APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Orissa |
(Rs. lakh) |
Item |
1990-91 |
|
1991-92 |
|
1992-93 |
|
1993-94 |
|
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
58,893 |
27,179 |
86,072 |
73,676 |
26,859 |
1,00,535 |
61,469 |
25,118 |
86,587 |
61,731 |
35,598 |
97,329 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
58,893 |
27,179 |
86,072 |
73,676 |
26,859 |
1,00,535 |
61,469 |
25,118 |
86,587 |
61,731 |
35,598 |
97,329 |
I.Total Capital Outlay (1 + 2) |
55,352 |
-246 |
55,106 |
65,302 |
269 |
65,571 |
57,989 |
750 |
58,739 |
57,842 |
677 |
58,519 |
1.Developmental (a + b) |
54,520 |
-280 |
54,240 |
64,300 |
93 |
64,393 |
57,105 |
657 |
57,762 |
57,044 |
536 |
57,580 |
(a)Social Services (1 to 9) |
4,248 |
30 |
4,278 |
5,079 |
25 |
5,104 |
4,410 |
8 |
4,418 |
5,302 |
8 |
5,310 |
1.Education, Sports, Art and Culture |
1,014 |
2 |
1,016 |
423 |
– |
423 |
1,101 |
– |
1,101 |
690 |
– |
690 |
2.Medical and Public Health |
555 |
– |
555 |
1,518 |
– |
1,518 |
385 |
– |
385 |
481 |
– |
481 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
854 |
– |
854 |
1,682 |
– |
1,682 |
1,627 |
– |
1,627 |
2,633 |
– |
2,633 |
5.Housing |
1,325 |
28 |
1,353 |
722 |
25 |
747 |
599 |
8 |
607 |
878 |
8 |
886 |
6.Urban Development |
194 |
– |
194 |
385 |
– |
385 |
228 |
– |
228 |
238 |
– |
238 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
292 |
– |
292 |
319 |
– |
319 |
405 |
– |
405 |
343 |
– |
343 |
8.Social Security and Welfare |
14 |
– |
14 |
30 |
– |
30 |
65 |
– |
65 |
39 |
– |
39 |
9.Others * |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(b)Economic Services (1 to 10) |
50,272 |
-310 |
49,962 |
59,221 |
68 |
59,289 |
52,695 |
649 |
53,344 |
51,742 |
528 |
52,270 |
1.Agriculture and Allied Activities (i to xi) |
1,812 |
-335 |
1,477 |
1,702 |
– |
1,702 |
1,561 |
522 |
2,083 |
2,727 |
148 |
2,875 |
i)Crop Husbandry |
50 |
– |
50 |
39 |
– |
39 |
29 |
– |
29 |
30 |
– |
30 |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
47 |
– |
47 |
iii)Animal Husbandry |
2 |
– |
2 |
10 |
– |
10 |
3 |
– |
3 |
27 |
– |
27 |
iv) Dairy Development |
– |
– |
– |
30 |
– |
30 |
25 |
– |
25 |
25 |
– |
25 |
v)Fisheries |
643 |
– |
643 |
429 |
– |
429 |
633 |
– |
633 |
535 |
– |
535 |
vi)Forestry and Wild Life |
456 |
-335 |
121 |
580 |
– |
580 |
287 |
226 |
513 |
1,666 |
155 |
1,821 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
307 |
-2 |
305 |
40 |
– |
40 |
161 |
296 |
457 |
164 |
-7 |
157 |
ix)Agricultural Research and Education |
121 |
2 |
123 |
379 |
– |
379 |
81 |
– |
81 |
3 |
– |
3 |
x)Co-operation |
233 |
– |
233 |
195 |
– |
195 |
342 |
– |
342 |
230 |
– |
230 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
33 |
– |
33 |
– |
– |
– |
10 |
– |
10 |
– |
– |
– |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
20,759 |
6 |
20,765 |
23,952 |
1 |
23,953 |
22,474 |
-3 |
22,471 |
19,589 |
1 |
19,590 |
5.Energy |
15,142 |
– |
15,142 |
18,006 |
– |
18,006 |
16,274 |
– |
16,274 |
16,019 |
– |
16,019 |
6.Industry and Minerals (i to iv) |
4,141 |
– |
4,141 |
5,229 |
– |
5,229 |
1,544 |
– |
1,544 |
1,135 |
– |
1,135 |
i)Village and Small Industries |
180 |
– |
180 |
143 |
– |
143 |
277 |
– |
277 |
197 |
– |
197 |
ii)Iron and Steel Industries |
– |
– |
– |
2,250 |
– |
2,250 |
4 |
– |
4 |
13 |
– |
13 |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
3 |
– |
3 |
3 |
– |
3 |
1 |
– |
1 |
iv)Others # |
3,961 |
– |
3,961 |
2,833 |
– |
2,833 |
1,260 |
– |
1,260 |
924 |
– |
924 |
7.Transport (i + ii) |
8,168 |
– |
8,168 |
9,988 |
46 |
10,034 |
10,453 |
100 |
10,553 |
11,749 |
263 |
12,012 |
i)Roads and Bridges |
6,907 |
– |
6,907 |
7,836 |
46 |
7,882 |
7,715 |
100 |
7,815 |
10,893 |
263 |
11,156 |
ii)Others ** |
1,261 |
– |
1,261 |
2,152 |
– |
2,152 |
2,738 |
– |
2,738 |
856 |
– |
856 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
217 |
19 |
236 |
344 |
21 |
365 |
379 |
30 |
409 |
523 |
116 |
639 |
i)Tourism |
211 |
– |
211 |
300 |
– |
300 |
318 |
15 |
333 |
313 |
– |
313 |
ii)Others @@ |
6 |
19 |
25 |
44 |
21 |
65 |
61 |
15 |
76 |
210 |
116 |
326 |
2.Non-Developmental (General Services) |
832 |
34 |
866 |
1,002 |
176 |
1,178 |
884 |
93 |
977 |
798 |
141 |
939 |
II.Discharge of Internal Debt (1 to 8) |
– |
945 |
945 |
– |
1,192 |
1,192 |
– |
2,121 |
2,121 |
– |
4,341 |
4,341 |
1.Market Loans |
– |
65 |
65 |
– |
329 |
329 |
– |
1,228 |
1,228 |
– |
2,626 |
2,626 |
2.Loans from LIC |
– |
295 |
295 |
– |
249 |
249 |
– |
233 |
233 |
– |
266 |
266 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
170 |
170 |
– |
173 |
173 |
– |
153 |
153 |
– |
161 |
161 |
5.Loans from National Co-operative Development Corporation |
– |
335 |
335 |
– |
340 |
340 |
– |
372 |
372 |
– |
403 |
403 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
80 |
80 |
– |
101 |
101 |
– |
135 |
135 |
– |
885 |
885 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
22,161 |
22,161 |
– |
22,135 |
22,135 |
– |
16,517 |
16,517 |
– |
25,474 |
25,474 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
22,161 |
22,161 |
– |
22,135 |
22,135 |
– |
16,517 |
16,517 |
– |
25,474 |
25,474 |
IV.Loans and Advances by State Governments (1+2) |
3,541 |
4,319 |
7,860 |
8,374 |
3,263 |
11,637 |
3,480 |
5,730 |
9,210 |
3,889 |
5,106 |
8,995 |
1.Developmental Purposes (a + b) |
3,531 |
2,690 |
6,221 |
8,374 |
645 |
9,019 |
3,480 |
3,792 |
7,272 |
3,889 |
1,818 |
5,707 |
a)Social Services ( 1 to 7) |
1,445 |
6 |
1,451 |
803 |
645 |
1,448 |
854 |
643 |
1,497 |
1,576 |
494 |
2,070 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
795 |
– |
795 |
571 |
300 |
871 |
583 |
192 |
775 |
1,295 |
– |
1,295 |
6.Government Servants (Housing) |
338 |
– |
338 |
– |
341 |
341 |
– |
451 |
451 |
– |
494 |
494 |
7.Others |
312 |
6 |
318 |
232 |
4 |
236 |
271 |
– |
271 |
281 |
– |
281 |
b)Economic Services (1 to 10) |
2,086 |
2,684 |
4,770 |
7,571 |
– |
7,571 |
2,626 |
3,149 |
5,775 |
2,313 |
1,324 |
3,637 |
1.Crop Husbandry |
– |
1,195 |
1,195 |
1,215 |
– |
