APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Madhya Pradesh |
(Rs. lakh) |
Item |
1990-91 |
1991-92 |
1992-93 |
1993-94 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
82,391 |
32,873 |
1,15,264 |
91,770 |
29,894 |
1,21,664 |
1,11,548 |
38,990 |
1,50,538 |
97,183 |
38,787 |
1,35,970 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
82,391 |
32,873 |
1,15,264 |
91,770 |
29,894 |
1,21,664 |
1,11,548 |
38,990 |
1,50,538 |
97,183 |
38,787 |
1,35,970 |
I.Total Capital Outlay (1 + 2) |
70,676 |
550 |
71,226 |
75,238 |
1,683 |
76,921 |
81,862 |
1,770 |
83,632 |
79,091 |
1,648 |
80,739 |
1.Developmental (a + b) |
69,710 |
550 |
70,260 |
74,612 |
1,663 |
76,275 |
81,075 |
1,770 |
82,845 |
78,067 |
1,648 |
79,715 |
(a) Social Services (1 to 9) |
11,603 |
32 |
11,635 |
6,978 |
1,682 |
8,660 |
9,739 |
1,550 |
11,289 |
10,497 |
814 |
11,311 |
1.Education, Sports, Art and Culture |
5,351 |
7 |
5,358 |
2,914 |
62 |
2,976 |
3,768 |
36 |
3,804 |
5,012 |
24 |
5,036 |
2.Medical and Public Health |
706 |
– |
706 |
731 |
171 |
902 |
627 |
289 |
916 |
918 |
405 |
1,323 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
378 |
– |
378 |
295 |
– |
295 |
264 |
– |
264 |
295 |
– |
295 |
5.Housing |
502 |
– |
502 |
270 |
-2 |
268 |
201 |
– |
201 |
228 |
– |
228 |
6.Urban Development |
1,285 |
– |
1,285 |
1,728 |
– |
1,728 |
1,102 |
– |
1,102 |
957 |
– |
957 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
2,320 |
– |
2,320 |
910 |
– |
910 |
3,701 |
– |
3,701 |
2,445 |
– |
2,445 |
8.Social Security and Welfare |
1,051 |
25 |
1,076 |
93 |
1,451 |
1,544 |
18 |
1,225 |
1,243 |
504 |
385 |
889 |
9.Others * |
10 |
– |
10 |
37 |
– |
37 |
58 |
– |
58 |
138 |
– |
138 |
(b) Economic Services (1 to 10) |
58,107 |
518 |
58,625 |
67,634 |
-19 |
67,615 |
71,336 |
220 |
71,556 |
67,570 |
834 |
68,404 |
1.Agriculture and Allied Activities (i to xi) |
3,265 |
493 |
3,758 |
3,595 |
-54 |
3,541 |
3,564 |
189 |
3,753 |
1,837 |
784 |
2,621 |
i) Crop Husbandry |
32 |
– |
32 |
284 |
-15 |
269 |
33 |
-9 |
24 |
74 |
3 |
77 |
ii) Soil and Water Conservation |
900 |
– |
900 |
1,092 |
– |
1,092 |
739 |
– |
739 |
805 |
1 |
806 |
iii) Animal Husbandry |
2 |
– |
2 |
12 |
– |
12 |
32 |
– |
32 |
34 |
– |
34 |
iv) Dairy Development |
42 |
– |
42 |
– |
– |
– |
2 |
– |
2 |
3 |
– |
3 |
v) Fisheries |
8 |
– |
8 |
– |
– |
– |
26 |
– |
26 |
2 |
– |
2 |
vi) Forestry and Wild Life |
1,413 |
15 |
1,428 |
1,166 |
52 |
1,218 |
168 |
– |
168 |
601 |
– |
601 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
571 |
478 |
1,049 |
139 |
-91 |
48 |
932 |
198 |
1,130 |
12 |
780 |
792 |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
1 |
– |
1 |
– |
– |
– |
x) Co-operation |
297 |
– |
297 |
902 |
– |
902 |
1,631 |
– |
1,631 |
– |
– |
– |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
306 |
– |
306 |
2.Rural Development |
5,072 |
– |
5,072 |
6,824 |
– |
6,824 |
5,648 |
– |
5,648 |
6,191 |
– |
6,191 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
35,401 |
– |
35,401 |
40,424 |
5 |
40,429 |
40,516 |
– |
40,516 |
39,320 |
– |
39,320 |
5.Energy |
5,927 |
– |
5,927 |
8,714 |
25 |
8,739 |
11,897 |
30 |
11,927 |
11,779 |
43 |
11,822 |
6.Industry and Minerals (i to iv) |
3,190 |
24 |
3,214 |
1,846 |
-20 |
1,826 |
2,230 |
1 |
2,231 |
1,777 |
7 |
1,784 |
i) Village and Small Industries |
1,553 |
24 |
1,577 |
625 |
-20 |
605 |
854 |
1 |
855 |
1,174 |
7 |
1,181 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
51 |
– |
51 |
46 |
– |
46 |
13 |
– |
13 |
– |
– |
– |
iv) Others # |
1,586 |
– |
1,586 |
1,175 |
– |
1,175 |
1,363 |
– |
1,363 |
603 |
– |
603 |
7.Transport (i + ii) |
5,051 |
1 |
5,052 |
6,033 |
25 |
6,058 |
7,295 |
– |
7,295 |
6,488 |
– |
6,488 |
i) Roads and Bridges |
4,207 |
– |
4,207 |
5,434 |
24 |
5,458 |
1,580 |
– |
1,580 |
5,806 |
– |
5,806 |
ii) Others ** |
844 |
1 |
845 |
599 |
1 |
600 |
5,715 |
– |
5,715 |
682 |
– |
682 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
201 |
– |
201 |
198 |
– |
198 |
186 |
– |
186 |
178 |
– |
178 |
i) Tourism |
201 |
– |
201 |
198 |
– |
198 |
186 |
– |
186 |
178 |
– |
178 |
ii) Others @@ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Non-Developmental (General Services) |
966 |
– |
966 |
626 |
20 |
646 |
787 |
– |
787 |
1,024 |
– |
1,024 |
II.Discharge of Internal Debt (1 to 8) |
– |
1,199 |
1,199 |
– |
1,412 |
1,412 |
– |
2,689 |
2,689 |
– |
3,589 |
3,589 |
1.Market Loans |
– |
-35 |
-35 |
– |
5 |
5 |
– |
1,140 |
1,140 |
– |
1,890 |
1,890 |
2.Loans from LIC |
– |
156 |
156 |
– |
173 |
173 |
– |
194 |
194 |
– |
220 |
220 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
128 |
128 |
– |
199 |
199 |
– |
198 |
198 |
– |
189 |
189 |
5.Loans from National Co-operative Development Corporation |
– |
804 |
804 |
– |
886 |
886 |
– |
991 |
991 |
– |
1,101 |
1,101 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7. Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
146 |
146 |
– |
149 |
149 |
– |
166 |
166 |
– |
189 |
189 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
26,351 |
26,351 |
– |
22,205 |
22,205 |
– |
28,316 |
28,316 |
– |
29,273 |
29,273 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
26,351 |
26,351 |
– |
22,205 |
22,205 |
– |
28,316 |
28,316 |
– |
29,273 |
29,273 |
IV.Loans and Advances by State Governments (1+2) |
11,715 |
4,773 |
16,488 |
16,532 |
4,594 |
21,126 |
29,686 |
6,215 |
35,901 |
18,092 |
4,277 |
22,369 |
1.Developmental Purposes (a + b) |
11,715 |
4,129 |
15,844 |
16,532 |
3,885 |
20,417 |
29,686 |
5,239 |
34,925 |
18,092 |
2,592 |
20,684 |
a) Social Services ( 1 to 7) |
2,713 |
614 |
3,327 |
2,090 |
1,808 |
3,898 |
1,649 |
2,957 |
4,606 |
1,012 |
1,379 |
2,391 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
471 |
– |
471 |
526 |
522 |
1,048 |
347 |
570 |
917 |
344 |
584 |
928 |
6.Government Servants (Housing) |
327 |
– |
327 |
– |
394 |
394 |
– |
417 |
417 |
– |
– |
– |
7.Others |
1,915 |
614 |
2,529 |
1,564 |
892 |
2,456 |
1,302 |
1,970 |
3,272 |
668 |
795 |
1,463 |
b) Economic Services (1 to 10) |
9,002 |
3,515 |
12,517 |
14,442 |
2,077 |
16,519 |
28,037 |
2,282 |
30,319 |
17,080 |
1,213 |
18,293 |
1.Crop Husbandry |
539 |
423 |
962 |
80 |
837 |
917 |
61 |
927 |
988 |
4 |
243 |
247 |
2.Soil and Water Conservation |
195 |
