
696 |
3 |
699 |
751 |
2 |
753 |
559 |
3 |
562 |
681 |
3 |
684 |
II.Discharge of Internal Debt (1 to 8) |
– |
511 |
511 |
– |
563 |
563 |
– |
2,208 |
2,208 |
– |
2,352 |
2,352 |
1.Market Loans |
– |
5 |
5 |
– |
2 |
2 |
– |
1,513 |
1,513 |
– |
1,542 |
1,542 |
2.Loans from LIC |
– |
145 |
145 |
– |
153 |
153 |
– |
210 |
210 |
– |
277 |
277 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
125 |
125 |
– |
134 |
134 |
– |
170 |
170 |
– |
185 |
185 |
5.Loans from National Co-operative Development Corporation |
– |
176 |
176 |
– |
198 |
198 |
– |
219 |
219 |
– |
231 |
231 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
60 |
60 |
– |
76 |
76 |
– |
96 |
96 |
– |
117 |
117 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
6,902 |
6,902 |
– |
7,416 |
7,416 |
– |
8,124 |
8,124 |
– |
9,222 |
9,222 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
6,902 |
6,902 |
– |
7,416 |
7,416 |
– |
8,124 |
8,124 |
– |
9,222 |
9,222 |
IV.Loans and Advances by State Governments (1+2) |
18,056 |
2,282 |
20,338 |
19,851 |
2,852 |
22,703 |
21,945 |
2,556 |
24,501 |
26,298 |
2,638 |
28,936 |
1.Developmental Purposes (a + b) |
18,043 |
1,384 |
19,427 |
19,851 |
1,475 |
21,326 |
21,945 |
1,368 |
23,313 |
26,298 |
1,360 |
27,658 |
a)Social Services ( 1 to 7) |
1,642 |
– |
1,642 |
1,553 |
305 |
1,858 |
2,542 |
– |
2,542 |
2,678 |
– |
2,678 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
1,140 |
– |
1,140 |
1,016 |
– |
1,016 |
1,432 |
– |
1,432 |
1,636 |
– |
1,636 |
6.Government Servants (Housing) |
172 |
– |
172 |
143 |
305 |
448 |
434 |
– |
434 |
437 |
– |
437 |
7.Others |
330 |
– |
330 |
394 |
– |
394 |
676 |
– |
676 |
605 |
– |
605 |
b)Economic Services (1 to 10) |
16,401 |
1,384 |
17,785 |
18,298 |
1,170 |
19,468 |
19,403 |
1,368 |
20,771 |
23,620 |
1,360 |
24,980 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
365 |
888 |
1,253 |
334 |
510 |
844 |
118 |
465 |
583 |
901 |
180 |
1,081 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
22,171 |
830 |
23,001 |
6.Power Projects |
15,840 |
– |
15,840 |
17,745 |
– |
17,745 |
18,943 |
– |
18,943 |
– |
– |
– |
7.Village and Small Industries |
58 |
– |
58 |
49 |
– |
49 |
194 |
– |
194 |
340 |
– |
340 |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
138 |
496 |
634 |
170 |
660 |
830 |
148 |
903 |
1,051 |
208 |
350 |
558 |
2.Non-Developmental Purposes (a + b) |
13 |
898 |
911 |
– |
1,377 |
1,377 |
– |
1,188 |
1,188 |
– |
1,278 |
1,278 |
a)Government Servants (other than Housing) |
– |
893 |
893 |
– |
1,377 |
1,377 |
– |
1,188 |
1,188 |
– |
1,278 |
1,278 |
b)Miscellaneous |
13 |
5 |
18 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
7,667 |
– |
– |
4,709 |
– |
– |
-3,982 |
– |
– |
-2,598 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-1,965 |
– |
– |
-3,223 |
– |
– |
-170 |
– |
– |
8,045 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
5,702 |
– |
– |
1,486 |
– |
– |
-4,152 |
– |
– |
5,447 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
2,586 |
– |
– |
6,198 |
– |
– |
-5,744 |
– |
– |
-3,429 |
a)Opening Balance |
– |
– |
-8,799 |
– |
– |
-6,213 |
– |
– |
-15 |
– |
– |
-5,759 |
b)Closing Balance |
– |
– |
-6,213 |
– |
– |
-15 |
– |
– |
-5,759 |
– |
– |
-9,188 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
3,116 |
– |
– |
-4,712 |
– |
– |
1,592 |
– |
– |
8,876 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Haryana |
(Rs. lakh) |
Item |
1994-95 |
1995-96 |
1996-97 |
1997-98 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
53,083 |
10,807 |
63,890 |
63,856 |
13,130 |
76,986 |
79,687 |
26,711 |
1,06,398 |
85,905 |
32,921 |
1,18,826 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
53,083 |
10,807 |
63,890 |
63,856 |
13,130 |
76,986 |
79,687 |
26,711 |
1,06,398 |
85,905 |
32,921 |
1,18,826 |
I.Total Capital Outlay (1 + 2) |
24,143 |
-3,485 |
20,658 |
34,359 |
-5,771 |
28,588 |
48,182 |
-3,517 |
44,665 |
48,112 |
1,109 |
49,221 |
1.Developmental (a + b) |
23,522 |
-3,488 |
20,034 |
33,540 |
-5,774 |
27,766 |
46,414 |
-3,520 |
42,894 |
45,812 |
1,109 |
46,921 |
(a)Social Services (1 to 9) |
9,061 |
– |
9,061 |
9,416 |
– |
9,416 |
19,380 |
– |
19,380 |
12,974 |
– |
12,974 |
1.Education, Sports, Art and Culture |
1,487 |
– |
1,487 |
1,120 |
– |
1,120 |
437 |
– |
437 |
1,234 |
– |
1,234 |
2.Medical and Public Health |
1,154 |
– |
1,154 |
472 |
– |
472 |
630 |
– |
630 |
787 |
– |
787 |
3.Family Welfare |
– |
– |
– |
191 |
– |
191 |
36 |
– |
36 |
158 |
– |
158 |
4.Water Supply and Sanitation |
4,743 |
– |
4,743 |
5,623 |
– |
5,623 |
17,160 |
– |
17,160 |
10,246 |
– |
10,246 |
5.Housing |
1,291 |
– |
1,291 |
1,500 |
– |
1,500 |
763 |
– |
763 |
205 |
– |
205 |