1,215 |
– |
1,115 |
1,115 |
– |
779 |
779 |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
147 |
1,489 |
1,636 |
4,119 |
– |
4,119 |
96 |
2,034 |
2,130 |
50 |
545 |
595 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1,130 |
– |
1,130 |
6.Power Projects |
1,239 |
– |
1,239 |
981 |
– |
981 |
294 |
– |
294 |
– |
– |
– |
7.Village and Small Industries |
156 |
– |
156 |
82 |
– |
82 |
164 |
– |
164 |
113 |
– |
113 |
8.Other Industries and Minerals |
371 |
– |
371 |
545 |
– |
545 |
1,434 |
– |
1,434 |
407 |
– |
407 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
173 |
– |
173 |
629 |
– |
629 |
638 |
– |
638 |
613 |
– |
613 |
2.Non-Developmental Purposes (a + b) |
10 |
1,629 |
1,639 |
– |
2,618 |
2,618 |
– |
1,938 |
1,938 |
– |
3,288 |
3,288 |
a)Government Servants (other than Housing) |
10 |
512 |
522 |
– |
657 |
657 |
– |
715 |
715 |
– |
638 |
638 |
b)Miscellaneous |
– |
1,117 |
1,117 |
– |
1,961 |
1,961 |
– |
1,223 |
1,223 |
– |
2,650 |
2,650 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
14,752 |
– |
– |
12,493 |
– |
– |
12,416 |
– |
– |
34,174 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-1,959 |
– |
– |
-18,771 |
– |
– |
-13,572 |
– |
– |
-27,443 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
12,793 |
– |
– |
-6,278 |
– |
– |
-1,156 |
– |
– |
6,731 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
13,005 |
– |
– |
-65 |
– |
– |
-2,101 |
– |
– |
5,081 |
a)Opening Balance |
– |
– |
-14,485 |
– |
– |
-1,480 |
– |
– |
-1,544 |
– |
– |
-3,645 |
b)Closing Balance |
– |
– |
-1,480 |
– |
– |
-1,545 |
– |
– |
-3,645 |
– |
– |
1,436 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
-6,213 |
– |
– |
945 |
– |
– |
1,650 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Orissa |
(Rs. lakh) |
Item |
1994-95 |
1995-96 |
1996-97 |
1997-98 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
59,120 |
35,573 |
94,693 |
57,211 |
29,283 |
86,494 |
95,202 |
24,112 |
1,19,314 |
92,032 |
39,756 |
1,31,788 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
59,120 |
35,573 |
94,693 |
57,211 |
29,283 |
86,494 |
95,202 |
24,112 |
1,19,314 |
92,032 |
39,756 |
1,31,788 |
I.Total Capital Outlay (1 + 2) |
54,659 |
7,987 |
62,646 |
43,927 |
763 |
44,690 |
87,902 |
-23 |
87,879 |
84,626 |
1,034 |
85,660 |
1.Developmental (a + b) |
53,675 |
7,836 |
61,511 |
42,749 |
630 |
43,379 |
86,941 |
-142 |
86,799 |
83,708 |
919 |
84,627 |
(a)Social Services (1 to 9) |
8,963 |
93 |
9,056 |
5,395 |
38 |
5,433 |
7,760 |
26 |
7,786 |
7,105 |
11 |
7,116 |
1.Education, Sports, Art and Culture |
1,314 |
– |
1,314 |
331 |
– |
331 |
1,256 |
– |
1,256 |
255 |
– |
255 |
2.Medical and Public Health |
2,852 |
– |
2,852 |
1,045 |
– |
1,045 |
997 |
– |
997 |
1,118 |
– |
1,118 |
3.Family Welfare |
– |
– |
– |
10 |
– |
10 |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
2,136 |
– |
2,136 |
2,274 |
– |
2,274 |
3,761 |
– |
3,761 |
4,416 |
– |
4,416 |
5.Housing |
1,953 |
93 |
2,046 |
1,142 |
38 |
1,180 |
1,200 |
26 |
1,226 |
822 |
11 |
833 |
6.Urban Development |
262 |
– |
262 |
289 |
– |
289 |
245 |
– |
245 |
193 |
– |
193 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
405 |
– |
405 |
288 |
– |
288 |
242 |
– |
242 |
302 |
– |
302 |
8.Social Security and Welfare |
41 |
– |
41 |
16 |
– |
16 |
59 |
– |
59 |
-1 |
– |
-1 |
9.Others * |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(b)Economic Services (1 to 10) |
44,712 |
7,743 |
52,455 |
37,354 |
592 |
37,946 |
79,181 |
-168 |
79,013 |
76,603 |
908 |
77,511 |
1.Agriculture and Allied Activities (i to xi) |
1,061 |
158 |
1,219 |
2,004 |
829 |
2,833 |
3,242 |
-3 |
3,239 |
1,850 |
972 |
2,822 |
i)Crop Husbandry |
137 |
– |
137 |
102 |
– |
102 |
14 |
– |
14 |
– |
– |
– |
ii)Soil and Water Conservation |
4 |
– |
4 |
-9 |
– |
-9 |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
26 |
– |
26 |
7 |
– |
7 |
2 |
– |
2 |
2 |
– |
2 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
13 |
– |
13 |
– |
– |
– |
v)Fisheries |
387 |
– |
387 |
631 |
– |
631 |
598 |
– |
598 |
515 |
– |
515 |
vi)Forestry and Wild Life |
174 |
755 |
929 |
353 |
825 |
1,178 |
1,674 |
– |
1,674 |
194 |
972 |
1,166 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
15 |
-597 |
-582 |
20 |
4 |
24 |
5 |
-3 |
2 |
1 |
– |
1 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
-1 |
– |
-1 |
– |
– |
– |
x)Co-operation |
318 |
– |
318 |
900 |
– |
900 |
912 |
– |
912 |
1,053 |
– |
1,053 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
25 |
– |
25 |
85 |
– |
85 |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
18,539 |
1 |
18,540 |
24,065 |
1 |
24,066 |
39,260 |
1 |
39,261 |
59,097 |
5 |
59,102 |
5.Energy |
8,374 |
– |
8,374 |
-4,366 |
– |
-4,366 |
19,757 |
– |
19,757 |
-9 |
– |
-9 |
6.Industry and Minerals (i to iv) |
731 |
7,533 |
8,264 |
500 |
-355 |
145 |
373 |
-354 |
19 |
519 |
-352 |
167 |
i)Village and Small Industries |
120 |
– |
120 |
95 |
– |
95 |
9 |
– |
9 |
17 |
– |
17 |
ii)Iron and Steel Industries |
13 |
– |
13 |
61 |
– |
61 |
39 |
– |
39 |
54 |
– |
54 |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
7,533 |
7,533 |
– |
-355 |
-355 |
– |
-354 |
-354 |
– |
-352 |
-352 |
iv)Others # |
598 |
– |
598 |
344 |
– |
344 |
325 |
– |
325 |
448 |
– |
448 |
7.Transport (i + ii) |
15,618 |
35 |
15,653 |
14,855 |
93 |
14,948 |
16,311 |
172 |
16,483 |
14,768 |
268 |
15,036 |
i)Roads and Bridges |
13,514 |
35 |
13,549 |
13,744 |
93 |
13,837 |
15,765 |
172 |
15,937 |
13,714 |
268 |
13,982 |
ii)Others ** |
2,104 |
– |
2,104 |
1,111 |
– |
1,111 |
546 |
– |
546 |
1,054 |
– |
1,054 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
389 |
16 |
405 |
296 |
24 |
320 |
238 |
16 |
254 |
378 |
15 |
393 |
i)Tourism |
382 |
– |
382 |
296 |
– |
296 |
212 |
– |
212 |
157 |
– |
157 |
ii)Others @@ |
7 |
16 |
23 |
– |
24 |
24 |
26 |
16 |
42 |
221 |
15 |
236 |
2.Non-Developmental (General Services) |
984 |
151 |
1,135 |
1,178 |
133 |
1,311 |
961 |
119 |
1,080 |
918 |
115 |
1,033 |
II.Discharge of Internal Debt (1 to 8) |