– |
195 |
161 |
– |
161 |
70 |
– |
70 |
50 |
– |
50 |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
429 |
2,250 |
2,679 |
342 |
800 |
1,142 |
390 |
1,100 |
1,490 |
641 |
300 |
941 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
14,740 |
– |
14,740 |
6.Power Projects |
– |
– |
– |
12,368 |
– |
12,368 |
26,440 |
– |
26,440 |
– |
– |
– |
7.Village and Small Industries |
23 |
– |
23 |
45 |
– |
45 |
38 |
– |
38 |
81 |
– |
81 |
8.Other Industries and Minerals |
176 |
– |
176 |
17 |
– |
17 |
572 |
– |
572 |
866 |
– |
866 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
7,640 |
842 |
8,482 |
1,429 |
440 |
1,869 |
466 |
255 |
721 |
698 |
670 |
1,368 |
2.Non-Developmental Purposes (a + b) |
– |
644 |
644 |
– |
709 |
709 |
– |
976 |
976 |
– |
1,685 |
1,685 |
a) Government Servants (other than Housing) |
– |
644 |
644 |
– |
709 |
709 |
– |
976 |
976 |
– |
1,685 |
1,685 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
13,131 |
– |
– |
-15,526 |
– |
– |
-16,510 |
– |
– |
37,344 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-20,067 |
– |
– |
-4,383 |
– |
– |
28,528 |
– |
– |
-44,814 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-6,936 |
– |
– |
-19,909 |
– |
– |
12,018 |
– |
– |
-7,470 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-6,301 |
– |
– |
4,429 |
– |
– |
9 |
– |
– |
6,920 |
a) Opening Balance |
– |
– |
-320 |
– |
– |
-6,621 |
– |
– |
-2,192 |
– |
– |
-2,183 |
b) Closing Balance |
– |
– |
-6,621 |
– |
– |
-2,192 |
– |
– |
-2,183 |
– |
– |
4,737 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-635 |
– |
– |
-24,338 |
– |
– |
12,009 |
– |
– |
-14,390 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Madhya Pradesh |
(Rs. lakh) |
Item |
1994-95 |
1995-96 |
1996-97 |
1997-98 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,21,577 |
28,998 |
1,50,575 |
1,16,242 |
28,832 |
1,45,074 |
1,29,412 |
33,673 |
1,63,085 |
2,08,794 |
41,017 |
2,49,811 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
1,21,577 |
28,998 |
1,50,575 |
1,16,242 |
28,832 |
1,45,074 |
1,29,412 |
33,673 |
1,63,085 |
2,08,794 |
41,017 |
2,49,811 |
I.Total Capital Outlay (1 + 2) |
85,911 |
1,489 |
87,400 |
85,164 |
870 |
86,034 |
1,01,014 |
1,059 |
1,02,073 |
1,67,240 |
539 |
1,67,779 |
1.Developmental (a + b) |
84,714 |
1,489 |
86,203 |
84,052 |
870 |
84,922 |
99,110 |
870 |
99,980 |
1,65,044 |
508 |
1,65,552 |
(a) Social Services (1 to 9) |
13,781 |
1,387 |
15,168 |
13,411 |
589 |
14,000 |
20,921 |
331 |
21,252 |
16,944 |
93 |
17,037 |
1.Education, Sports, Art and Culture |
5,790 |
269 |
6,059 |
4,072 |
5 |
4,077 |
5,480 |
3 |
5,483 |
3,946 |
– |
3,946 |
2.Medical and Public Health |
928 |
651 |
1,579 |
917 |
354 |
1,271 |
1,011 |
263 |
1,274 |
1,630 |
30 |
1,660 |
3.Family Welfare |
– |
– |
– |
489 |
– |
489 |
1,292 |
– |
1,292 |
1,071 |
– |
1,071 |
4.Water Supply and Sanitation |
330 |
– |
330 |
422 |
– |
422 |
361 |
– |
361 |
333 |
– |
333 |
5.Housing |
304 |
1 |
305 |
753 |
– |
753 |
1,071 |
1 |
1,072 |
1,180 |
– |
1,180 |
6.Urban Development |
1,354 |
– |
1,354 |
2,041 |
– |
2,041 |
2,817 |
– |
2,817 |
1,516 |
– |
1,516 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
2,454 |
– |
2,454 |
3,825 |
– |
3,825 |
4,749 |
– |
4,749 |
2,492 |
– |
2,492 |
8.Social Security and Welfare |
2,417 |
466 |
2,883 |
716 |
230 |
946 |
3,901 |
64 |
3,965 |
4,497 |
63 |
4,560 |
9.Others * |
204 |
– |
204 |
176 |
– |
176 |
239 |
– |
239 |
279 |
– |
279 |
(b) Economic Services (1 to 10) |
70,933 |
102 |
71,035 |
70,641 |
281 |
70,922 |
78,189 |
539 |
78,728 |
1,48,100 |
415 |
1,48,515 |
1.Agriculture and Allied Activities (i to xi) |
1,702 |
58 |
1,760 |
3,310 |
92 |
3,402 |
5,340 |
156 |
5,496 |
8,337 |
208 |
8,545 |
i) Crop Husbandry |
44 |
8 |
52 |
43 |
12 |
55 |
49 |
16 |
65 |
45 |
-11 |
34 |
ii) Soil and Water Conservation |
1,006 |
– |
1,006 |
669 |
– |
669 |
771 |
– |
771 |
947 |
– |
947 |
iii) Animal Husbandry |
40 |
– |
40 |
19 |
– |
19 |
39 |
– |
39 |
28 |
– |
28 |
iv) Dairy Development |
– |
– |
– |
13 |
– |
13 |
1 |
– |
1 |
– |
– |
– |
v) Fisheries |
18 |
– |
18 |
7 |
– |
7 |
18 |
– |
18 |
48 |
– |
48 |
vi) Forestry and Wild Life |
165 |
– |
165 |
400 |
– |
400 |
2,048 |
– |
2,048 |
1,949 |
– |
1,949 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
100 |
50 |
150 |
21 |
80 |
101 |
202 |
140 |
342 |
35 |
219 |
254 |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Co-operation |
329 |
– |
329 |
2,138 |
– |
2,138 |
2,212 |
– |
2,212 |
5,285 |
– |
5,285 |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
5,587 |
– |
5,587 |
7,170 |
– |
7,170 |
8,449 |
– |
8,449 |
6,333 |
– |
6,333 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
42,179 |
14 |
42,193 |
37,450 |
99 |
37,549 |
40,365 |
171 |
40,536 |
42,433 |
81 |
42,514 |
5.Energy |
11,294 |
11 |
11,305 |
14,928 |
– |
14,928 |
15,112 |
– |
15,112 |
83,454 |
– |
83,454 |
6.Industry and Minerals (i to iv) |
1,872 |
-1 |
1,871 |
967 |
31 |
998 |
1,530 |
37 |
1,567 |
1,010 |
36 |
1,046 |
i) Village and Small Industries |
1,472 |
-1 |
1,471 |
567 |
31 |
598 |
1,109 |
37 |
1,146 |
689 |
36 |
725 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
21 |
– |
21 |
21 |
– |
21 |
iv) Others # |
400 |
– |
400 |
400 |
– |
400 |
400 |
– |
400 |
300 |
– |
300 |
7.Transport (i + ii) |
8,114 |
20 |
8,134 |
6,645 |
57 |
6,702 |
7,238 |
117 |
7,355 |
6,353 |
88 |
6,441 |
i) Roads and Bridges |
7,495 |
20 |
7,515 |
6,039 |
57 |
6,096 |
7,189 |
117 |
7,306 |
6,298 |
88 |
6,386 |
ii) Others ** |
619 |
– |
619 |
606 |
– |
606 |
49 |
– |
49 |
55 |
– |
55 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
185 |
– |
185 |
171 |
2 |
173 |
155 |
58 |
213 |
180 |
2 |
182 |
i) Tourism |
185 |
– |
185 |
171 |
– |
171 |
155 |
– |
155 |
180 |
– |
180 |
ii) Others @@ |
– |
– |
– |
– |
2 |
2 |
– |
58 |
58 |
– |
2 |
2 |
2.Non-Developmental (General Services) |
1,197 |
– |
1,197 |
1,112 |
– |
1,112 |
1,904 |
189 |
2,093 |
2,196 |
31 |
2,227 |
II.Discharge of Internal Debt (1 to 8) |
– |
1,839 |
1,839 |
– |
2,015 |
2,015 |
– |
2,218 |
2,218 |
– |
4,309 |
4,309 |
1.Market Loans |
– |
24 |
24 |
– |
1 |
1 |
– |
5 |
5 |
– |
1,916 |
1,916 |
2.Loans from LIC |
– |
243 |
243 |
– |
270 |
270 |
– |
305 |
305 |
– |
346 |
346 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