6.Urban Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
160 |
– |
160 |
200 |
– |
200 |
259 |
– |
259 |
155 |
– |
155 |
8.Social Security and Welfare |
24 |
– |
24 |
103 |
– |
103 |
17 |
– |
17 |
63 |
– |
63 |
9.Others * |
202 |
– |
202 |
207 |
– |
207 |
78 |
– |
78 |
126 |
– |
126 |
(b)Economic Services (1 to 10) |
14,461 |
-3,488 |
10,973 |
24,124 |
-5,774 |
18,350 |
27,034 |
-3,520 |
23,514 |
32,838 |
1,109 |
33,947 |
1.Agriculture and Allied Activities (i to xi) |
696 |
-3,542 |
-2,846 |
3,161 |
-5,799 |
-2,638 |
880 |
-3,558 |
-2,678 |
196 |
1,068 |
1,264 |
i)Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Dairy Development |
-1 |
– |
-1 |
100 |
– |
100 |
-1 |
– |
-1 |
-2 |
– |
-2 |
v)Fisheries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vi)Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
-3,546 |
-3,546 |
– |
-5,799 |
-5,799 |
– |
-3,557 |
-3,557 |
– |
1,068 |
1,068 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
708 |
– |
708 |
3,061 |
– |
3,061 |
881 |
– |
881 |
198 |
– |
198 |
xi)Others @ |
-11 |
4 |
-7 |
– |
– |
– |
– |
-1 |
-1 |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
8,788 |
13 |
8,801 |
13,127 |
– |
13,127 |
20,788 |
– |
20,788 |
26,414 |
-2 |
26,412 |
5.Energy |
99 |
– |
99 |
64 |
– |
64 |
-2 |
– |
-2 |
77 |
– |
77 |
6.Industry and Minerals (i to iv) |
655 |
– |
655 |
2,167 |
– |
2,167 |
660 |
– |
660 |
965 |
– |
965 |
i)Village and Small Industries |
23 |
– |
23 |
13 |
– |
13 |
9 |
– |
9 |
19 |
– |
19 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
632 |
– |
632 |
2,154 |
– |
2,154 |
651 |
– |
651 |
946 |
– |
946 |
7.Transport (i + ii) |
4,033 |
41 |
4,074 |
5,193 |
25 |
5,218 |
4,342 |
38 |
4,380 |
4,783 |
43 |
4,826 |
i)Roads and Bridges |
2,246 |
– |
2,246 |
2,471 |
– |
2,471 |
2,466 |
– |
2,466 |
2,115 |
– |
2,115 |
ii)Others ** |
1,787 |
41 |
1,828 |
2,722 |
25 |
2,747 |
1,876 |
38 |
1,914 |
2,668 |
43 |
2,711 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
190 |
– |
190 |
412 |
– |
412 |
366 |
– |
366 |
403 |
– |
403 |
i)Tourism |
190 |
– |
190 |
412 |
– |
412 |
366 |
– |
366 |
403 |
– |
403 |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
621 |
3 |
624 |
819 |
3 |
822 |
1,768 |
3 |
1,771 |
2,300 |
– |
2,300 |
II.Discharge of Internal Debt (1 to 8) |
– |
889 |
889 |
– |
945 |
945 |
– |
1,199 |
1,199 |
– |
2,921 |
2,921 |
1.Market Loans |
– |
3 |
3 |
– |
1 |
1 |
– |
3 |
3 |
– |
1,536 |
1,536 |
2.Loans from LIC |
– |
364 |
364 |
– |
340 |
340 |
– |
343 |
343 |
– |
339 |
339 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
188 |
188 |
– |
– |
– |
– |
267 |
267 |
– |
432 |
432 |
5.Loans from National Co-operative Development Corporation |
– |
232 |
232 |
– |
262 |
262 |
– |
296 |
296 |
– |
401 |
401 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
102 |
102 |
– |
342 |
342 |
– |
290 |
290 |
– |
213 |
213 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
8,663 |
8,663 |
– |
9,246 |
9,246 |
– |
21,073 |
21,073 |
– |
22,855 |
22,855 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
8,663 |
8,663 |
– |
9,246 |
9,246 |
– |
21,073 |
21,073 |
– |
22,855 |
22,855 |
IV.Loans and Advances by State Governments (1+2) |
28,940 |
4,740 |
33,680 |
29,497 |
8,710 |
38,207 |
31,505 |
7,956 |
39,461 |
37,793 |
6,036 |
43,829 |
1.Developmental Purposes (a + b) |
28,940 |
2,947 |
31,887 |
29,497 |
6,467 |
35,964 |
31,505 |
5,558 |
37,063 |
37,793 |
6,036 |
43,829 |
a)Social Services ( 1 to 7) |
1,339 |
235 |
1,574 |
1,285 |
230 |
1,515 |
983 |
203 |
1,186 |
1,063 |
3,113 |
4,176 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
388 |
– |
388 |
– |
– |
– |
– |
– |
– |
3 |
– |
3 |
6.Government Servants (Housing) |
308 |
235 |
543 |
565 |
230 |
795 |
510 |
203 |
713 |
702 |
3,113 |
3,815 |
7.Others |
643 |
– |
643 |
720 |
– |
720 |
473 |
– |
473 |
358 |
– |
358 |
b)Economic Services (1 to 10) |
27,601 |
2,712 |
30,313 |
28,212 |
6,237 |
34,449 |
30,522 |
5,355 |
35,877 |
36,730 |
2,923 |
39,653 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
408 |
– |
408 |
441 |
– |
441 |
1,231 |
– |
1,231 |
11 |
– |
11 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
27,189 |
2,712 |
29,901 |
26,036 |
6,237 |
32,273 |
25,380 |
5,355 |
30,735 |
28,740 |
2,923 |
31,663 |
7.Village and Small Industries |
– |
– |
– |
1,733 |
– |
1,733 |
3,510 |
– |
3,510 |
5,845 |
– |
5,845 |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
4 |
– |
4 |
2 |
– |
2 |
401 |
– |
401 |
2,134 |
– |
2,134 |
2.Non-Developmental Purposes (a + b) |
– |
1,793 |
1,793 |
– |
2,243 |
2,243 |
– |
2,398 |
2,398 |
– |
– |
– |
a)Government Servants (other than Housing) |
– |
1,793 |
1,793 |
– |
2,243 |
2,243 |
– |
2,398 |
2,398 |
– |
– |