– |
887 |
887 |
– |
6,693 |
6,693 |
– |
1,491 |
1,491 |
– |
1,654 |
1,654 |
1.Market Loans |
– |
24 |
24 |
– |
5,660 |
5,660 |
– |
129 |
129 |
– |
362 |
362 |
2.Loans from LIC |
– |
305 |
305 |
– |
346 |
346 |
– |
386 |
386 |
– |
391 |
391 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
154 |
154 |
– |
144 |
144 |
– |
153 |
153 |
– |
175 |
175 |
5.Loans from National Co-operative Development Corporation |
– |
1,000 |
1,000 |
– |
346 |
346 |
– |
587 |
587 |
– |
439 |
439 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
-596 |
-596 |
– |
197 |
197 |
– |
236 |
236 |
– |
287 |
287 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
19,322 |
19,322 |
– |
15,816 |
15,816 |
– |
18,577 |
18,577 |
– |
27,910 |
27,910 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
19,322 |
19,322 |
– |
15,816 |
15,816 |
– |
18,577 |
18,577 |
– |
27,910 |
27,910 |
IV.Loans and Advances by State Governments (1+2) |
4,461 |
7,377 |
11,838 |
13,284 |
6,011 |
19,295 |
7,300 |
4,067 |
11,367 |
7,406 |
9,158 |
16,564 |
1.Developmental Purposes (a + b) |
4,461 |
3,277 |
7,738 |
13,284 |
965 |
14,249 |
7,300 |
977 |
8,277 |
7,406 |
1,450 |
8,856 |
a)Social Services ( 1 to 7) |
1,441 |
682 |
2,123 |
991 |
965 |
1,956 |
1,448 |
977 |
2,425 |
1,396 |
1,450 |
2,846 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
12 |
12 |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
1,157 |
– |
1,157 |
941 |
– |
941 |
1,179 |
– |
1,179 |
1,206 |
– |
1,206 |
6.Government Servants (Housing) |
– |
582 |
582 |
– |
965 |
965 |
– |
977 |
977 |
– |
1,438 |
1,438 |
7.Others |
284 |
100 |
384 |
50 |
– |
50 |
269 |
– |
269 |
190 |
– |
190 |
b)Economic Services (1 to 10) |
3,020 |
2,595 |
5,615 |
12,293 |
– |
12,293 |
5,852 |
– |
5,852 |
6,010 |
– |
6,010 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
128 |
– |
128 |
4.Co-operation |
162 |
177 |
339 |
29 |
– |
29 |
142 |
– |
142 |
728 |
– |
728 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
1,618 |
– |
1,618 |
10,901 |
– |
10,901 |
3,097 |
– |
3,097 |
2,211 |
– |
2,211 |
7.Village and Small Industries |
56 |
– |
56 |
107 |
– |
107 |
386 |
– |
386 |
172 |
– |
172 |
8.Other Industries and Minerals |
711 |
– |
711 |
1,122 |
– |
1,122 |
1,431 |
– |
1,431 |
1,257 |
– |
1,257 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
473 |
2,418 |
2,891 |
134 |
– |
134 |
796 |
– |
796 |
1,514 |
– |
1,514 |
2.Non-Developmental Purposes (a + b) |
– |
4,100 |
4,100 |
– |
5,046 |
5,046 |
– |
3,090 |
3,090 |
– |
7,708 |
7,708 |
a)Government Servants (other than Housing) |
– |
711 |
711 |
– |
646 |
646 |
– |
759 |
759 |
– |
943 |
943 |
b)Miscellaneous |
– |
3,389 |
3,389 |
– |
4,400 |
4,400 |
– |
2,331 |
2,331 |
– |
6,765 |
6,765 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
56,547 |
– |
– |
63,866 |
– |
– |
69,721 |
– |
– |
1,17,939 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-45,958 |
– |
– |
-80,718 |
– |
– |
-83,049 |
– |
– |
-90,445 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
10,589 |
– |
– |
-16,852 |
– |
– |
-13,328 |
– |
– |
27,494 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
873 |
– |
– |
-351 |
– |
– |
13,114 |
– |
– |
-14,965 |
a)Opening Balance |
– |
– |
1,436 |
– |
– |
2,309 |
– |
– |
1,958 |
– |
– |
15,072 |
b)Closing Balance |
– |
– |
2,309 |
– |
– |
1,958 |
– |
– |
15,072 |
– |
– |
107 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
119 |
– |
– |
– |
– |
– |
1,069 |
– |
– |
– |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
9,597 |
– |
– |
-16,501 |
– |
– |
-27,511 |
– |
– |
42,459 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Orissa |
(Rs. lakh)
|
Item |
1998-99 |
1999-00 |
2000-01 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,13,567 |
68,749 |
1,82,316 |
84,356 |
81,758 |
1,66,114 |
1,09,150 |
1,12,708 |
2,21,858 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
1,13,567 |
68,749 |
1,82,316 |
84,356 |
81,758 |
1,66,114 |
1,09,150 |
1,12,708 |
2,21,858 |
I.Total Capital Outlay (1 + 2) |
90,548 |
803 |
91,351 |
77,549 |
2,351 |
79,900 |
80,694 |
3,236 |
83,930 |
1.Developmental (a + b) |
89,095 |
506 |
89,601 |
76,339 |
2,033 |
78,372 |
79,342 |
1,473 |
80,815 |
(a)Social Services (1 to 9) |
6,015 |
56 |
6,071 |
4,670 |
83 |
4,753 |
12,180 |
133 |
12,313 |
1.Education, Sports, Art and Culture |
371 |
– |
371 |
869 |
1 |
870 |
1,885 |
5 |
1,890 |
2.Medical and Public Health |
560 |
– |
560 |
585 |
– |
585 |
2,583 |
– |
2,583 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
3,649 |
– |
3,649 |
2,151 |
– |
2,151 |
5,482 |
– |
5,482 |
5.Housing |
924 |
56 |
980 |
706 |
82 |
788 |
1,488 |
128 |
1,616 |
6.Urban Development |
184 |
– |
184 |
88 |
– |
88 |
107 |
– |
107 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
300 |
– |
300 |
271 |
– |
271 |
627 |
– |
627 |
8.Social Security and Welfare |
27 |
– |
27 |
– |
– |
– |
8 |
– |
8 |
9.Others * |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(b)Economic Services (1 to 10) |
83,080 |
450 |
83,530 |
71,669 |
1,950 |
73,619 |
67,162 |
1,340 |
68,502 |
1.Agriculture and Allied Activities (i to xi) |
1,649 |
897 |
2,546 |
3,670 |
2,056 |
5,726 |
5,021 |
1,646 |
6,667 |
i)Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
427 |
– |
427 |
594 |
– |
594 |
1,234 |
– |
1,234 |
vi)Forestry and Wild Life |
1,168 |
897 |
2,065 |
2,238 |
2,056 |
4,294 |
2,048 |
1,646 |
3,694 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
5 |
– |
5 |
4 |
– |
4 |
-5 |
– |
-5 |
ix)Agricultural Research and Education |
10 |
– |
10 |
– |
– |
– |
– |
– |
– |
x)Co-operation |
39 |
– |
39 |
834 |
– |
834 |
1,744 |
– |
1,744 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
61,020 |
1 |
61,021 |
53,379 |
– |
53,379 |
46,844 |
– |
46,844 |
5.Energy |
6,394 |
– |
6,394 |
1,120 |
– |
1,120 |
25 |
– |
25 |
6.Industry and Minerals (i to iv) |
181 |
-709 |
-528 |
277 |
-356 |
-79 |
667 |
-356 |
311 |
i)Village and Small Industries |
14 |
– |
14 |
– |
– |
– |
36 |
– |
36 |