214 |
214 |
– |
239 |
239 |
– |
231 |
231 |
– |
250 |
250 |
5.Loans from National Co-operative Development Corporation |
– |
1,159 |
1,159 |
– |
1,290 |
1,290 |
– |
1,443 |
1,443 |
– |
1,520 |
1,520 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
199 |
199 |
– |
215 |
215 |
– |
234 |
234 |
– |
277 |
277 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
22,606 |
22,606 |
– |
23,710 |
23,710 |
– |
26,945 |
26,945 |
– |
30,972 |
30,972 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
22,606 |
22,606 |
– |
23,710 |
23,710 |
– |
26,945 |
26,945 |
– |
30,972 |
30,972 |
IV.Loans and Advances by State Governments (1+2) |
35,666 |
3,064 |
38,730 |
31,078 |
2,237 |
33,315 |
28,398 |
3,451 |
31,849 |
41,554 |
5,197 |
46,751 |
1.Developmental Purposes (a + b) |
35,666 |
1,849 |
37,515 |
31,078 |
1,575 |
32,653 |
28,398 |
2,332 |
30,730 |
41,554 |
4,168 |
45,722 |
a) Social Services ( 1 to 7) |
3,324 |
1,001 |
4,325 |
2,393 |
1,487 |
3,880 |
5,923 |
1,805 |
7,728 |
4,310 |
1,207 |
5,517 |
1.Education, Sports, Art and Culture |
– |
– |
– |
10 |
– |
10 |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
1,631 |
– |
1,631 |
1,095 |
4 |
1,099 |
3,865 |
– |
3,865 |
1,677 |
– |
1,677 |
6.Government Servants (Housing) |
– |
– |
– |
– |
439 |
439 |
– |
602 |
602 |
– |
595 |
595 |
7.Others |
1,693 |
1,001 |
2,694 |
1,288 |
1,044 |
2,332 |
2,058 |
1,203 |
3,261 |
2,633 |
612 |
3,245 |
b) Economic Services (1 to 10) |
32,342 |
848 |
33,190 |
28,685 |
88 |
28,773 |
22,475 |
527 |
23,002 |
37,244 |
2,961 |
40,205 |
1.Crop Husbandry |
3 |
294 |
297 |
2 |
84 |
86 |
4 |
52 |
56 |
7 |
655 |
662 |
2.Soil and Water Conservation |
95 |
– |
95 |
76 |
4 |
80 |
70 |
– |
70 |
13 |
– |
13 |
3.Food Storage and Warehousing |
– |
– |
– |
150 |
– |
150 |
254 |
418 |
672 |
223 |
450 |
673 |
4.Co-operation |
1,326 |
200 |
1,526 |
1,135 |
– |
1,135 |
708 |
– |
708 |
3,238 |
– |
3,238 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
164 |
– |
164 |
– |
– |
– |
– |
– |
– |
6.Power Projects |
28,837 |
– |
28,837 |
25,869 |
– |
25,869 |
18,755 |
– |
18,755 |
28,490 |
– |
28,490 |
7.Village and Small Industries |
45 |
– |
45 |
59 |
– |
59 |
226 |
– |
226 |
35 |
– |
35 |
8.Other Industries and Minerals |
1,003 |
153 |
1,156 |
23 |
– |
23 |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
1,033 |
201 |
1,234 |
1,207 |
– |
1,207 |
2,458 |
57 |
2,515 |
5,238 |
1,856 |
7,094 |
2.Non-Developmental Purposes (a + b) |
– |
1,215 |
1,215 |
– |
662 |
662 |
– |
1,119 |
1,119 |
– |
1,029 |
1,029 |
a) Government Servants (other than Housing) |
– |
1,215 |
1,215 |
– |
662 |
662 |
– |
1,119 |
1,119 |
– |
1,029 |
1,029 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
40,617 |
– |
– |
29,726 |
– |
– |
1,82,199 |
– |
– |
62,231 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-19,049 |
– |
– |
-47,740 |
– |
– |
-1,44,783 |
– |
– |
-46,932 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
21,568 |
– |
– |
-18,014 |
– |
– |
37,416 |
– |
– |
15,299 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-13,920 |
– |
– |
12,918 |
– |
– |
-1,571 |
– |
– |
29,063 |
a) Opening Balance |
– |
– |
4,737 |
– |
– |
-9,183 |
– |
– |
3,735 |
– |
– |
2,164 |
b) Closing Balance |
– |
– |
-9,183 |
– |
– |
3,735 |
– |
– |
2,164 |
– |
– |
31,227 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
5,679 |
– |
– |
-4,522 |
– |
– |
13,764 |
– |
– |
-13,764 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
29,809 |
– |
– |
-26,410 |
– |
– |
25,223 |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Madhya Pradesh |
(Rs. lakh) |
Item |
1998-99 |
1999-00 |
2000-01 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,27,096 |
47,972 |
1,75,068 |
1,26,774 |
55,376 |
1,82,150 |
1,38,170 |
55,594 |
1,93,764 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
1,27,096 |
47,972 |
1,75,068 |
1,26,774 |
55,376 |
1,82,150 |
1,38,170 |
55,594 |
1,93,764 |
I.Total Capital Outlay (1 + 2) |
99,901 |
1,081 |
1,00,982 |
94,647 |
360 |
95,007 |
1,10,549 |
502 |
1,11,051 |
1.Developmental (a + b) |
97,860 |
1,081 |
98,941 |
93,065 |
360 |
93,425 |
1,09,000 |
465 |
1,09,465 |
(a) Social Services (1 to 9) |
21,011 |
843 |
21,854 |
19,229 |
244 |
19,473 |
13,419 |
160 |
13,579 |
1.Education, Sports, Art and Culture |
4,130 |
– |
4,130 |
3,628 |
– |
3,628 |
1,266 |
– |
1,266 |
2.Medical and Public Health |
2,187 |
201 |
2,388 |
4,025 |
243 |
4,268 |
2,489 |
160 |
2,649 |
3.Family Welfare |
547 |
– |
547 |
148 |
– |
148 |
311 |
– |
311 |
4.Water Supply and Sanitation |
-60 |
– |
-60 |
176 |
– |
176 |
74 |
– |
74 |
5.Housing |
596 |
– |
596 |
298 |
– |
298 |
894 |
– |
894 |
6.Urban Development |
1,104 |
– |
1,104 |
1,235 |
– |
1,235 |
843 |
– |
843 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
10,203 |
– |
10,203 |
9,255 |
– |
9,255 |
7,375 |
– |
7,375 |
8.Social Security and Welfare |
2,170 |
642 |
2,812 |
387 |
1 |
388 |
60 |
– |
60 |
9.Others * |
134 |
– |
134 |
77 |
– |
77 |
107 |
– |
107 |
(b) Economic Services (1 to 10) |
76,849 |
238 |
77,087 |
73,836 |
116 |
73,952 |
95,581 |
305 |
95,886 |
1.Agriculture and Allied Activities (i to xi) |
9,727 |
80 |
9,807 |
5,839 |
63 |
5,902 |
4,076 |
229 |
4,305 |
i) Crop Husbandry |
60 |
5 |
65 |
598 |
14 |
612 |
51 |
2 |
53 |
ii) Soil and Water Conservation |
791 |
4 |
795 |
574 |
29 |
603 |
780 |
– |
780 |
iii) Animal Husbandry |
18 |
– |
18 |
29 |
– |
29 |
8 |
– |
8 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
– |
– |
– |
9 |
– |
9 |
9 |
– |
9 |
vi) Forestry and Wild Life |
2,940 |
– |
2,940 |
2,027 |
– |
2,027 |
136 |
– |
136 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
200 |
71 |
271 |
295 |
20 |
315 |
324 |
227 |
551 |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Co-operation |
5,718 |
– |
5,718 |
2,307 |
– |
2,307 |
2,768 |
– |
2,768 |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
6,402 |
– |
6,402 |
6,420 |
– |
6,420 |
6,682 |
– |
6,682 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
43,053 |
39 |
43,092 |
37,436 |
33 |
37,469 |
48,678 |
45 |
48,723 |
5.Energy |
9,977 |
– |
9,977 |
15,481 |
– |
15,481 |
23,870 |
– |
23,870 |
6.Industry and Minerals (i to iv) |
561 |
74 |
635 |
815 |
14 |
829 |
443 |
10 |
453 |
i) Village and Small Industries |