– |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
48,945 |
– |
– |
3,16,832 |
– |
– |
45,871 |
– |
– |
69,386 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-39,051 |
– |
– |
-34,682 |
– |
– |
-71,867 |
– |
– |
-71,940 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
9,894 |
– |
– |
2,82,150 |
– |
– |
-25,996 |
– |
– |
-2,554 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
5,494 |
– |
– |
4,164 |
– |
– |
-7,884 |
– |
– |
-3,604 |
a)Opening Balance |
– |
– |
-9,188 |
– |
– |
-3,695 |
– |
– |
469 |
– |
– |
-7,415 |
b)Closing Balance |
– |
– |
-3,694 |
– |
– |
469 |
– |
– |
-7,415 |
– |
– |
-11,019 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
4,400 |
– |
– |
2,77,986 |
– |
– |
-17,472 |
– |
– |
410 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
-640 |
– |
– |
640 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Haryana |
(Rs. lakh) |
Item |
1998-99 |
1999-00 |
2000-01 |
2001-02 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,00,170 |
55,997 |
1,56,167 |
1,04,199 |
36,472 |
1,40,671 |
1,09,053 |
88,697 |
1,97,750 |
1,06,682 |
1,00,516 |
2,07,198 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
1,00,170 |
55,997 |
1,56,167 |
1,04,199 |
36,472 |
1,40,671 |
1,09,053 |
88,697 |
1,97,750 |
1,06,682 |
1,00,516 |
2,07,198 |
I.Total Capital Outlay (1 + 2) |
86,630 |
15,946 |
1,02,576 |
88,601 |
808 |
89,409 |
91,390 |
53,126 |
1,44,516 |
90,197 |
56,515 |
1,46,712 |
1.Developmental (a + b) |
83,835 |
15,946 |
99,781 |
85,877 |
806 |
86,683 |
88,383 |
53,125 |
1,41,508 |
85,130 |
56,515 |
1,41,645 |
(a)Social Services (1 to 9) |
14,884 |
– |
14,884 |
16,449 |
– |
16,449 |
14,268 |
– |
14,268 |
19,119 |
– |
19,119 |
1.Education, Sports, Art and Culture |
2,305 |
– |
2,305 |
1,571 |
– |
1,571 |
385 |
– |
385 |
351 |
– |
351 |
2.Medical and Public Health |
1,169 |
– |
1,169 |
941 |
– |
941 |
704 |
– |
704 |
746 |
– |
746 |
3.Family Welfare |
461 |
– |
461 |
61 |
– |
61 |
32 |
– |
32 |
5 |
– |
5 |
4.Water Supply and Sanitation |
10,375 |
– |
10,375 |
13,202 |
– |
13,202 |
12,594 |
– |
12,594 |
17,388 |
– |
17,388 |
5.Housing |
340 |
– |
340 |
454 |
– |
454 |
322 |
– |
322 |
369 |
– |
369 |
6.Urban Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
56 |
– |
56 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
25 |
– |
25 |
30 |
– |
30 |
45 |
– |
45 |
70 |
– |
70 |
8.Social Security and Welfare |
5 |
– |
5 |
42 |
– |
42 |
43 |
– |
43 |
21 |
– |
21 |
9.Others * |
204 |
– |
204 |
148 |
– |
148 |
143 |
– |
143 |
113 |
– |
113 |
(b)Economic Services (1 to 10) |
68,951 |
15,946 |
84,897 |
69,428 |
806 |
70,234 |
74,115 |
53,125 |
1,27,240 |
66,011 |
56,515 |
1,22,526 |
1.Agriculture and Allied Activities (i to xi) |
37 |
15,885 |
15,922 |
-749 |
751 |
2 |
307 |
60,459 |
60,766 |
331 |
56,481 |
56,812 |
i)Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Dairy Development |
-1 |
– |
-1 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vi)Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
15,885 |
15,885 |
– |
751 |
751 |
81 |
60,459 |
60,540 |
– |
56,481 |
56,481 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
38 |
– |
38 |
-749 |
– |
-749 |
-74 |
– |
-74 |
331 |
– |
331 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
300 |
– |
300 |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
30,315 |
– |
30,315 |
31,328 |
– |
31,328 |
32,246 |
– |
32,246 |
35,468 |
– |
35,468 |
5.Energy |
32,500 |
24 |
32,524 |
34,987 |
– |
34,987 |
26,483 |
– |
26,483 |
3,831 |
– |
3,831 |
6.Industry and Minerals (i to iv) |
533 |
– |
533 |
119 |
– |
119 |
445 |
– |
445 |
56 |
– |
56 |
i)Village and Small Industries |
22 |
– |
22 |
6 |
– |
6 |
2 |
– |
2 |
5 |
– |
5 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
511 |
– |
511 |
113 |
– |
113 |
443 |
– |
443 |
51 |
– |
51 |
7.Transport (i + ii) |
5,213 |
37 |
5,250 |
3,543 |
55 |
3,598 |
14,434 |
-7,334 |
7,100 |
25,955 |
34 |
25,989 |
i)Roads and Bridges |
2,203 |
– |
2,203 |
2,774 |
– |
2,774 |
6,758 |
– |
6,758 |
25,039 |
– |
25,039 |
ii)Others ** |
3,010 |
37 |
3,047 |
769 |
55 |
824 |
7,676 |
-7,334 |
342 |
916 |
34 |
950 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
353 |
– |
353 |
200 |
– |
200 |
200 |
– |
200 |
370 |
– |
370 |
i)Tourism |
353 |
– |
353 |
200 |
– |
200 |
200 |
– |
200 |
370 |
– |
370 |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
2,795 |
– |
2,795 |
2,724 |
2 |
2,726 |
3,007 |
1 |
3,008 |
5,067 |
– |
5,067 |
II.Discharge of Internal Debt (1 to 8) |
– |
6,178 |
6,178 |
– |
6,025 |
6,025 |
– |
5,786 |
5,786 |
– |
8,015 |
8,015 |
1.Market Loans |
– |
3,947 |
3,947 |
– |
3,776 |
3,776 |
– |
1,724 |
1,724 |
– |
3,268 |
3,268 |
2.Loans from LIC |
– |
336 |