ii)Iron and Steel Industries |
77 |
– |
77 |
73 |
– |
73 |
61 |
– |
61 |
iii)Non-Ferrous Mining and Metallurgical Industries |
-185 |
-709 |
-894 |
– |
-356 |
-356 |
– |
-356 |
-356 |
iv)Others # |
275 |
– |
275 |
204 |
– |
204 |
570 |
– |
570 |
7.Transport (i + ii) |
13,143 |
15 |
13,158 |
12,954 |
224 |
13,178 |
14,382 |
39 |
14,421 |
i)Roads and Bridges |
12,022 |
15 |
12,037 |
11,538 |
224 |
11,762 |
14,877 |
39 |
14,916 |
ii)Others ** |
1,121 |
– |
1,121 |
1,416 |
– |
1,416 |
-495 |
– |
-495 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
693 |
246 |
939 |
269 |
26 |
295 |
223 |
11 |
234 |
i)Tourism |
293 |
– |
293 |
100 |
– |
100 |
104 |
– |
104 |
ii)Others @@ |
400 |
246 |
646 |
169 |
26 |
195 |
119 |
11 |
130 |
2.Non-Developmental (General Services) |
1,453 |
297 |
1,750 |
1,210 |
318 |
1,528 |
1,352 |
1,763 |
3,115 |
II.Discharge of Internal Debt (1 to 8) |
– |
12,144 |
12,144 |
– |
14,091 |
14,091 |
– |
11,298 |
11,298 |
1.Market Loans |
– |
9,104 |
9,104 |
– |
8,650 |
8,650 |
– |
2,567 |
2,567 |
2.Loans from LIC |
– |
380 |
380 |
– |
370 |
370 |
– |
357 |
357 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
1,908 |
1,908 |
– |
4,280 |
4,280 |
– |
7,536 |
7,536 |
5.Loans from National Co-operative Development Corporation |
– |
406 |
406 |
– |
395 |
395 |
– |
375 |
375 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
346 |
346 |
– |
396 |
396 |
– |
463 |
463 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
43,987 |
43,987 |
– |
24,519 |
24,519 |
– |
63,051 |
63,051 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
43,987 |
43,987 |
– |
24,519 |
24,519 |
– |
63,051 |
63,051 |
IV.Loans and Advances by State Governments (1+2) |
23,019 |
11,815 |
34,834 |
6,807 |
40,797 |
47,604 |
28,456 |
35,123 |
63,579 |
1.Developmental Purposes (a + b) |
23,019 |
1,544 |
24,563 |
6,807 |
21,526 |
28,333 |
28,456 |
32,046 |
60,502 |
a)Social Services ( 1 to 7) |
2,749 |
1,544 |
4,293 |
709 |
21,383 |
22,092 |
1,031 |
32,046 |
33,077 |
1.Education, Sports, Art and Culture |
– |
-12 |
-12 |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
864 |
– |
864 |
164 |
– |
164 |
150 |
– |
150 |
6.Government Servants (Housing) |
– |
1,556 |
1,556 |
– |
21,383 |
21,383 |
– |
32,046 |
32,046 |
7.Others |
1,885 |
– |
1,885 |
545 |
– |
545 |
881 |
– |
881 |
b)Economic Services (1 to 10) |
20,270 |
– |
20,270 |
6,098 |
143 |
6,241 |
27,425 |
– |
27,425 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
770 |
– |
770 |
4.Co-operation |
244 |
– |
244 |
– |
143 |
143 |
381 |
– |
381 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
17,209 |
– |
17,209 |
5,683 |
– |
5,683 |
25,012 |
– |
25,012 |
7.Village and Small Industries |
79 |
– |
79 |
16 |
– |
16 |
69 |
– |
69 |
8.Other Industries and Minerals |
2,008 |
– |
2,008 |
108 |
– |
108 |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
730 |
– |
730 |
291 |
– |
291 |
1,193 |
– |
1,193 |
2.Non-Developmental Purposes (a + b) |
– |
10,271 |
10,271 |
– |
19,271 |
19,271 |
– |
3,077 |
3,077 |
a)Government Servants (other than Housing) |
– |
922 |
922 |
– |
8,271 |
8,271 |
– |
2,043 |
2,043 |
b)Miscellaneous |
– |
9,349 |
9,349 |
– |
11,000 |
11,000 |
– |
1,034 |
1,034 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
1,74,722 |
– |
– |
2,76,171 |
– |
– |
1,48,454 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-2,26,475 |
– |
– |
-2,57,387 |
– |
– |
-1,92,677 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
-51,753 |
– |
– |
18,784 |
– |
– |
-44,223 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-22,871 |
– |
– |
9,034 |
– |
– |
36,585 |
a)Opening Balance |
– |
– |
107 |
– |
– |
-22,415 |
– |
– |
-12,555 |
b)Closing Balance |
– |
– |
-22,764 |
– |
– |
-13,381 |
– |
– |
24,030 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
-81 |
– |
– |
-193 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-28,882 |
– |
– |
9,831 |
– |
– |
-80,615 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Orissa |
(Rs. lakh) |
Item |
2001-02 |
2002-03 |
2003-04 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
96,119 |
1,22,600 |
2,18,719 |
1,21,853 |
2,03,340 |
3,25,193 |
1,16,452 |
19,42,417 |
20,58,869 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
96,119 |
1,22,600 |
2,18,719 |
1,21,853 |
2,03,340 |
3,25,193 |
1,16,452 |
3,53,931 |
4,70,383 |
I.Total Capital Outlay (1 + 2) |
81,365 |
7,355 |
88,720 |
99,281 |
8,127 |
1,07,408 |
80,491 |
4,805 |
85,296 |
1.Developmental (a + b) |
79,908 |
1,338 |
81,246 |
98,375 |
7,053 |
1,05,428 |
79,567 |
1,882 |
81,449 |
(a)Social Services (1 to 9) |
14,658 |
62 |
14,720 |
13,913 |
2,176 |
16,089 |
12,598 |
63 |
12,661 |
1.Education, Sports, Art and Culture |
2,211 |
19 |
2,230 |
1,946 |
19 |
1,965 |
1,765 |
4 |
1,769 |
2.Medical and Public Health |
2,812 |
– |
2,812 |
3,782 |
– |
3,782 |
4,114 |
– |
4,114 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
7,440 |
– |
7,440 |
4,514 |
– |
4,514 |
4,682 |
– |
4,682 |
5.Housing |
1,568 |
43 |
1,611 |
2,747 |
2,157 |
4,904 |
1,625 |
59 |
1,684 |
6.Urban Development |
53 |
– |
53 |
37 |
– |
37 |
98 |
– |
98 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
572 |
– |
572 |
887 |
– |
887 |
314 |
– |
314 |
8.Social Security and Welfare |
2 |
– |
2 |
– |
– |
– |
– |
– |
– |
9.Others * |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(b)Economic Services (1 to 10) |
65,250 |
1,276 |
66,526 |
84,462 |
4,877 |
89,339 |
66,969 |
1,819 |
68,788 |
1.Agriculture and Allied Activities (i to xi) |
2,208 |
1,257 |
3,465 |
4,307 |
1,612 |
5,919 |
3,952 |
2,144 |
6,096 |
i)Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
300 |
– |
300 |
266 |
– |
266 |
160 |
– |
160 |
vi)Forestry and Wild Life |
1,319 |
1,257 |
2,576 |
1,663 |
1,612 |
3,275 |
2,508 |
2,144 |
4,652 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
99 |
– |
99 |
500 |
– |
500 |
150 |
– |
150 |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
490 |
– |
490 |
1,878 |
– |
1,878 |
1,134 |
– |