366 |
74 |
440 |
632 |
14 |
646 |
442 |
10 |
452 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
15 |
– |
15 |
3 |
– |
3 |
1 |
– |
1 |
iv) Others # |
180 |
– |
180 |
180 |
– |
180 |
– |
– |
– |
7.Transport (i + ii) |
7,129 |
40 |
7,169 |
7,731 |
– |
7,731 |
11,586 |
18 |
11,604 |
i) Roads and Bridges |
7,062 |
40 |
7,102 |
7,711 |
– |
7,711 |
11,502 |
18 |
11,520 |
ii) Others ** |
67 |
– |
67 |
20 |
– |
20 |
84 |
– |
84 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
– |
5 |
5 |
114 |
6 |
120 |
246 |
3 |
249 |
i) Tourism |
– |
– |
– |
114 |
– |
114 |
246 |
– |
246 |
ii) Others @@ |
– |
5 |
5 |
– |
6 |
6 |
– |
3 |
3 |
2.Non-Developmental (General Services) |
2,041 |
– |
2,041 |
1,582 |
– |
1,582 |
1,549 |
37 |
1,586 |
II.Discharge of Internal Debt (1 to 8) |
– |
9,022 |
9,022 |
– |
13,526 |
13,526 |
– |
13,078 |
13,078 |
1.Market Loans |
– |
5,185 |
5,185 |
– |
5,176 |
5,176 |
– |
2,293 |
2,293 |
2.Loans from LIC |
– |
393 |
393 |
– |
391 |
391 |
– |
347 |
347 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
1,598 |
1,598 |
– |
5,696 |
5,696 |
– |
7,267 |
7,267 |
5.Loans from National Co-operative Development Corporation |
– |
1,581 |
1,581 |
– |
1,946 |
1,946 |
– |
2,844 |
2,844 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
265 |
265 |
– |
317 |
317 |
– |
327 |
327 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
34,905 |
34,905 |
– |
39,331 |
39,331 |
– |
40,064 |
40,064 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
34,905 |
34,905 |
– |
39,331 |
39,331 |
– |
40,064 |
40,064 |
IV.Loans and Advances by State Governments (1+2) |
27,195 |
2,964 |
30,159 |
32,127 |
2,159 |
34,286 |
27,621 |
1,950 |
29,571 |
1.Developmental Purposes (a + b) |
27,195 |
1,967 |
29,162 |
32,127 |
1,654 |
33,781 |
27,621 |
997 |
28,618 |
a) Social Services ( 1 to 7) |
4,407 |
920 |
5,327 |
7,534 |
708 |
8,242 |
4,865 |
741 |
5,606 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
2,558 |
– |
2,558 |
1,950 |
– |
1,950 |
1,438 |
– |
1,438 |
6.Government Servants (Housing) |
– |
593 |
593 |
– |
567 |
567 |
– |
700 |
700 |
7.Others |
1,849 |
327 |
2,176 |
5,584 |
141 |
5,725 |
3,427 |
41 |
3,468 |
b) Economic Services (1 to 10) |
22,788 |
1,047 |
23,835 |
24,593 |
946 |
25,539 |
22,756 |
256 |
23,012 |
1.Crop Husbandry |
7 |
747 |
754 |
31 |
596 |
627 |
2 |
256 |
258 |
2.Soil and Water Conservation |
11 |
– |
11 |
– |
– |
– |
7 |
– |
7 |
3.Food Storage and Warehousing |
147 |
300 |
447 |
987 |
350 |
1,337 |
1,999 |
– |
1,999 |
4.Co-operation |
1,889 |
– |
1,889 |
1,608 |
– |
1,608 |
531 |
– |
531 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
20,333 |
– |
20,333 |
21,631 |
– |
21,631 |
19,167 |
– |
19,167 |
7.Village and Small Industries |
76 |
– |
76 |
59 |
– |
59 |
30 |
– |
30 |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
325 |
– |
325 |
277 |
– |
277 |
1,020 |
– |
1,020 |
2.Non-Developmental Purposes (a + b) |
– |
997 |
997 |
– |
505 |
505 |
– |
953 |
953 |
a) Government Servants (other than Housing) |
– |
997 |
997 |
– |
505 |
505 |
– |
953 |
953 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
2,49,376 |
– |
– |
3,01,072 |
– |
– |
1,68,975 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-2,87,179 |
– |
– |
-2,93,226 |
– |
– |
-1,31,934 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-37,803 |
– |
– |
7,846 |
– |
– |
37,041 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-18,549 |
– |
– |
5,754 |
– |
– |
-442 |
a) Opening Balance |
– |
– |
31,227 |
– |
– |
12,658 |
– |
– |
18,412 |
b) Closing Balance |
– |
– |
12,678 |
– |
– |
18,412 |
– |
– |
17,970 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
31,172 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-19,254 |
– |
– |
2,092 |
– |
– |
6,311 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Madhya Pradesh |
(Rs. lakh) |
Item |
2001-02 |
2002-03 |
2003-04 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,79,529 |
79,561 |
2,59,090 |
2,87,659 |
1,55,261 |
4,42,920 |
2,83,235 |
34,66,386 |
37,49,621 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
1,79,529 |
79,561 |
2,59,090 |
2,87,659 |
1,55,261 |
4,42,920 |
2,83,235 |
2,32,573 |
5,15,808 |
I.Total Capital Outlay (1 + 2) |
1,46,610 |
455 |
1,47,065 |
2,41,216 |
4,272 |
2,45,488 |
2,63,640 |
4,224 |
2,67,864 |
1.Developmental (a + b) |
1,44,520 |
366 |
1,44,886 |
2,41,216 |
644 |
2,41,860 |
2,63,640 |
599 |
2,64,239 |
(a) Social Services (1 to 9) |
17,098 |
60 |
17,158 |
53,439 |
143 |
53,582 |
53,340 |
194 |
53,534 |
1.Education, Sports, Art and Culture |
1,582 |
– |
1,582 |
1,656 |
– |
1,656 |
2,043 |
– |
2,043 |
2.Medical and Public Health |
1,874 |
51 |
1,925 |
1,663 |
3 |
1,666 |
3,716 |
37 |
3,753 |
3.Family Welfare |
201 |
– |
201 |
163 |
– |
163 |
87 |
– |
87 |
4.Water Supply and Sanitation |
2,867 |
– |
2,867 |
21,021 |
– |
21,021 |
21,697 |
– |
21,697 |
5.Housing |
118 |
– |
118 |
297 |
– |
297 |
472 |
– |
472 |
6.Urban Development |
4,241 |
– |
4,241 |
18,055 |
40 |
18,095 |
13,807 |
145 |
13,952 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
6,110 |
– |
6,110 |
10,523 |
– |
10,523 |
10,299 |
– |
10,299 |
8.Social Security and Welfare |
17 |
9 |
26 |
21 |
100 |
121 |
1,198 |
12 |
1,210 |
9.Others * |
88 |
– |
88 |
40 |
– |
40 |
21 |
– |
21 |
(b) Economic Services (1 to 10) |
1,27,422 |
306 |
1,27,728 |
1,87,777 |
501 |
1,88,278 |
2,10,300 |
405 |
2,10,705 |
1.Agriculture and Allied Activities (i to xi) |
2,130 |
216 |
2,346 |
2,898 |
488 |
3,386 |
4,640 |
380 |
5,020 |
i) Crop Husbandry |
75 |
1 |
76 |
324 |
18 |
342 |
63 |
16 |
79 |
ii) Soil and Water Conservation |
1,333 |
– |
1,333 |
1,892 |
– |
1,892 |
1,190 |
– |
1,190 |
iii) Animal Husbandry |
191 |
– |
191 |
35 |
– |
35 |
25 |
– |
25 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
25 |
– |
25 |
32 |
– |
32 |
22 |
– |
22 |
vi) Forestry and Wild Life |
122 |
– |
122 |
173 |
– |
173 |
226 |
– |
226 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
– |
215 |
215 |
-2 |
470 |
468 |
– |
364 |
364 |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Co-operation |
384 |
– |
384 |
444 |
– |
444 |
3,114 |
– |
3,114 |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
14,854 |
– |
14,854 |
22,277 |
– |
22,277 |
22,659 |