336 |
– |
336 |
336 |
– |
331 |
331 |
– |
328 |
328 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
941 |
941 |
– |
1,196 |
1,196 |
– |
2,973 |
2,973 |
– |
3,619 |
3,619 |
5.Loans from National Co-operative Development Corporation |
– |
736 |
736 |
– |
499 |
499 |
– |
540 |
540 |
– |
557 |
557 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
218 |
218 |
– |
218 |
218 |
– |
218 |
218 |
– |
243 |
243 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
24,634 |
24,634 |
– |
16,606 |
16,606 |
– |
19,241 |
19,241 |
– |
22,352 |
22,352 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
24,634 |
24,634 |
– |
16,606 |
16,606 |
– |
19,241 |
19,241 |
– |
22,352 |
22,352 |
IV.Loans and Advances by State Governments (1+2) |
13,540 |
9,239 |
22,779 |
15,598 |
13,033 |
28,631 |
17,663 |
10,544 |
28,207 |
16,485 |
13,634 |
30,119 |
1.Developmental Purposes (a + b) |
13,540 |
5,931 |
19,471 |
15,598 |
9,246 |
24,844 |
17,663 |
6,028 |
23,691 |
16,485 |
9,351 |
25,836 |
a)Social Services ( 1 to 7) |
1,130 |
327 |
1,457 |
727 |
983 |
1,710 |
1,292 |
2,034 |
3,326 |
1,050 |
3,842 |
4,892 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
754 |
327 |
1,081 |
385 |
983 |
1,368 |
655 |
1,961 |
2,616 |
645 |
3,842 |
4,487 |
7.Others |
376 |
– |
376 |
342 |
– |
342 |
637 |
73 |
710 |
405 |
– |
405 |
b)Economic Services (1 to 10) |
12,410 |
5,604 |
18,014 |
14,871 |
8,263 |
23,134 |
16,371 |
3,994 |
20,365 |
15,435 |
5,509 |
20,944 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
83 |
326 |
409 |
– |
520 |
520 |
4.Co-operation |
62 |
– |
62 |
371 |
– |
371 |
394 |
– |
394 |
275 |
– |
275 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
6,270 |
3,000 |
9,270 |
6,842 |
2,763 |
9,605 |
7,468 |
1,500 |
8,968 |
6,815 |
389 |
7,204 |
7.Village and Small Industries |
6,066 |
– |
6,066 |
7,628 |
– |
7,628 |
8,401 |
– |
8,401 |
8,298 |
– |
8,298 |
8.Other Industries and Minerals |
– |
2,604 |
2,604 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
12 |
– |
12 |
30 |
5,500 |
5,530 |
25 |
2,168 |
2,193 |
47 |
4,600 |
4,647 |
2.Non-Developmental Purposes (a + b) |
– |
3,308 |
3,308 |
– |
3,787 |
3,787 |
– |
4,516 |
4,516 |
– |
4,283 |
4,283 |
a)Government Servants (other than Housing) |
– |
3,308 |
3,308 |
– |
3,787 |
3,787 |
– |
4,516 |
4,516 |
– |
4,283 |
4,283 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
1,46,820 |
– |
– |
1,15,139 |
– |
– |
56,413 |
– |
– |
74,533 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-1,54,020 |
– |
– |
-1,18,529 |
– |
– |
-60,748 |
– |
– |
-1,05,595 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
-7,200 |
– |
– |
-3,390 |
– |
– |
-4,335 |
– |
– |
-31,062 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-4,949 |
– |
– |
-868 |
– |
– |
-12,893 |
– |
– |
25,021 |
a)Opening Balance |
– |
– |
-11,019 |
– |
– |
-15,968 |
– |
– |
-16,836 |
– |
– |
-29,729 |
b)Closing Balance |
– |
– |
-15,968 |
– |
– |
-16,836 |
– |
– |
-29,729 |
– |
– |
-4,708 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-410 |
– |
– |
6,578 |
– |
– |
– |
– |
– |
– |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-1,841 |
– |
– |
-9,100 |
– |
– |
8,558 |
– |
– |
-56,083 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Haryana |
(Rs. lakh) |
Item |
2002-03 |
2003-04 |
2004-05 |
2005-06 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,01,475 |
22,510 |
1,23,985 |
1,24,463 |
21,65,538 |
22,90,001 |
1,25,246 |
40,46,567 |
41,71,813 |
1,69,217 |
95,53,869 |
97,23,086 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
1,01,475 |
22,510 |
1,23,985 |
1,24,463 |
3,75,988 |
5,00,451 |
1,25,246 |
1,78,235 |
3,03,481 |
1,69,217 |
49,832 |
2,19,049 |
I.Total Capital Outlay (1 + 2) |
84,628 |
-41,047 |
43,581 |
1,05,367 |
-66,800 |
38,567 |
1,14,190 |
-24,497 |
89,693 |
1,65,186 |
-3,955 |
1,61,231 |
1.Developmental (a + b) |
80,092 |
-41,047 |
39,045 |
98,721 |
-66,800 |
31,921 |
1,08,377 |
-24,497 |
83,880 |
1,56,969 |
-3,955 |
1,53,014 |
(a)Social Services (1 to 9) |
21,429 |
– |
21,429 |
29,368 |
– |
29,368 |
28,696 |
– |
28,696 |
43,911 |
– |
43,911 |
1.Education, Sports, Art and Culture |
783 |
– |
783 |
481 |
– |
481 |
610 |
– |
610 |
2,300 |
– |
2,300 |
2.Medical and Public Health |
838 |
– |
838 |
900 |
– |
900 |
1,140 |
– |
1,140 |
1,782 |
– |
1,782 |
3.Family Welfare |
4 |
– |
4 |
– |
– |
– |
1 |
– |
1 |
2 |
– |
2 |
4.Water Supply and Sanitation |
19,276 |
– |
19,276 |
26,478 |
– |
26,478 |
25,302 |
– |
25,302 |
37,438 |
– |
37,438 |
5.Housing |
267 |
– |
267 |
507 |
– |
507 |
565 |
– |
565 |
631 |
– |
631 |
6.Urban Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
70 |
– |
70 |
70 |
– |
70 |
75 |
– |
75 |
240 |
– |
240 |