1,134 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
45,248 |
– |
45,248 |
51,357 |
– |
51,357 |
40,128 |
– |
40,128 |
5.Energy |
5,020 |
– |
5,020 |
– |
– |
– |
2,064 |
– |
2,064 |
6.Industry and Minerals (i to iv) |
163 |
– |
163 |
761 |
-711 |
50 |
47 |
-360 |
-313 |
i)Village and Small Industries |
4 |
– |
4 |
-1 |
– |
-1 |
3 |
-4 |
-1 |
ii)Iron and Steel Industries |
37 |
– |
37 |
762 |
– |
762 |
17 |
– |
17 |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
-711 |
-711 |
– |
-356 |
-356 |
iv)Others # |
122 |
– |
122 |
– |
– |
– |
27 |
– |
27 |
7.Transport (i + ii) |
12,071 |
– |
12,071 |
26,956 |
3,928 |
30,884 |
20,086 |
15 |
20,101 |
i)Roads and Bridges |
11,470 |
– |
11,470 |
26,318 |
3,928 |
30,246 |
19,600 |
– |
19,600 |
ii)Others ** |
601 |
– |
601 |
638 |
– |
638 |
486 |
15 |
501 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
540 |
19 |
559 |
1,081 |
48 |
1,129 |
692 |
20 |
712 |
i)Tourism |
384 |
– |
384 |
236 |
– |
236 |
592 |
– |
592 |
ii)Others @@ |
156 |
19 |
175 |
845 |
48 |
893 |
100 |
20 |
120 |
2.Non-Developmental (General Services) |
1,457 |
6,017 |
7,474 |
906 |
1,074 |
1,980 |
924 |
2,923 |
3,847 |
II.Discharge of Internal Debt (1 to 8) |
– |
8,376 |
8,376 |
– |
20,820 |
20,820 |
– |
8,92,260 |
8,92,260 |
1.Market Loans |
– |
168 |
168 |
– |
9,421 |
9,421 |
– |
40,724 |
40,724 |
2.Loans from LIC |
– |
342 |
342 |
– |
342 |
342 |
– |
342 |
342 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
7,083 |
7,083 |
– |
9,881 |
9,881 |
– |
8,920 |
8,920 |
5.Loans from National Co-operative Development Corporation |
– |
324 |
324 |
– |
265 |
265 |
– |
307 |
307 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
7,46,130 |
7,46,130 |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
92,748 |
92,748 |
8.Others |
– |
459 |
459 |
– |
911 |
911 |
– |
3,089 |
3,089 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
83,709 |
83,709 |
– |
1,62,641 |
1,62,641 |
– |
81,757 |
81,757 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
31,981 |
31,981 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
346 |
346 |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
921 |
921 |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
305 |
305 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
– |
– |
– |
– |
– |
– |
305 |
305 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
40,000 |
40,000 |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
83,709 |
83,709 |
– |
1,62,641 |
1,62,641 |
– |
8,204 |
8,204 |
IV.Loans and Advances by State Governments (1+2) |
14,754 |
23,160 |
37,914 |
22,572 |
11,752 |
34,324 |
35,961 |
1,21,239 |
1,57,200 |
1.Developmental Purposes (a + b) |
14,754 |
20,359 |
35,113 |
22,572 |
6,192 |
28,764 |
35,961 |
1,17,975 |
1,53,936 |
a)Social Services ( 1 to 7) |
436 |
20,351 |
20,787 |
443 |
6,192 |
6,635 |
108 |
3,433 |
3,541 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
100 |
100 |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
96 |
– |
96 |
150 |
– |
150 |
108 |
– |
108 |
6.Government Servants (Housing) |
– |
20,351 |
20,351 |
– |
6,192 |
6,192 |
– |
3,333 |
3,333 |
7.Others |
340 |
– |
340 |
293 |
– |
293 |
– |
– |
– |
b)Economic Services (1 to 10) |
14,318 |
8 |
14,326 |
22,129 |
– |
22,129 |
35,853 |
1,14,542 |
1,50,395 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
40 |
– |
40 |
93 |
– |
93 |
241 |
– |
241 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
7 |
– |
7 |
6.Power Projects |
13,996 |
– |
13,996 |
20,222 |
– |
20,222 |
31,996 |
1,14,542 |
1,46,538 |
7.Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
145 |
– |
145 |
1,110 |
– |
1,110 |
131 |
– |
131 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
137 |
8 |
145 |
704 |
– |
704 |
3,478 |
– |
3,478 |
2.Non-Developmental Purposes (a + b) |
– |
2,801 |
2,801 |
– |
5,560 |
5,560 |
– |
3,264 |
3,264 |
a)Government Servants (other than Housing) |
– |
1,801 |
1,801 |
– |
853 |
853 |
– |
904 |
904 |
b)Miscellaneous |
– |
1,000 |
1,000 |
– |
4,707 |
4,707 |
– |
2,360 |
2,360 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
733 |
733 |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
1,44,199 |
1,44,199 |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
1,43,870 |
1,43,870 |
2.Others |
– |
– |
– |
– |
– |
– |
– |
329 |
329 |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
55,831 |
55,831 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
20,000 |
20,000 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
35,831 |
35,831 |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
3,81,251 |
3,81,251 |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
1,33,782 |
1,33,782 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
29,699 |
29,699 |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
4,681 |
4,681 |
4.Others |
– |
– |
– |
– |
– |
– |
– |
2,13,089 |
2,13,089 |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
99,817 |
99,817 |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
-9,558 |
-9,558 |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
1,07,806 |
1,07,806 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
1,569 |
1,569 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
1,60,525 |
1,60,525 |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
2,40,054 |
– |
– |
2,19,560 |
– |
– |
1,22,301 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-2,82,955 |
– |
– |
-1,57,591 |
– |
– |
-1,42,095 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
-42,901 |
– |
– |
61,969 |
– |
– |
-19,794 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-19,547 |
– |
– |
-17,337 |
– |
– |
-19,794 |
a)Opening Balance |
– |
– |
-60,352 |
– |
– |
3,465 |
– |
– |
-13,872 |
b)Closing Balance |
– |
– |
-79,899 |
– |
– |
-13,872 |
– |
– |
-33,666 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
-269 |
– |
– |
-157 |
– |
– |
10,038 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-23,085 |
– |
– |
79,463 |
– |
– |