– |
22,659 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
68,511 |
38 |
68,549 |
95,014 |
– |
95,014 |
1,08,132 |
– |
1,08,132 |
5.Energy |
17,278 |
– |
17,278 |
34,754 |
– |
34,754 |
32,822 |
– |
32,822 |
6.Industry and Minerals (i to iv) |
670 |
11 |
681 |
952 |
10 |
962 |
779 |
23 |
802 |
i) Village and Small Industries |
635 |
11 |
646 |
913 |
10 |
923 |
628 |
23 |
651 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
35 |
– |
35 |
39 |
– |
39 |
17 |
– |
17 |
iv) Others # |
– |
– |
– |
– |
– |
– |
134 |
– |
134 |
7.Transport (i + ii) |
23,695 |
38 |
23,733 |
31,492 |
– |
31,492 |
40,737 |
– |
40,737 |
i) Roads and Bridges |
22,929 |
38 |
22,967 |
29,328 |
– |
29,328 |
40,510 |
– |
40,510 |
ii) Others ** |
766 |
– |
766 |
2,164 |
– |
2,164 |
227 |
– |
227 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
284 |
3 |
287 |
390 |
3 |
393 |
531 |
2 |
533 |
i) Tourism |
284 |
– |
284 |
390 |
– |
390 |
531 |
– |
531 |
ii) Others @@ |
– |
3 |
3 |
– |
3 |
3 |
– |
2 |
2 |
2.Non-Developmental (General Services) |
2,090 |
89 |
2,179 |
– |
3,628 |
3,628 |
– |
3,625 |
3,625 |
II.Discharge of Internal Debt (1 to 8) |
– |
14,938 |
14,938 |
– |
15,288 |
15,288 |
– |
7,93,661 |
7,93,661 |
1.Market Loans |
– |
3,753 |
3,753 |
– |
4,027 |
4,027 |
– |
13,334 |
13,334 |
2.Loans from LIC |
– |
365 |
365 |
– |
374 |
374 |
– |
365 |
365 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
7,730 |
7,730 |
– |
7,809 |
7,809 |
– |
10,074 |
10,074 |
5.Loans from National Co-operative Development Corporation |
– |
2,884 |
2,884 |
– |
2,883 |
2,883 |
– |
2,463 |
2,463 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
6,14,702 |
6,14,702 |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
1,51,174 |
1,51,174 |
8.Others |
– |
206 |
206 |
– |
195 |
195 |
– |
1,549 |
1,549 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
2 |
2 |
III.Repayment of Loans to the Centre (1 to 7) |
– |
37,229 |
37,229 |
– |
1,34,074 |
1,34,074 |
– |
48,548 |
48,548 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
43,449 |
43,449 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
290 |
290 |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
798 |
798 |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
389 |
389 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
389 |
389 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
37,229 |
37,229 |
– |
1,34,074 |
1,34,074 |
– |
3,622 |
3,622 |
IV.Loans and Advances by State Governments (1+2) |
32,919 |
26,939 |
59,858 |
46,443 |
1,627 |
48,070 |
19,595 |
842 |
20,437 |
1.Developmental Purposes (a + b) |
32,919 |
26,177 |
59,096 |
46,443 |
1,611 |
48,054 |
19,595 |
776 |
20,371 |
a) Social Services ( 1 to 7) |
8,351 |
26,000 |
34,351 |
25,864 |
1,120 |
26,984 |
2,826 |
600 |
3,426 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
175 |
– |
175 |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
585 |
– |
585 |
1,088 |
– |
1,088 |
724 |
– |
724 |
6.Government Servants (Housing) |
– |
– |
– |
– |
119 |
119 |
– |
– |
– |
7.Others |
7,766 |
26,000 |
33,766 |
24,776 |
1,001 |
25,777 |
1,927 |
600 |
2,527 |
b) Economic Services (1 to 10) |
24,568 |
177 |
24,745 |
20,579 |
491 |
21,070 |
16,769 |
176 |
16,945 |
1.Crop Husbandry |
7 |
177 |
184 |
– |
241 |
241 |
– |
176 |
176 |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
144 |
– |
144 |
– |
250 |
250 |
– |
– |
– |
4.Co-operation |
435 |
– |
435 |
1,074 |
– |
1,074 |
2,909 |
– |
2,909 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
699 |
– |
699 |
6.Power Projects |
22,447 |
– |
22,447 |
18,166 |
– |
18,166 |
12,633 |
– |
12,633 |
7.Village and Small Industries |
2 |
– |
2 |
117 |
– |
117 |
23 |
– |
23 |
8.Other Industries and Minerals |
– |
– |
– |
436 |
– |
436 |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
1,533 |
– |
1,533 |
786 |
– |
786 |
505 |
– |
505 |
2.Non-Developmental Purposes (a + b) |
– |
762 |
762 |
– |
16 |
16 |
– |
66 |
66 |
a) Government Servants (other than Housing) |
– |
762 |
762 |
– |
16 |
16 |
– |
66 |
66 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
100 |
100 |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
1,10,841 |
1,10,841 |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
1,03,360 |
1,03,360 |
2.Others |
– |
– |
– |
– |
– |
– |
– |
7,481 |
7,481 |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
1,178 |
1,178 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
1,178 |
1,178 |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
4,45,811 |
4,45,811 |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
1,70,772 |
1,70,772 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
2 |
2 |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
32,250 |
32,250 |
4.Others |
– |
– |
– |
– |
– |
– |
– |
2,42,787 |
2,42,787 |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
16,17,669 |
16,17,669 |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
26,654 |
26,654 |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
3,72,940 |
3,72,940 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
12,18,075 |
12,18,075 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
4,43,512 |
4,43,512 |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
3,72,255 |
– |
– |
74,564 |
– |
– |
4,69,106 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-3,16,780 |
– |
– |
-1,16,940 |
– |
– |
-4,47,575 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
55,475 |
– |
– |
-42,376 |
– |
– |
21,531 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
88,358 |
– |
– |
-45,119 |
– |
– |
21,531 |
a) Opening Balance |
– |
– |
-57,451 |
– |
– |
30,033 |
– |
– |
-15,092 |
b) Closing Balance |
– |
– |
30,907 |
– |
– |
-15,086 |
– |
– |
6,439 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-32,883 |
– |
– |
2,743 |
– |
– |
-2,742 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
-26,678 |
See Notes on Appendix IV'. |
|
|
|
|
|
|
|
|
|
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Madhya Pradesh |
(Rs. lakh) |
Item |
2004-05 |
2005-06 |
2006-07 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
44 |
45 |
46 |
47 |
48 |
49 |
50 |
51 |
52 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
4,04,710 |
42,32,869 |
46,37,579 |
3,73,772 |
59,66,020 |