8.Social Security and Welfare |
106 |
– |
106 |
739 |
– |
739 |
743 |
– |
743 |
1,212 |
– |
1,212 |
9.Others * |
85 |
– |
85 |
193 |
– |
193 |
260 |
– |
260 |
306 |
– |
306 |
(b)Economic Services (1 to 10) |
58,663 |
-41,047 |
17,616 |
69,353 |
-66,800 |
2,553 |
79,681 |
-24,497 |
55,184 |
1,13,058 |
-3,955 |
1,09,103 |
1.Agriculture and Allied Activities (i to xi) |
577 |
-41,099 |
-40,522 |
-645 |
-66,854 |
-67,499 |
141 |
-24,548 |
-24,407 |
1,031 |
-3,998 |
-2,967 |
i)Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Dairy Development |
-4 |
– |
-4 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vi)Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
-41,099 |
-41,099 |
– |
-66,854 |
-66,854 |
– |
-24,548 |
-24,548 |
– |
-3,998 |
-3,998 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
441 |
– |
441 |
-847 |
– |
-847 |
141 |
– |
141 |
1,031 |
– |
1,031 |
xi)Others @ |
140 |
– |
140 |
202 |
– |
202 |
– |
– |
– |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
22,822 |
– |
22,822 |
22,416 |
– |
22,416 |
26,254 |
– |
26,254 |
46,916 |
– |
46,916 |
5.Energy |
13,423 |
– |
13,423 |
16,264 |
– |
16,264 |
23,335 |
– |
23,335 |
27,545 |
– |
27,545 |
6.Industry and Minerals (i to iv) |
48 |
– |
48 |
1 |
– |
1 |
223 |
– |
223 |
559 |
– |
559 |
i)Village and Small Industries |
1 |
– |
1 |
– |
– |
– |
1 |
– |
1 |
9 |
– |
9 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
47 |
– |
47 |
1 |
– |
1 |
222 |
– |
222 |
550 |
– |
550 |
7.Transport (i + ii) |
21,543 |
52 |
21,595 |
30,967 |
54 |
31,021 |
29,178 |
51 |
29,229 |
36,007 |
43 |
36,051 |
i)Roads and Bridges |
20,448 |
– |
20,448 |
29,979 |
– |
29,979 |
28,420 |
– |
28,420 |
32,249 |
– |
32,249 |
ii)Others ** |
1,095 |
52 |
1,147 |
988 |
54 |
1,042 |
758 |
51 |
809 |
3,759 |
43 |
3,802 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
250 |
– |
250 |
350 |
– |
350 |
550 |
– |
550 |
1,000 |
– |
1,000 |
i)Tourism |
250 |
– |
250 |
350 |
– |
350 |
550 |
– |
550 |
1,000 |
– |
1,000 |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
4,536 |
– |
4,536 |
6,646 |
– |
6,646 |
5,813 |
– |
5,813 |
8,217 |
– |
8,217 |
II.Discharge of Internal Debt (1 to 8) |
– |
9,597 |
9,597 |
– |
3,85,800 |
3,85,800 |
– |
1,87,187 |
1,87,187 |
– |
1,00,726 |
1,00,726 |
1.Market Loans |
– |
4,457 |
4,457 |
– |
7,863 |
7,863 |
– |
10,981 |
10,981 |
– |
13,387 |
13,387 |
2.Loans from LIC |
– |
326 |
326 |
– |
323 |
323 |
– |
321 |
321 |
– |
321 |
321 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
1,60,000 |
1,60,000 |
– |
1,08,444 |
1,08,444 |
– |
70,600 |
70,600 |
4.Loans from NABARD |
– |
3,977 |
3,977 |
– |
4,242 |
4,242 |
– |
5,908 |
5,908 |
– |
8,992 |
8,992 |
5.Loans from National Co-operative Development Corporation |
– |
611 |
611 |
– |
621 |
621 |
– |
607 |
607 |
– |
760 |
760 |
6.WMA from RBI |
– |
– |
– |
– |
23,898 |
23,898 |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
1,88,632 |
1,88,632 |
– |
60,242 |
60,242 |
– |
5,050 |
5,050 |
8.Others |
– |
226 |
226 |
– |
221 |
221 |
– |
684 |
684 |
– |
1,617 |
1,617 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
25,164 |
25,164 |
– |
17,051 |
17,051 |
– |
1,14,240 |
1,14,240 |
– |
10,025 |
10,025 |
1.State Plan Schemes |
– |
– |
– |
– |
14,489 |
14,489 |
– |
1,11,308 |
1,11,308 |
– |
8,976 |
8,976 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
191 |
191 |
– |
191 |
191 |
– |
191 |
191 |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
186 |
186 |
– |
144 |
144 |
– |
135 |
135 |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
166 |
166 |
– |
607 |
607 |
– |
375 |
375 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
166 |
166 |
– |
607 |
607 |
– |
375 |
375 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
25,164 |
25,164 |
– |
2,019 |
2,019 |
– |
1,990 |
1,990 |
– |
347 |
347 |
IV.Loans and Advances by State Governments (1+2) |
16,847 |
28,796 |
45,643 |
19,096 |
2,23,835 |
2,42,931 |
11,056 |
9,750 |
20,806 |
4,031 |
13,636 |
17,667 |
1.Developmental Purposes (a + b) |
16,847 |
24,640 |
41,487 |
19,096 |
2,19,908 |
2,39,004 |
11,056 |
6,152 |
17,208 |
4,031 |
5,513 |
9,545 |
a)Social Services ( 1 to 7) |
843 |
4,805 |
5,648 |
625 |
4,679 |
5,304 |
793 |
5,992 |
6,785 |
620 |
5,413 |
6,033 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
273 |
– |
273 |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
537 |
4,805 |
5,342 |
500 |
4,679 |
5,179 |
520 |
5,992 |
6,512 |
620 |
5,413 |
6,033 |
7.Others |
306 |
– |
306 |
125 |
– |
125 |
– |
– |
– |
– |
– |
– |
b)Economic Services (1 to 10) |
16,004 |
19,835 |
35,839 |
18,471 |
2,15,229 |
2,33,700 |
10,263 |
160 |
10,423 |
3,411 |
100 |
3,511 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