44,840 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Orissa |
(Rs. lakh) |
Item |
2004-05 |
2005-06 |
2006-07 |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
44 |
45 |
46 |
47 |
48 |
49 |
50 |
51 |
52 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,08,364 |
20,86,623 |
21,94,987 |
98,094 |
41,36,041 |
42,34,134 |
1,47,823 |
68,06,907 |
69,54,730 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
1,08,364 |
2,42,967 |
3,51,331 |
98,094 |
1,16,191 |
2,14,285 |
1,47,823 |
2,09,576 |
3,57,399 |
I.Total Capital Outlay (1 + 2) |
1,00,150 |
5,405 |
1,05,555 |
96,312 |
7,494 |
1,03,806 |
1,33,988 |
11,161 |
1,45,149 |
1.Developmental (a + b) |
99,266 |
3,382 |
1,02,648 |
95,284 |
3,254 |
98,539 |
1,31,274 |
7,470 |
1,38,744 |
(a)Social Services (1 to 9) |
6,201 |
1,406 |
7,607 |
11,514 |
397 |
11,910 |
20,795 |
1,178 |
21,973 |
1.Education, Sports, Art and Culture |
191 |
10 |
201 |
228 |
– |
228 |
425 |
– |
425 |
2.Medical and Public Health |
345 |
– |
345 |
1,638 |
– |
1,638 |
3,271 |
– |
3,271 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
4,487 |
200 |
4,687 |
7,017 |
– |
7,017 |
12,038 |
664 |
12,702 |
5.Housing |
911 |
1,196 |
2,107 |
1,338 |
397 |
1,735 |
1,172 |
514 |
1,686 |
6.Urban Development |
120 |
– |
120 |
155 |
– |
155 |
632 |
– |
632 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
147 |
– |
147 |
1,137 |
– |
1,137 |
3,257 |
– |
3,257 |
8.Social Security and Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Others * |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(b)Economic Services (1 to 10) |
93,065 |
1,976 |
95,041 |
83,771 |
2,858 |
86,629 |
1,10,479 |
6,292 |
1,16,771 |
1.Agriculture and Allied Activities (i to xi) |
3,482 |
2,122 |
5,604 |
3,053 |
2,437 |
5,490 |
4,088 |
1,990 |
6,078 |
i)Crop Husbandry |
– |
– |
– |
-1 |
– |
-1 |
– |
– |
– |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
14 |
– |
14 |
21 |
– |
21 |
200 |
– |
200 |
vi)Forestry and Wild Life |
2,343 |
2,122 |
4,465 |
1,613 |
2,437 |
4,050 |
2,622 |
1,990 |
4,612 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
1,125 |
– |
1,125 |
1,419 |
– |
1,419 |
1,266 |
– |
1,266 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
48,643 |
– |
48,643 |
48,402 |
– |
48,402 |
69,969 |
– |
69,969 |
5.Energy |
3,644 |
– |
3,644 |
– |
– |
– |
– |
– |
– |
6.Industry and Minerals (i to iv) |
9 |
-370 |
-361 |
10 |
-356 |
-346 |
29 |
– |
29 |
i)Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Iron and Steel Industries |
9 |
– |
9 |
10 |
– |
10 |
29 |
– |
29 |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
-370 |
-370 |
– |
-356 |
-356 |
– |
– |
– |
iv)Others # |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Transport (i + ii) |
35,891 |
201 |
36,092 |
31,131 |
759 |
31,890 |
35,235 |
4,285 |
39,520 |
i)Roads and Bridges |
35,597 |
201 |
35,798 |
31,019 |
759 |
31,778 |
34,939 |
4,285 |
39,224 |
ii)Others ** |
294 |
– |
294 |
111 |
– |
111 |
296 |
– |
296 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
1,396 |
23 |
1,419 |
1,175 |
18 |
1,193 |
1,158 |
17 |
1,175 |
i)Tourism |
1,296 |
– |
1,296 |
575 |
– |
575 |
1,158 |
– |
1,158 |
ii)Others @@ |
100 |
23 |
123 |
600 |
18 |
618 |
– |
17 |
17 |
2.Non-Developmental (General Services) |
884 |
2,023 |
2,907 |
1,028 |
4,239 |
5,267 |
2,714 |
3,691 |
6,405 |
II.Discharge of Internal Debt (1 to 8) |
– |
2,42,329 |
2,42,329 |
– |
51,516 |
51,516 |
– |
1,07,145 |
1,07,145 |
1.Market Loans |
– |
29,954 |
29,954 |
– |
40,299 |
40,299 |
– |
78,940 |
78,940 |
2.Loans from LIC |
– |
319 |
319 |
– |
331 |
331 |
– |
314 |
314 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
42,920 |
42,920 |
– |
831 |
831 |
– |
4,384 |
4,384 |
5.Loans from National Co-operative Development Corporation |
– |
368 |
368 |
– |
431 |
431 |
– |
332 |
332 |
6.WMA from RBI |
– |
1,45,046 |
1,45,046 |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
18,394 |
18,394 |
– |
2,938 |
2,938 |
– |
4,937 |
4,937 |
8.Others |
– |
5,328 |
5,328 |
– |
6,687 |
6,687 |
– |
18,238 |
18,238 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
11,029 |
11,029 |
III.Repayment of Loans to the Centre (1 to 7) |
– |
1,27,985 |
1,27,985 |
– |
52,243 |
52,243 |
– |
77,929 |
77,929 |
1.State Plan Schemes |
– |
1,08,175 |
1,08,175 |
– |
19,667 |
19,667 |
– |
76,380 |
76,380 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
346 |
346 |
– |
338 |
338 |
– |
338 |
338 |
3.Centrally Sponsored Schemes |
– |
860 |
860 |
– |
755 |
755 |
– |
692 |
692 |
4.Non-Plan (i to ii) |
– |
303 |
303 |
– |
18,836 |
18,836 |
– |
357 |
357 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
303 |
303 |
– |
18,836 |
18,836 |
– |
357 |
357 |
5.Ways and Means Advances from Centre |
– |
10,097 |
10,097 |
– |
9,903 |
9,903 |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
8,204 |
8,204 |
– |
2,744 |
2,744 |
– |
162 |
162 |
IV.Loans and Advances by State Governments (1+2) |
8,214 |
12,295 |
20,509 |
1,781 |
4,939 |
6,720 |
13,835 |
13,342 |
27,177 |
1.Developmental Purposes (a + b) |
8,214 |
1,977 |
10,191 |
1,781 |
1,427 |
3,208 |
13,835 |
1,363 |
15,198 |
a)Social Services ( 1 to 7) |
101 |
1,977 |
2,078 |
589 |
1,427 |
2,017 |
1,007 |
1,363 |
2,370 |
1.Education, Sports, Art and Culture |
– |
-100 |
-100 |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
101 |
– |
101 |
589 |
– |
589 |
1,007 |
– |
1,007 |
6.Government Servants (Housing) |
– |
1,628 |
1,628 |
– |
1,427 |
1,427 |
– |
1,363 |
1,363 |
7.Others |
– |
449 |
449 |
– |
– |
– |
– |
– |
– |
b)Economic Services (1 to 10) |
8,113 |
– |
8,113 |
1,192 |
– |
1,192 |
12,828 |
– |
12,828 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
1,484 |
– |
1,484 |
203 |
– |
203 |
– |
– |
– |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
5,712 |
– |
5,712 |
984 |
– |
984 |
– |
– |
– |
7.Village and Small Industries |
179 |
– |
179 |
– |
– |
– |
77 |
– |
77 |
8.Other Industries and Minerals |
420 |
– |
420 |
– |
– |
– |
11,840 |
– |
11,840 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