63,39,792 |
5,11,965 |
96,43,304 |
10,155,269 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
4,04,710 |
7,33,935 |
11,38,645 |
3,73,772 |
4,67,397 |
8,41,169 |
5,11,965 |
2,73,466 |
7,85,431 |
I.Total Capital Outlay (1 + 2) |
3,48,599 |
1,46,500 |
4,95,098 |
3,69,981 |
2,92,347 |
6,62,328 |
4,85,597 |
31,397 |
5,16,994 |
1.Developmental (a + b) |
3,48,599 |
1,31,879 |
4,80,478 |
3,61,175 |
2,89,020 |
6,50,195 |
4,79,418 |
30,508 |
5,09,927 |
(a) Social Services (1 to 9) |
42,924 |
235 |
43,160 |
62,945 |
574 |
63,518 |
71,983 |
261 |
72,244 |
1.Education, Sports, Art and Culture |
2,358 |
– |
2,358 |
4,202 |
– |
4,202 |
6,787 |
– |
6,787 |
2.Medical and Public Health |
4,144 |
49 |
4,193 |
6,317 |
37 |
6,354 |
13,369 |
66 |
13,435 |
3.Family Welfare |
73 |
– |
73 |
81 |
– |
81 |
74 |
– |
74 |
4.Water Supply and Sanitation |
16,085 |
– |
16,085 |
30,576 |
– |
30,576 |
30,125 |
– |
30,125 |
5.Housing |
615 |
– |
615 |
414 |
– |
414 |
256 |
– |
256 |
6.Urban Development |
7,314 |
160 |
7,474 |
8,078 |
356 |
8,435 |
4,149 |
– |
4,149 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
10,968 |
– |
10,968 |
13,028 |
– |
13,028 |
16,543 |
– |
16,543 |
8.Social Security and Welfare |
1,328 |
27 |
1,355 |
183 |
180 |
363 |
606 |
195 |
801 |
9.Others * |
40 |
– |
40 |
65 |
– |
65 |
73 |
– |
73 |
(b) Economic Services (1 to 10) |
3,05,674 |
1,31,644 |
4,37,318 |
2,98,230 |
2,88,447 |
5,86,677 |
4,07,435 |
30,247 |
4,37,683 |
1.Agriculture and Allied Activities (i to xi) |
5,491 |
402 |
5,893 |
3,016 |
749 |
3,765 |
4,282 |
456 |
4,738 |
i) Crop Husbandry |
110 |
17 |
126 |
141 |
25 |
166 |
131 |
– |
131 |
ii) Soil and Water Conservation |
1,243 |
– |
1,243 |
1,515 |
– |
1,515 |
1,094 |
– |
1,094 |
iii) Animal Husbandry |
11 |
– |
11 |
36 |
– |
36 |
– |
– |
– |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
1 |
– |
1 |
29 |
– |
29 |
549 |
– |
549 |
vi) Forestry and Wild Life |
272 |
– |
272 |
549 |
– |
549 |
471 |
– |
471 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
– |
385 |
385 |
233 |
724 |
957 |
114 |
456 |
569 |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Co-operation |
3,855 |
– |
3,855 |
513 |
– |
513 |
1,923 |
– |
1,923 |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
30,503 |
– |
30,503 |
38,576 |
– |
38,576 |
37,974 |
– |
37,974 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
1,69,906 |
– |
1,69,906 |
1,25,377 |
– |
1,25,377 |
1,39,038 |
– |
1,39,038 |
5.Energy |
43,877 |
1,30,827 |
1,74,705 |
36,195 |
2,87,422 |
3,23,617 |
78,781 |
29,782 |
1,08,563 |
6.Industry and Minerals (i to iv) |
949 |
15 |
964 |
11,898 |
21 |
11,919 |
20,806 |
9 |
20,815 |
i) Village and Small Industries |
787 |
15 |
802 |
1,341 |
21 |
1,362 |
1,799 |
9 |
1,808 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
12 |
– |
12 |
5 |
– |
5 |
5 |
– |
5 |
iv) Others # |
150 |
– |
150 |
10,552 |
– |
10,552 |
19,002 |
– |
19,002 |
7.Transport (i + ii) |
54,272 |
400 |
54,672 |
80,666 |
250 |
80,916 |
1,21,797 |
– |
1,21,797 |
i) Roads and Bridges |
54,038 |
– |
54,038 |
79,041 |
– |
79,041 |
1,17,118 |
– |
1,17,118 |
ii) Others ** |
234 |
400 |
634 |
1,625 |
250 |
1,875 |
4,679 |
– |
4,679 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
676 |
– |
676 |
2,502 |
5 |
2,506 |
4,757 |
1 |
4,758 |
i) Tourism |
676 |
– |
676 |
2,502 |
– |
2,502 |
4,757 |
– |
4,757 |
ii) Others @@ |
– |
– |
– |
– |
5 |
5 |
– |
1 |
1 |
2.Non-Developmental (General Services) |
– |
14,621 |
14,621 |
8,806 |
3,327 |
12,133 |
6,179 |
888 |
7,067 |
II.Discharge of Internal Debt (1 to 8) |
– |
3,67,359 |
3,67,359 |
– |
56,385 |
56,385 |
– |
98,887 |
98,887 |
1.Market Loans |
– |
27,687 |
27,687 |
– |
31,653 |
31,653 |
– |
35,684 |
35,684 |
2.Loans from LIC |
– |
355 |
355 |
– |
350 |
350 |
– |
390 |
390 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
22 |
22 |
4.Loans from NABARD |
– |
83,899 |
83,899 |
– |
3,019 |
3,019 |
– |
9,547 |
9,547 |
5.Loans from National Co-operative Development Corporation |
– |
2,593 |
2,593 |
– |
4,301 |
4,301 |
– |
1,571 |
1,571 |
6.WMA from RBI |
– |
2,50,152 |
2,50,152 |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
2,506 |
2,506 |
– |
6,133 |
6,133 |
– |
7,618 |
7,618 |
8.Others |
– |
167 |
167 |
– |
10,929 |
10,929 |
– |
44,054 |
44,054 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
9,432 |
9,432 |
– |
40,787 |
40,787 |
III.Repayment of Loans to the Centre (1 to 7) |
– |
1,95,252 |
1,95,252 |
– |
39,011 |
39,011 |
– |
74,266 |
74,266 |
1.State Plan Schemes |
– |
1,65,257 |
1,65,257 |
– |
34,637 |
34,637 |
– |
72,657 |
72,657 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
281 |
281 |
– |
277 |
277 |
– |
277 |
277 |
3.Centrally Sponsored Schemes |
– |
842 |
842 |
– |
891 |
891 |
– |
916 |
916 |
4.Non-Plan (i to ii) |
– |
387 |
387 |
– |
386 |
386 |
– |
417 |
417 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
387 |
387 |
– |
386 |
386 |
– |
417 |
417 |
5.Ways and Means Advances from Centre |
– |
25,000 |
25,000 |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
3,485 |
3,485 |
– |
2,820 |
2,820 |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
56,111 |
2,74,975 |
3,31,086 |
3,791 |
79,653 |
83,445 |
26,368 |
68,939 |
95,307 |
1.Developmental Purposes (a + b) |
56,111 |
2,74,974 |
3,31,085 |
3,791 |
79,654 |
83,446 |
26,368 |
68,937 |
95,305 |
a) Social Services ( 1 to 7) |
8,445 |
30 |
8,475 |
6,944 |
49,444 |
56,389 |
5,134 |
19,511 |
24,645 |
1.Education, Sports, Art and Culture |
341 |
– |
341 |
539 |
– |
539 |
60 |
– |
60 |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
412 |
– |
412 |
5,031 |
– |
5,031 |
913 |
– |
913 |
5.Housing |
610 |
– |
610 |
355 |
– |
355 |
278 |
– |
278 |
6.Government Servants (Housing) |
– |
30 |
30 |
– |
13 |
13 |
– |
1 |
1 |
7.Others |
7,082 |
– |
7,082 |
1,020 |
49,431 |
50,451 |
3,884 |
19,510 |
23,394 |
b) Economic Services (1 to 10) |
47,666 |
2,74,944 |
3,22,611 |
-3,153 |
30,210 |
27,057 |
21,234 |
49,426 |
70,660 |
1.Crop Husbandry |
– |
– |
– |
– |
210 |
210 |
5 |
26 |
31 |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
422 |
– |
422 |
2,945 |
– |
2,945 |
1,273 |
– |
1,273 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
47,119 |
2,74,936 |
3,22,055 |
-12,171 |
30,000 |