150 |
150 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
286 |
– |
286 |
340 |
– |
340 |
260 |
– |
260 |
362 |
– |
362 |
5.Major and Medium Irrigation, etc. |
– |
8,105 |
8,105 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
3,262 |
781 |
4,043 |
9,206 |
2,02,229 |
2,11,435 |
2,243 |
– |
2,243 |
499 |
– |
499 |
7.Village and Small Industries |
12,435 |
– |
12,435 |
8,854 |
– |
8,854 |
7,673 |
– |
7,673 |
2,460 |
– |
2,460 |
8.Other Industries and Minerals |
– |
9,845 |
9,845 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
87 |
– |
87 |
90 |
– |
90 |
10.Others |
21 |
954 |
975 |
71 |
13,000 |
13,071 |
– |
160 |
160 |
– |
100 |
100 |
2.Non-Developmental Purposes (a + b) |
– |
4,156 |
4,156 |
– |
3,927 |
3,927 |
– |
3,598 |
3,598 |
– |
8,123 |
8,123 |
a)Government Servants (other than Housing) |
– |
4,156 |
4,156 |
– |
3,927 |
3,927 |
– |
3,598 |
3,598 |
– |
8,123 |
8,123 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
70,778 |
70,778 |
– |
75,601 |
75,601 |
– |
81,085 |
81,085 |
1.State Provident Funds |
– |
– |
– |
– |
69,544 |
69,544 |
– |
74,295 |
74,295 |
– |
79,589 |
79,589 |
2.Others |
– |
– |
– |
– |
1,234 |
1,234 |
– |
1,306 |
1,306 |
– |
1,496 |
1,496 |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
21,282 |
21,282 |
– |
12,202 |
12,202 |
– |
48,337 |
48,337 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
4,520 |
4,520 |
– |
4,750 |
4,750 |
– |
3,950 |
3,950 |
2.Sinking Funds |
– |
– |
– |
– |
2,742 |
2,742 |
– |
3,687 |
3,687 |
– |
5,593 |
5,593 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
14,020 |
14,020 |
– |
3,765 |
3,765 |
– |
38,794 |
38,794 |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
4,24,267 |
4,24,267 |
– |
2,03,497 |
2,03,497 |
– |
1,73,519 |
1,73,519 |
1.Civil Deposits |
– |
– |
– |
– |
97,478 |
97,478 |
– |
89,749 |
89,749 |
– |
1,12,630 |
1,12,630 |
2.Deposits of Local Funds |
– |
– |
– |
– |
898 |
898 |
– |
888 |
888 |
– |
1,407 |
1,407 |
3.Civil Advances |
– |
– |
– |
– |
7,157 |
7,157 |
– |
8,989 |
8,989 |
– |
5,402 |
5,402 |
4.Others |
– |
– |
– |
– |
3,18,734 |
3,18,734 |
– |
1,03,871 |
1,03,871 |
– |
54,081 |
54,081 |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
9,05,871 |
9,05,871 |
– |
32,84,057 |
32,84,057 |
– |
88,84,164 |
88,84,164 |
1.Suspense |
– |
– |
– |
– |
-30,578 |
-30,578 |
– |
29,204 |
29,204 |
– |
43,797 |
43,797 |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
9,27,351 |
9,27,351 |
– |
32,47,564 |
32,47,564 |
– |
88,31,246 |
88,31,246 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
9,098 |
9,098 |
– |
7,289 |
7,289 |
– |
9,121 |
9,121 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
1,83,454 |
1,83,454 |
– |
1,84,531 |
1,84,531 |
– |
2,46,332 |
2,46,332 |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
1,17,448 |
– |
– |
28,425 |
– |
– |
1,40,231 |
– |
– |
48,361 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-68,510 |
– |
– |
-27,370 |
– |
– |
-25,804 |
– |
– |
1,21,342 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
48,938 |
– |
– |
1,055 |
– |
– |
1,14,426 |
– |
– |
1,69,703 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
1,14,426 |
– |
– |
1,69,703 |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-17,732 |
– |
– |
1,055 |
– |
– |
17,516 |
– |
– |
-21,939 |
a)Opening Balance |
– |
– |
-4,708 |
– |
– |
-22,440 |
– |
– |
-21,386 |
– |
– |
-3,870 |
b)Closing Balance |
– |
– |
-22,440 |
– |
– |
-21,385 |
– |
– |
-3,870 |
– |
– |
-25,809 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
8,203 |
– |
– |
48,303 |
– |
– |
96,910 |
– |
– |
1,91,642 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
58,467 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Haryana |
(Rs. lakh) |
Item |
2006-07 |
2007-08 |
2008-09(RE) |
2009-10(BE) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
50 |
51 |
52 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
2,52,130 |
12,102,853 |
12,354,983 |
3,43,664 |
68,47,651 |
71,91,315 |
3,72,955 |
52,44,276 |
56,17,231 |
5,50,950 |
56,26,025 |
61,76,975 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
2,52,130 |
75,479 |
3,27,609 |
3,43,664 |
1,11,592 |
4,55,256 |
3,72,955 |
1,38,123 |
5,11,078 |
5,50,950 |
1,11,414 |
6,62,364 |
I.Total Capital Outlay (1 + 2) |
2,48,621 |
-5,861 |
2,42,760 |
3,41,072 |
1,543 |
3,42,615 |
3,70,656 |
4,803 |
3,75,459 |
4,36,127 |
-38,859 |
3,97,268 |
1.Developmental (a + b) |
2,39,631 |
-5,861 |
2,33,770 |
3,23,995 |
1,543 |
3,25,538 |
3,52,360 |
4,803 |
3,57,163 |
4,24,579 |
-38,859 |
3,85,720 |
(a)Social Services (1 to 9) |
64,935 |
– |
64,935 |
92,216 |
– |
92,216 |
1,10,589 |
– |
1,10,589 |
1,07,412 |
– |
1,07,412 |