318 |
– |
318 |
6 |
– |
6 |
911 |
– |
911 |
2.Non-Developmental Purposes (a + b) |
– |
10,318 |
10,318 |
– |
3,511 |
3,511 |
– |
11,979 |
11,979 |
a)Government Servants (other than Housing) |
– |
800 |
800 |
– |
466 |
466 |
– |
509 |
509 |
b)Miscellaneous |
– |
9,518 |
9,518 |
– |
3,045 |
3,045 |
– |
11,470 |
11,470 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
7,394 |
7,394 |
– |
– |
– |
– |
13,767 |
13,767 |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
1,37,855 |
1,37,855 |
– |
1,39,403 |
1,39,403 |
– |
1,47,909 |
1,47,909 |
1.State Provident Funds |
– |
1,37,600 |
1,37,600 |
– |
1,39,116 |
1,39,116 |
– |
1,47,591 |
1,47,591 |
2.Others |
– |
255 |
255 |
– |
287 |
287 |
– |
318 |
318 |
VIII.Reserve Funds (1 to 4) |
– |
1,22,821 |
1,22,821 |
– |
1,28,446 |
1,28,446 |
– |
2,49,071 |
2,49,071 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
78,500 |
78,500 |
– |
66,001 |
66,001 |
– |
1,48,801 |
1,48,801 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
44,321 |
44,321 |
– |
62,445 |
62,445 |
– |
1,00,270 |
1,00,270 |
IX.Deposits and Advances (1 to 4) |
– |
2,98,361 |
2,98,361 |
– |
2,24,847 |
2,24,847 |
– |
2,52,908 |
2,52,908 |
1.Civil Deposits |
– |
1,39,079 |
1,39,079 |
– |
1,31,544 |
1,31,544 |
– |
2,02,674 |
2,02,674 |
2.Deposits of Local Funds |
– |
35,420 |
35,420 |
– |
38,673 |
38,673 |
– |
43,779 |
43,779 |
3.Civil Advances |
– |
3,936 |
3,936 |
– |
4,017 |
4,017 |
– |
6,455 |
6,455 |
4.Others |
– |
1,19,926 |
1,19,926 |
– |
50,613 |
50,613 |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
9,33,042 |
9,33,042 |
– |
32,93,983 |
32,93,983 |
– |
55,82,730 |
55,82,730 |
1.Suspense |
– |
-42,041 |
-42,041 |
– |
-20,420 |
-20,420 |
– |
-1,612 |
-1,612 |
2.Cash Balance Investment Accounts |
– |
9,73,637 |
9,73,637 |
– |
33,12,406 |
33,12,406 |
– |
55,82,255 |
55,82,255 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
1,446 |
1,446 |
– |
1,996 |
1,996 |
– |
2,087 |
2,087 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
1,99,137 |
1,99,137 |
– |
2,33,171 |
2,33,171 |
– |
3,50,946 |
3,50,946 |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
1,20,325 |
– |
– |
1,83,700 |
– |
– |
-62,458 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-52,230 |
– |
– |
48,119 |
– |
– |
2,26,060 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
68,095 |
– |
– |
2,31,819 |
– |
– |
1,63,602 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
68,095 |
– |
– |
2,31,819 |
– |
– |
1,63,602 |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
12,379 |
– |
– |
26,561 |
– |
– |
-21,859 |
a)Opening Balance |
– |
– |
-33,667 |
– |
– |
-21,286 |
– |
– |
5,276 |
b)Closing Balance |
– |
– |
-21,288 |
– |
– |
5,275 |
– |
– |
-16,584 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
55,716 |
– |
– |
2,05,258 |
– |
– |
1,85,462 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Orissa |
(Rs. lakh) |
Item |
2007-08 |
2008-09(RE) |
2009-10(BE) |
|
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
2,95,680 |
84,09,998 |
87,05,678 |
3,11,423 |
27,47,984 |
30,59,408 |
3,58,960 |
28,45,347 |
32,04,307 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts)$ |
2,95,680 |
2,16,426 |
5,12,106 |
3,11,423 |
2,21,144 |
5,32,567 |
3,58,960 |
28,876 |
3,87,836 |
I.Total Capital Outlay (1 + 2) |
2,65,619 |
18,722 |
2,84,341 |
3,05,769 |
20,193 |
3,25,962 |
3,57,030 |
2,404 |
3,59,433 |
1.Developmental (a + b) |
2,56,044 |
15,061 |
2,71,105 |
2,96,097 |
11,084 |
3,07,181 |
3,42,309 |
-33 |
3,42,276 |
(a)Social Services (1 to 9) |
62,205 |
2,123 |
64,328 |
74,687 |
2,661 |
77,348 |
67,608 |
312 |
67,920 |
1.Education, Sports, Art and Culture |
579 |
– |
579 |
730 |
– |
730 |
9,940 |
– |
9,940 |
2.Medical and Public Health |
2,038 |
– |
2,038 |
1,863 |
– |
1,863 |
2,588 |
– |
2,588 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
43,375 |
700 |
44,075 |
51,543 |
600 |
52,143 |
36,204 |
– |
36,204 |
5.Housing |
5,820 |
1,423 |
7,242 |
7,565 |
2,061 |
9,626 |
6,237 |
312 |
6,549 |
6.Urban Development |
1,530 |
– |
1,530 |
787 |
– |
787 |
1,173 |
– |
1,173 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
8,863 |
– |
8,863 |
11,949 |
– |
11,949 |
11,038 |
– |
11,038 |
8.Social Security and Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Others * |
– |
– |
– |
250 |
– |
250 |
428 |
– |
250 |
(b)Economic Services (1 to 10) |
1,93,839 |
12,939 |
2,06,778 |
2,21,410 |
8,423 |
2,29,833 |
2,74,701 |
-345 |
2,74,356 |
1.Agriculture and Allied Activities (i to xi) |
2,166 |
2,765 |
4,931 |
2,645 |
– |
2,645 |
5,894 |
-540 |
5,354 |
i)Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii)Animal Husbandry |
– |
– |
– |
– |
– |
– |
2,600 |
– |
2,600 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v)Fisheries |
32 |
– |
32 |
359 |
– |
359 |
758 |
– |
758 |
vi)Forestry and Wild Life |
1,480 |
2,765 |
4,246 |
1,686 |
– |
1,686 |
2,310 |
-540 |
1,770 |
vii)Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii)Food Storage and Warehousing |
100 |
– |
100 |
– |
– |
– |
– |
– |
– |
ix)Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x)Co-operation |
553 |
– |
553 |
600 |
– |
600 |
226 |
– |
226 |
xi)Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Special Area Programmes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
1,41,263 |
– |
1,41,263 |
1,52,612 |
– |
1,52,612 |
1,76,977 |
72 |
1,77,049 |
5.Energy |
– |
– |
– |
1 |
– |
1 |
900 |
– |
900 |
6.Industry and Minerals (i to iv) |
3,044 |
– |
3,044 |
10 |
– |
10 |
5 |
– |
5 |
i)Village and Small Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Iron and Steel Industries |
19 |
– |
19 |
– |
– |
– |
– |
– |
– |
iii)Non-Ferrous Mining and Metallurgical Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv)Others # |
3,025 |
– |
3,025 |
10 |
– |
10 |
5 |
– |
5 |
7.Transport (i + ii) |
46,201 |
10,161 |
56,363 |
58,424 |
8,405 |
66,829 |
88,380 |
100 |
88,480 |
i)Roads and Bridges |
44,924 |
10,161 |
55,085 |
57,850 |
8,405 |
66,255 |