17,829 |
16,068 |
49,400 |
65,468 |
7.Village and Small Industries |
119 |
– |
119 |
46 |
– |
46 |
46 |
– |
46 |
8.Other Industries and Minerals |
– |
– |
– |
6,000 |
– |
6,000 |
300 |
– |
300 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
6 |
8 |
14 |
27 |
– |
27 |
3,541 |
– |
3,541 |
2.Non-Developmental Purposes (a + b) |
– |
1 |
1 |
– |
-1 |
-1 |
– |
2 |
2 |
a) Government Servants (other than Housing) |
– |
1 |
1 |
– |
-1 |
-1 |
– |
2 |
2 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
133 |
133 |
VI.Contingency Fund |
– |
– |
– |
– |
814 |
814 |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
1,16,975 |
1,16,975 |
– |
1,32,848 |
1,32,848 |
– |
1,26,144 |
1,26,144 |
1.State Provident Funds |
– |
1,06,360 |
1,06,360 |
– |
1,21,467 |
1,21,467 |
– |
1,14,158 |
1,14,158 |
2.Others |
– |
10,615 |
10,615 |
– |
11,381 |
11,381 |
– |
11,986 |
11,986 |
VIII.Reserve Funds (1 to 4) |
– |
1,503 |
1,503 |
– |
53,064 |
53,064 |
– |
50,098 |
50,098 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
1,503 |
1,503 |
– |
53,064 |
53,064 |
– |
50,098 |
50,098 |
IX.Deposits and Advances (1 to 4) |
– |
3,84,627 |
3,84,627 |
– |
3,56,090 |
3,56,090 |
– |
3,65,376 |
3,65,376 |
1.Civil Deposits |
– |
1,75,226 |
1,75,226 |
– |
1,95,902 |
1,95,902 |
– |
1,88,039 |
1,88,039 |
2.Deposits of Local Funds |
– |
– |
– |
– |
5,467 |
5,467 |
– |
12,784 |
12,784 |
3.Civil Advances |
– |
33,948 |
33,948 |
– |
26,060 |
26,060 |
– |
19,903 |
19,903 |
4.Others |
– |
1,75,454 |
1,75,454 |
– |
1,28,660 |
1,28,660 |
– |
1,44,651 |
1,44,651 |
X.Suspense and Miscellaneous (1 to 4) |
– |
22,15,471 |
22,15,471 |
– |
43,27,966 |
43,27,966 |
– |
81,64,738 |
81,64,738 |
1.Suspense |
– |
-19,222 |
-19,222 |
– |
-12,758 |
-12,758 |
– |
-5,039 |
-5,039 |
2.Cash Balance Investment Accounts |
– |
8,87,712 |
8,87,712 |
– |
26,76,198 |
26,76,198 |
– |
62,73,985 |
62,73,985 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
13,46,981 |
13,46,981 |
– |
16,64,526 |
16,64,526 |
– |
18,95,792 |
18,95,792 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
6,000 |
6,000 |
XII.Remittances |
– |
5,30,206 |
5,30,206 |
– |
6,27,840 |
6,27,840 |
– |
6,57,326 |
6,57,326 |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
-1,28,988 |
– |
– |
43,116 |
– |
– |
-1,85,241 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
1,71,688 |
– |
– |
3,332 |
– |
– |
3,33,169 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
42,700 |
– |
– |
46,448 |
– |
– |
1,47,928 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
42,700 |
– |
– |
46,449 |
– |
– |
1,47,928 |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-3,943 |
– |
– |
1,919 |
– |
– |
-37,584 |
a) Opening Balance |
– |
– |
6,432 |
– |
– |
2,489 |
– |
– |
4,408 |
b) Closing Balance |
– |
– |
2,489 |
– |
– |
4,408 |
– |
– |
-33,176 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
19,965 |
– |
– |
44,530 |
– |
– |
1,85,512 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
26,678 |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Madhya Pradesh |
(Rs. lakh) |
Item |
2007-08 |
2008-09(RE) |
2009-10(BE) |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
6,95,686 |
15,747,493 |
16,443,179 |
7,24,402 |
11,071,671 |
11,796,073 |
7,74,226 |
10,150,649 |
10,924,875 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
6,95,686 |
2,70,748 |
9,66,434 |
7,24,402 |
3,21,624 |
10,46,026 |
7,74,226 |
2,73,049 |
10,47,275 |
I.Total Capital Outlay (1 + 2) |
6,51,047 |
32,223 |
6,83,270 |
6,44,201 |
21,101 |
6,65,302 |
6,72,917 |
6,399 |
6,79,316 |
1.Developmental (a + b) |
6,43,935 |
31,996 |
6,75,930 |
6,35,311 |
18,101 |
6,53,412 |
6,63,433 |
3,874 |
6,67,307 |
(a) Social Services (1 to 9) |
1,13,550 |
545 |
1,14,095 |
1,40,393 |
465 |
1,40,858 |
1,15,478 |
502 |
1,15,979 |
1.Education, Sports, Art and Culture |
14,627 |
– |
14,627 |
31,792 |
– |
31,792 |
16,632 |
– |
16,632 |
2.Medical and Public Health |
10,745 |
330 |
11,075 |
8,959 |
265 |
9,224 |
5,274 |
291 |
5,565 |
3.Family Welfare |
31 |
– |
31 |
400 |
– |
400 |
25 |
– |
25 |
4.Water Supply and Sanitation |
54,927 |
– |
54,927 |
57,083 |
– |
57,083 |
55,202 |
– |
55,202 |
5.Housing |
200 |
– |
200 |
3,480 |
– |
3,480 |
3,417 |
– |
3,417 |
6.Urban Development |
6,341 |
– |
6,341 |
5,251 |
– |
5,251 |
5,958 |
– |
5,958 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
24,211 |
– |
24,211 |
27,320 |
– |
27,320 |
28,243 |
– |
28,243 |
8.Social Security and Welfare |
1,598 |
215 |
1,813 |
5,440 |
200 |
5,640 |
518 |
211 |
729 |
9.Others * |
870 |
– |
870 |
669 |
– |
669 |
208 |
– |
208 |
(b) Economic Services (1 to 10) |
5,30,384 |
31,451 |
5,61,835 |
4,94,917 |
17,636 |
5,12,554 |
5,47,955 |
3,372 |
5,51,328 |
1.Agriculture and Allied Activities (i to xi) |
5,474 |
926 |
6,400 |
4,590 |
-60 |
4,530 |
2,563 |
– |
2,563 |
i) Crop Husbandry |
-9 |
– |
-9 |
– |
– |
– |
– |
– |
– |
ii) Soil and Water Conservation |
1,331 |
– |
1,331 |
– |
– |
– |
– |
– |
– |
iii) Animal Husbandry |
848 |
– |
848 |
90 |
– |
90 |
45 |
– |
45 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
62 |
– |
62 |
275 |
– |
275 |
20 |
– |
20 |
vi) Forestry and Wild Life |
1,177 |
– |
1,177 |
2,763 |
– |
2,763 |
2,179 |
– |
2,179 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
– |
677 |
677 |
353 |
-60 |
293 |
– |
– |
– |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Co-operation |
2,065 |
249 |
2,314 |
1,110 |
– |
1,110 |
319 |
– |
319 |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
47,010 |
– |
47,010 |
53,745 |
– |
53,745 |
58,599 |
– |
58,599 |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
2,02,133 |
– |
2,02,133 |
2,13,996 |
– |
2,13,996 |
2,42,058 |
– |
2,42,058 |
5.Energy |
74,334 |
16,000 |
90,334 |
47,224 |
16,000 |
63,224 |
43,048 |
3,367 |
46,416 |
6.Industry and Minerals (i to iv) |
12,001 |
14,522 |
26,523 |
1,507 |
1,691 |
3,198 |
2,491 |
– |
2,491 |
i) Village and Small Industries |
2,300 |
10 |
2,310 |
857 |
– |
857 |
1,685 |
– |
1,685 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
5 |
– |
5 |
10 |
– |
10 |
106 |
– |
106 |
iv) Others # |
9,696 |
14,512 |
24,208 |
640 |
1,691 |
2,331 |
700 |
– |
700 |
7.Transport (i + ii) |
1,86,941 |
– |
1,86,941 |
1,66,193 |
– |
1,66,193 |
1,93,970 |
– |