1.Education, Sports, Art and Culture |
3,798 |
– |
3,798 |
8,462 |
– |
8,462 |
8,217 |
– |
8,217 |
8,915 |
– |
8,915 |
2.Medical and Public Health |
2,125 |
– |
2,125 |
5,060 |
– |
5,060 |
5,094 |
– |
5,094 |
4,028 |
– |
4,028 |
3.Family Welfare |
-2 |
– |
-2 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
56,427 |
– |
56,427 |
68,368 |
– |
68,368 |
83,453 |
– |
83,453 |
82,450 |
– |
82,450 |
5.Housing |
760 |
– |
760 |
2,290 |
– |
2,290 |
3,103 |
– |
3,103 |
925 |
– |
925 |
6.Urban Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
300 |
– |
300 |
265 |
– |
265 |
280 |
– |
280 |
280 |
– |
280 |
8.Social Security and Welfare |
886 |
– |
886 |
1,363 |
– |
1,363 |
1,616 |
– |
1,616 |
1,611 |
– |
1,611 |
9.Others * |
640 |
– |
640 |
6,408 |
– |
6,408 |
8,826 |
– |
8,826 |
9,203 |
– |
9,203 |
(b)Economic Services (1 to 10) |
1,74,697 |
-5,861 |
1,68,835 |
2,31,779 |
1,543 |
2,33,322 |
2,41,771 |
4,803 |
2,46,574 |
3,17,167 |
-38,859 |
2,78,308 |
1.Agriculture and Allied Activities (i to xi) |
809 |
-6,100 |
-5,290 |
1,952 |
1,483 |
3,435 |
3,789 |
4,742 |
8,531 |
1,865 |
-38,920 |
-37,055 |
i)Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
– |
– |
– |
– |
– |
– |
248 |
– |
248 |
30 |
– |
30 |
vi)Forestry and Wild Life |
– |
– |
– |
– |
– |
– |
137 |
– |
137 |
– |
– |
– |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
-6,100 |
-6,100 |
– |
1,483 |
1,483 |
– |
4,742 |
4,742 |
– |
-38,920 |
-38,920 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
809 |
– |
809 |
1,952 |
– |
1,952 |
3,404 |
– |
3,404 |
1,835 |
– |
1,835 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
55,641 |
– |
55,641 |
88,744 |
– |
88,744 |
60,350 |
– |
60,350 |
60,300 |
– |
60,300 |
5.Energy |
78,580 |
– |
78,580 |
84,890 |
– |
84,890 |
85,570 |
– |
85,570 |
89,200 |
– |
89,200 |
6.Industry and Minerals (i to iv) |
403 |
– |
403 |
6,584 |
– |
6,584 |
8,331 |
– |
8,331 |
202 |
– |
202 |
i)Village and Small Industries |
10 |
– |
10 |
6 |
– |
6 |
84 |
– |
84 |
41 |
– |
41 |
ii)Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
393 |
– |
393 |
6,578 |
– |
6,578 |
8,247 |
– |
8,247 |
161 |
– |
161 |
7.Transport (i + ii) |
37,663 |
238 |
37,901 |
48,099 |
60 |
48,159 |
81,821 |
61 |
81,882 |
1,64,325 |
61 |
1,64,386 |
i)Roads and Bridges |
31,740 |
– |
31,740 |
39,662 |
– |
39,662 |
67,000 |
– |
67,000 |
1,54,000 |
– |
1,54,000 |
ii)Others ** |
5,923 |
238 |
6,162 |
8,437 |
60 |
8,497 |
14,821 |
61 |
14,882 |
10,325 |
61 |
10,386 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
1,600 |
– |
1,600 |
1,510 |
– |
1,510 |
1,910 |
– |
1,910 |
1,275 |
– |
1,275 |
i)Tourism |
1,600 |
– |
1,600 |
1,510 |
– |
1,510 |
1,910 |
– |
1,910 |
1,275 |
– |
1,275 |
ii)Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
8,990 |
– |
8,990 |
17,077 |
– |
17,077 |
18,296 |
– |
18,296 |
11,548 |
– |
11,548 |
II.Discharge of Internal Debt (1 to 8) |
– |
1,00,194 |
1,00,194 |
– |
72,877 |
72,877 |
– |
1,34,138 |
1,34,138 |
– |
3,57,191 |
3,57,191 |
1.Market Loans |
– |
14,736 |
14,736 |
– |
25,372 |
25,372 |
– |
29,049 |
29,049 |
– |
31,632 |
31,632 |
2.Loans from LIC |
– |
317 |
317 |
– |
314 |
314 |
– |
311 |
311 |
– |
308 |
308 |
3.Loans from SBI and other Banks |
– |
45,000 |
45,000 |
– |
– |
– |
– |
20,000 |
20,000 |
– |
1,51,800 |
1,51,800 |
4.Loans from NABARD |
– |
8,736 |
8,736 |
– |
10,787 |
10,787 |
– |
9,039 |
9,039 |
– |
7,349 |
7,349 |
5.Loans from National Co-operative Development Corporation |
– |
807 |
807 |
– |
842 |
842 |
– |
864 |
864 |
– |
1,081 |
1,081 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
30,000 |
30,000 |
– |
1,00,000 |
1,00,000 |
7.Special Securities issued to NSSF |
– |
7,688 |
7,688 |
– |
12,155 |
12,155 |
– |
18,628 |
18,628 |
– |
27,167 |
27,167 |
8.Others |
– |
22,910 |
22,910 |
– |
23,407 |
23,407 |
– |
26,248 |
26,248 |
– |
37,854 |
37,854 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
20,223 |
20,223 |
– |
20,223 |
20,223 |
– |
20,223 |
20,223 |
– |
20,223 |
20,223 |
III.Repayment of Loans to the Centre (1 to 7) |
– |
11,184 |
11,184 |
– |
11,213 |
11,213 |
– |
11,379 |
11,379 |
– |
11,379 |
11,379 |
1.State Plan Schemes |
– |
10,410 |
10,410 |
– |
10,439 |
10,439 |
– |
10,589 |
10,589 |
– |
10,589 |
10,589 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
191 |
191 |
– |
191 |
191 |
– |
191 |
191 |
– |
191 |
191 |
3.Centrally Sponsored Schemes |
– |
136 |
136 |
– |
156 |
156 |
– |
177 |
177 |
– |
194 |
194 |
4.Non-Plan (i to ii) |
– |
446 |
446 |
– |
427 |
427 |
– |
422 |
422 |
– |
405 |
405 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
446 |
446 |
– |
427 |
427 |
– |
422 |
422 |
– |
405 |
405 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