87,655 |
100 |
87,755 |
ii)Others ** |
1,277 |
– |
1,277 |
574 |
– |
574 |
725 |
– |
725 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.General Economic Services (i + ii) |
1,165 |
12 |
1,176 |
7,718 |
18 |
7,736 |
2,545 |
23 |
2,568 |
i)Tourism |
1,165 |
– |
1,165 |
2,412 |
– |
2,412 |
2,545 |
– |
2,545 |
ii)Others @@ |
– |
12 |
12 |
5,306 |
18 |
5,324 |
– |
23 |
23 |
2.Non-Developmental (General Services) |
9,575 |
3,661 |
13,236 |
9,673 |
9,109 |
18,781 |
14,721 |
2,437 |
17,157 |
II.Discharge of Internal Debt (1 to 8) |
– |
1,41,181 |
1,41,181 |
– |
1,32,218 |
1,32,218 |
– |
– |
– |
1.Market Loans |
– |
88,646 |
88,646 |
– |
92,422 |
92,422 |
– |
– |
– |
2.Loans from LIC |
– |
304 |
304 |
– |
297 |
297 |
– |
– |
– |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
5,824 |
5,824 |
– |
9,507 |
9,507 |
– |
– |
– |
5.Loans from National Co-operative Development Corporation |
– |
75 |
75 |
– |
75 |
75 |
– |
– |
– |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
27,523 |
27,523 |
– |
10,491 |
10,491 |
– |
– |
– |
8.Others |
– |
18,809 |
18,809 |
– |
19,426 |
19,426 |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
11,029 |
11,029 |
– |
11,029 |
11,029 |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
43,316 |
43,316 |
– |
43,558 |
43,558 |
– |
– |
– |
1.State Plan Schemes |
– |
41,815 |
41,815 |
– |
42,064 |
42,064 |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
338 |
338 |
– |
337 |
337 |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
671 |
671 |
– |
669 |
669 |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
330 |
330 |
– |
325 |
325 |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii)Others |
– |
330 |
330 |
– |
325 |
325 |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
162 |
162 |
– |
162 |
162 |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
30,061 |
13,207 |
43,268 |
5,654 |
25,175 |
30,829 |
1,931 |
26,473 |
28,403 |
1.Developmental Purposes (a + b) |
30,061 |
1,746 |
31,807 |
5,654 |
8,572 |
14,226 |
1,931 |
7,722 |
9,653 |
a)Social Services ( 1 to 7) |
19,371 |
1,746 |
21,117 |
5,452 |
2,000 |
7,452 |
90 |
6,722 |
6,812 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
19,371 |
– |
19,371 |
5,452 |
– |
5,452 |
90 |
4,722 |
4,812 |
6.Government Servants (Housing) |
– |
1,746 |
1,746 |
– |
2,000 |
2,000 |
– |
2,000 |
2,000 |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b)Economic Services (1 to 10) |
10,690 |
– |
10,690 |
202 |
6,572 |
6,774 |
1,841 |
1,000 |
2,841 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
1,251 |
– |
1,251 |
100 |
15 |
115 |
39 |
– |
39 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
58 |
58 |
– |
– |
– |
6.Power Projects |
– |
– |
– |
– |
– |
– |
1 |
– |
1 |
7.Village and Small Industries |
1 |
– |
1 |
1 |
– |
1 |
1,801 |
– |
1,801 |
8.Other Industries and Minerals |
9,370 |
– |
9,370 |
– |
4,190 |
4,190 |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
68 |
– |
68 |
101 |
2,309 |
2,410 |
– |
1,000 |
1,000 |
2.Non-Developmental Purposes (a + b) |
– |
11,461 |
11,461 |
– |
16,603 |
16,603 |
– |
18,750 |
18,750 |
a)Government Servants (other than Housing) |
– |
493 |
493 |
– |
1,152 |
1,152 |
– |
1,217 |
1,217 |
b)Miscellaneous |
– |
10,968 |
10,968 |
– |
15,451 |
15,451 |
– |
17,533 |
17,533 |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
5,134 |
5,134 |
– |
40,000 |
40,000 |
– |
40,000 |
40,000 |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
1,70,454 |
1,70,454 |
– |
1,66,824 |
1,66,824 |
– |
2,04,976 |
2,04,976 |
1.State Provident Funds |
– |
1,69,973 |
1,69,973 |
– |
1,66,504 |
1,66,504 |
– |
2,04,503 |
2,04,503 |
2.Others |
– |
481 |
481 |
– |
320 |
320 |
– |
473 |
473 |
VIII.Reserve Funds (1 to 4) |
– |
1,11,771 |
1,11,771 |
– |
2,99,211 |
2,99,211 |
– |
2,24,821 |
2,24,821 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
70,002 |
70,002 |
– |
– |
– |
– |
1,48,637 |
1,48,637 |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
41,769 |
41,769 |
– |
2,99,211 |
2,99,211 |
– |
76,184 |
76,184 |
IX.Deposits and Advances (1 to 4) |
– |
2,48,402 |
2,48,402 |
– |
4,30,796 |
4,30,796 |
– |
5,00,570 |
5,00,570 |
1.Civil Deposits |
– |
1,79,160 |
1,79,160 |
– |
1,76,848 |
1,76,848 |
– |
1,82,458 |
1,82,458 |
2.Deposits of Local Funds |
– |
61,945 |
61,945 |
– |
47,407 |
47,407 |
– |
62,172 |
62,172 |
3.Civil Advances |
– |
7,297 |
7,297 |
– |
6,520 |
6,520 |
– |
7,482 |
7,482 |
4.Others |
– |
– |
– |
– |
2,00,022 |
2,00,022 |
– |
2,48,458 |
2,48,458 |
X.Suspense and Miscellaneous (1 to 4) |
– |
72,01,530 |
72,01,530 |
– |
12,43,001 |
12,43,001 |
– |
13,28,472 |
13,28,472 |
1.Suspense |
– |
-6,869 |
-6,869 |
– |
1,310 |
1,310 |
– |
2,091 |
2,091 |
2.Cash Balance Investment Accounts |
– |
72,04,650 |
72,04,650 |
– |
12,38,989 |
12,38,989 |
– |
11,75,034 |
11,75,034 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
3,750 |
3,750 |
– |
2,703 |
2,703 |
– |
1,51,347 |
1,51,347 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
25,000 |
25,000 |
– |
– |
– |
XII.Remittances |
– |
4,56,281 |
4,56,281 |
– |
3,22,007 |
3,22,007 |
– |
5,17,632 |
5,17,632 |
A.Surplus (+)/Deficit(-) on Capital Account |
– |
– |
4,24,392 |
– |
– |
76,023 |
– |
– |
-2,36,910 |
B.Surplus (+)/Deficit (-) on Revenue Account |
– |
– |
-3,67,546 |
– |
– |
-27,034 |
– |
– |
91,630 |
C.Overall Surplus (+)/Deficit (-) (A+B) |
– |
– |
56,846 |
– |
– |
48,989 |
– |
– |
-1,45,280 |
D.Financing of Surplus(+)/Deficit(-) (C = i to iii) |
– |
– |
56,846 |
– |
– |
48,989 |
– |
– |
-1,45,280 |
i.Increase(+)/Decrease(-) in Cash Balances |
– |
– |
-67,338 |
– |
– |
– |
– |
– |
– |
a)Opening Balance |
– |
– |
-16,584 |
– |
– |
-84,345 |
– |
– |
-84,345 |
b)Closing Balance |
– |
– |
-83,921 |
– |
– |
-84,345 |
– |
– |
-84,345 |
ii.Withdrawals from(-)/Additions to (+) Cash Balance Investment Account (net) |
– |
– |
1,24,184 |
– |
– |
48,989 |
– |
– |
-1,45,280 |
iii.Increase(-)/Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
|