1,93,970 |
i) Roads and Bridges |
1,86,521 |
– |
1,86,521 |
1,64,533 |
– |
1,64,533 |
1,93,250 |
– |
1,93,250 |
ii) Others ** |
419 |
– |
419 |
1,660 |
– |
1,660 |
720 |
– |
720 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
200 |
– |
200 |
500 |
– |
500 |
850 |
– |
850 |
10.General Economic Services (i + ii) |
2,291 |
3 |
2,294 |
7,161 |
5 |
7,166 |
4,376 |
5 |
4,381 |
i) Tourism |
2,291 |
– |
2,291 |
7,161 |
– |
7,161 |
4,376 |
– |
4,376 |
ii) Others @@ |
– |
3 |
3 |
– |
5 |
5 |
– |
5 |
5 |
2.Non-Developmental (General Services) |
7,113 |
227 |
7,339 |
8,890 |
3,000 |
11,890 |
9,484 |
2,525 |
12,009 |
II.Discharge of Internal Debt (1 to 8) |
– |
1,24,014 |
1,24,014 |
– |
1,92,413 |
1,92,413 |
– |
5,78,970 |
5,78,970 |
1.Market Loans |
– |
53,795 |
53,795 |
– |
53,917 |
53,917 |
– |
77,535 |
77,535 |
2.Loans from LIC |
– |
355 |
355 |
– |
1,135 |
1,135 |
– |
1,200 |
1,200 |
3.Loans from SBI and other Banks |
– |
23 |
23 |
– |
24 |
24 |
– |
25 |
25 |
4.Loans from NABARD |
– |
14,773 |
14,773 |
– |
18,272 |
18,272 |
– |
31,571 |
31,571 |
5.Loans from National Co-operative Development Corporation |
– |
1,545 |
1,545 |
– |
2,000 |
2,000 |
– |
2,000 |
2,000 |
6.WMA from RBI |
– |
– |
– |
– |
50,000 |
50,000 |
– |
4,00,000 |
4,00,000 |
7.Special Securities issued to NSSF |
– |
11,822 |
11,822 |
– |
19,472 |
19,472 |
– |
19,472 |
19,472 |
8.Others |
– |
41,701 |
41,701 |
– |
47,594 |
47,594 |
– |
47,167 |
47,167 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
31,355 |
31,355 |
– |
36,071 |
36,071 |
– |
36,071 |
36,071 |
III.Repayment of Loans to the Centre (1 to 7) |
– |
43,686 |
43,686 |
– |
44,545 |
44,545 |
– |
50,075 |
50,075 |
1.State Plan Schemes |
– |
42,127 |
42,127 |
– |
43,102 |
43,102 |
– |
48,659 |
48,659 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
276 |
276 |
– |
275 |
275 |
– |
274 |
274 |
3.Centrally Sponsored Schemes |
– |
869 |
869 |
– |
757 |
757 |
– |
731 |
731 |
4.Non-Plan (i to ii) |
– |
414 |
414 |
– |
412 |
412 |
– |
412 |
412 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
414 |
414 |
– |
412 |
412 |
– |
412 |
412 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
44,639 |
70,849 |
1,15,488 |
80,202 |
1,13,588 |
1,93,790 |
1,01,309 |
37,630 |
1,38,939 |
1.Developmental Purposes (a + b) |
44,639 |
70,849 |
1,15,488 |
80,202 |
1,13,518 |
1,93,720 |
1,01,309 |
37,560 |
1,38,869 |
a) Social Services ( 1 to 7) |
33,403 |
26,228 |
59,631 |
26,598 |
14,018 |
40,616 |
37,594 |
17,360 |
54,954 |
1.Education, Sports, Art and Culture |
– |
400 |
400 |
– |
400 |
400 |
– |
400 |
400 |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
4,341 |
– |
4,341 |
5,584 |
– |
5,584 |
2,657 |
– |
2,657 |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
5 |
5 |
– |
118 |
118 |
– |
118 |
118 |
7.Others |
29,062 |
25,823 |
54,885 |
21,014 |
13,500 |
34,514 |
34,937 |
16,842 |
51,779 |
b) Economic Services (1 to 10) |
11,236 |
44,621 |
55,856 |
53,604 |
99,500 |
1,53,104 |
63,715 |
20,200 |
83,915 |
1.Crop Husbandry |
– |
21 |
21 |
– |
200 |
200 |
– |
200 |
200 |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
3,760 |
– |
3,760 |
600 |
– |
600 |
695 |
– |
695 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
385 |
– |
385 |
6.Power Projects |
7,368 |
44,600 |
51,968 |
51,500 |
99,300 |
1,50,800 |
62,333 |
20,000 |
82,333 |
7.Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
108 |
– |
108 |
1,504 |
– |
1,504 |
302 |
– |
302 |
2.Non-Developmental Purposes (a + b) |
– |
– |
– |
– |
70 |
70 |
– |
70 |
70 |
a) Government Servants (other than Housing) |
– |
– |
– |
– |
70 |
70 |
– |
70 |
70 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
206 |
206 |
– |
13 |
13 |
– |
13 |
13 |
VI.Contingency Fund |
– |
– |
– |
– |
10,000 |
10,000 |
– |
10,000 |
10,000 |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
1,24,560 |
1,24,560 |
– |
1,35,877 |
1,35,877 |
– |
1,31,435 |
1,31,435 |
1.State Provident Funds |
– |
1,11,774 |
1,11,774 |
– |
1,28,506 |
1,28,506 |
– |
1,19,337 |
1,19,337 |
2.Others |
– |
12,787 |
12,787 |
– |
7,371 |
7,371 |
– |
12,098 |
12,098 |
VIII.Reserve Funds (1 to 4) |
– |
85,019 |
85,019 |
– |
47,444 |
47,444 |
– |
61,951 |
61,951 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
85,019 |
85,019 |
– |
47,444 |
47,444 |
– |
61,951 |
61,951 |
IX.Deposits and Advances (1 to 4) |
– |
5,26,341 |
5,26,341 |
– |
7,32,444 |
7,32,444 |
– |
7,69,861 |
7,69,861 |
1.Civil Deposits |
– |
2,89,935 |
2,89,935 |
– |
2,53,939 |
2,53,939 |
– |
2,79,617 |
2,79,617 |
2.Deposits of Local Funds |
– |
20,882 |
20,882 |
– |
12,704 |
12,704 |
– |
13,974 |
13,974 |
3.Civil Advances |
– |
25,283 |
25,283 |
– |
17,815 |
17,815 |
– |
19,597 |
19,597 |
4.Others |
– |
1,90,241 |
1,90,241 |
– |
4,47,986 |
4,47,986 |
– |
4,56,672 |
4,56,672 |
X.Suspense and Miscellaneous (1 to 4) |
– |
13,853,521 |
13,853,521 |
– |
89,93,365 |
89,93,365 |
– |
76,44,626 |
76,44,626 |
1.Suspense |
– |
-2,976 |
-2,976 |
– |
14,881 |
14,881 |
– |
16,960 |
16,960 |
2.Cash Balance Investment Accounts |
– |
93,86,901 |
93,86,901 |
– |
46,31,067 |
46,31,067 |
– |
52,75,507 |
52,75,507 |
3.Deposits with RBI |
– |
21,33,714 |
21,33,714 |
– |
22,00,000 |
22,00,000 |
– |
23,00,000 |
23,00,000 |
4.Others |
– |
23,35,883 |
23,35,883 |
– |
21,47,418 |
21,47,418 |
– |
52,160 |
52,160 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
8,87,074 |
8,87,074 |
– |
7,80,879 |
7,80,879 |
– |
8,59,689 |
8,59,689 |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
5,08,763 |
– |
– |
3,17,007 |
– |
– |
1,69,892 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-5,80,363 |
– |
– |
-3,57,423 |
– |
– |
-1,36,323 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-71,601 |
– |
– |
-40,416 |
– |
– |
33,569 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
-71,601 |
– |
– |
-40,416 |
– |
– |
33,569 |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-96,937 |
– |
– |
1,06,250 |
– |
– |
13,569 |
a) Opening Balance |
– |
– |
-33,176 |
– |
– |
-1,30,113 |
– |
– |
-23,863 |
b) Closing Balance |
– |
– |
-1,30,113 |
– |
– |
-23,863 |
– |
– |
-10,293 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
25,337 |
– |
– |
-1,46,667 |
– |
– |
20,000 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
|