3,509 |
14,963 |
18,472 |
2,592 |
25,958 |
28,550 |
2,299 |
37,803 |
40,102 |
1,14,823 |
33,503 |
1,48,326 |
1.Developmental Purposes (a + b) |
3,509 |
6,918 |
10,427 |
2,592 |
17,815 |
20,407 |
2,299 |
23,300 |
25,599 |
1,14,823 |
18,500 |
1,33,323 |
a)Social Services ( 1 to 7) |
520 |
6,444 |
6,964 |
600 |
6,815 |
7,415 |
600 |
10,500 |
11,100 |
55,620 |
10,500 |
66,120 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
520 |
6,400 |
6,920 |
600 |
6,815 |
7,415 |
600 |
10,500 |
11,100 |
620 |
10,500 |
11,120 |
7.Others |
– |
44 |
44 |
– |
– |
– |
– |
– |
– |
55,000 |
– |
55,000 |
b)Economic Services (1 to 10) |
2,989 |
474 |
3,463 |
1,992 |
11,000 |
12,992 |
1,699 |
12,800 |
14,499 |
59,203 |
8,000 |
67,203 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
450 |
– |
450 |
571 |
– |
571 |
316 |
– |
316 |
340 |
– |
340 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
500 |
– |
500 |
251 |
– |
251 |
– |
– |
– |
50,000 |
– |
50,000 |
7.Village and Small Industries |
1,949 |
– |
1,949 |
951 |
– |
951 |
1,053 |
– |
1,053 |
1,000 |
– |
1,000 |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
90 |
– |
90 |
219 |
– |
219 |
330 |
– |
330 |
7,863 |
– |
7,863 |
10.Others |
– |
474 |
474 |
– |
11,000 |
11,000 |
– |
12,800 |
12,800 |
– |
8,000 |
8,000 |
2.Non-Developmental Purposes (a + b) |
– |
8,046 |
8,046 |
– |
8,143 |
8,143 |
– |
14,503 |
14,503 |
– |
15,003 |
15,003 |
a)Government Servants (other than Housing) |
– |
8,046 |
8,046 |
– |
8,143 |
8,143 |
– |
14,503 |
14,503 |
– |
15,003 |
15,003 |
b)Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
88,029 |
88,029 |
– |
97,474 |
97,474 |
– |
99,485 |
99,485 |
– |
1,09,343 |
1,09,343 |
1.State Provident Funds |
– |
86,351 |
86,351 |
– |
95,607 |
95,607 |
– |
99,097 |
99,097 |
– |
1,08,951 |
1,08,951 |
2.Others |
– |
1,678 |
1,678 |
– |
1,867 |
1,867 |
– |
388 |
388 |
– |
392 |
392 |
VIII.Reserve Funds (1 to 4) |
– |
32,803 |
32,803 |
– |
21,814 |
21,814 |
– |
24,496 |
24,496 |
– |
28,193 |
28,193 |
1.Depreciation/Renewal Reserve Funds |
– |
1,675 |
1,675 |
– |
5,080 |
5,080 |
– |
5,334 |
5,334 |
– |
5,601 |
5,601 |
2.Sinking Funds |
– |
6,899 |
6,899 |
– |
3,992 |
3,992 |
– |
4,743 |
4,743 |
– |
7,453 |
7,453 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
24,229 |
24,229 |
– |
12,742 |
12,742 |
– |
14,419 |
14,419 |
– |
15,139 |
15,139 |
IX.Deposits and Advances (1 to 4) |
– |
1,55,844 |
1,55,844 |
– |
2,60,139 |
2,60,139 |
– |
2,11,957 |
2,11,957 |
– |
2,22,555 |
2,22,555 |
1.Civil Deposits |
– |
1,45,701 |
1,45,701 |
– |
2,43,272 |
2,43,272 |
– |
1,91,207 |
1,91,207 |
– |
2,00,767 |
2,00,767 |
2.Deposits of Local Funds |
– |
2,549 |
2,549 |
– |
5,022 |
5,022 |
– |
7,646 |
7,646 |
– |
8,028 |
8,028 |
3.Civil Advances |
– |
5,594 |
5,594 |
– |
7,577 |
7,577 |
– |
8,623 |
8,623 |
– |
9,055 |
9,055 |
4.Others |
– |
2,000 |
2,000 |
– |
4,268 |
4,268 |
– |
4,481 |
4,481 |
– |
4,705 |
4,705 |
X.Suspense and Miscellaneous (1 to 4) |
– |
11,396,661 |
11,396,661 |
– |
58,73,338 |
58,73,338 |
– |
42,80,098 |
42,80,098 |
– |
44,62,604 |
44,62,604 |
1.Suspense |
– |
-22,445 |
-22,445 |
– |
25,804 |
25,804 |
– |
3,07,200 |
3,07,200 |
– |
2,91,060 |
2,91,060 |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
58,30,749 |
58,30,749 |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
11,408,350 |
11,408,350 |
– |
– |
– |
– |
39,58,366 |
39,58,366 |
– |
41,56,285 |
41,56,285 |
4.Others |
– |
10,755 |
10,755 |
– |
16,785 |
16,785 |
– |
14,532 |
14,532 |
– |
15,259 |
15,259 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
3,09,036 |
3,09,036 |
– |
4,83,294 |
4,83,294 |
– |
4,40,117 |
4,40,117 |
– |
4,40,117 |
4,40,117 |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
1,54,757 |
– |
– |
2,22,386 |
– |
– |
5,541 |
– |
– |
-3,38,406 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
1,59,028 |
– |
– |
-3,00,253 |
– |
– |
-19,848 |
– |
– |
75,236 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
3,13,785 |
– |
– |
-77,867 |
– |
– |
-14,308 |
– |
– |
-2,63,170 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
3,13,785 |
– |
– |
-77,867 |
– |
– |
-14,308 |
– |
– |
-2,63,170 |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
25,890 |
– |
– |
-72,603 |
– |
– |
20,776 |
– |
– |
-13,332 |
a)Opening Balance |
– |
– |
-25,809 |
– |
– |
81 |
– |
– |
-72,522 |
– |
– |
-51,746 |
b)Closing Balance |
– |
– |
81 |
– |
– |
-72,522 |
– |
– |
-51,746 |
– |
– |
-65,078 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
2,87,895 |
– |
– |
-5,264 |
– |
– |
-35,084 |
– |
– |
-99,838 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
-1,50,000 |
See Notes on Appendix IV'. |
|