APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Rajasthan |
(Rs. lakh) |
Item |
1990-91 |
1991-92 |
1992-93 |
1993-94 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
69,242 |
55,535 |
1,24,777 |
1,45,993 |
26,925 |
1,72,918 |
1,05,639 |
29,397 |
1,35,036 |
1,20,383 |
32,530 |
1,52,913 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
69,242 |
55,535 |
1,24,777 |
1,45,993 |
26,925 |
1,72,918 |
1,05,639 |
29,397 |
1,35,036 |
1,20,383 |
32,530 |
1,52,913 |
I.Total Capital Outlay (1 + 2) |
48,990 |
16 |
49,006 |
1,21,197 |
26 |
1,21,223 |
70,004 |
9 |
70,013 |
78,275 |
-20 |
78,255 |
1.Developmental (a + b) |
48,385 |
15 |
48,400 |
1,20,283 |
27 |
1,20,310 |
68,656 |
19 |
68,675 |
76,415 |
11 |
76,426 |
(a) Social Services (1 to 9) |
14,518 |
-4 |
14,514 |
20,449 |
-1 |
20,448 |
21,169 |
-2 |
21,167 |
24,248 |
-1 |
24,247 |
1.Education, Sports, Art and Culture |
2,078 |
– |
2,078 |
1,413 |
– |
1,413 |
1,392 |
– |
1,392 |
762 |
– |
762 |
2.Medical and Public Health |
721 |
– |
721 |
2,084 |
– |
2,084 |
1,433 |
– |
1,433 |
1,078 |
– |
1,078 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
10,942 |
– |
10,942 |
15,605 |
– |
15,605 |
16,899 |
– |
16,899 |
21,064 |
– |
21,064 |
5.Housing |
625 |
-4 |
621 |
862 |
-1 |
861 |
906 |
-2 |
904 |
910 |
-1 |
909 |
6.Urban Development |
22 |
– |
22 |
24 |
– |
24 |
23 |
– |
23 |
9 |
– |
9 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
63 |
– |
63 |
213 |
– |
213 |
192 |
– |
192 |
167 |
– |
167 |
8.Social Security and Welfare |
12 |
– |
12 |
41 |
– |
41 |
5 |
– |
5 |
2 |
– |
2 |
9.Others * |
55 |
– |
55 |
207 |
– |
207 |
319 |
– |
319 |
256 |
– |
256 |
(b) Economic Services (1 to 10) |
33,867 |
19 |
33,886 |
99,834 |
28 |
99,862 |
47,487 |
21 |
47,508 |
52,167 |
12 |
52,179 |
1.Agriculture and Allied Activities (i to xi) |
1,458 |
– |
1,458 |
1,988 |
– |
1,988 |
2,269 |
– |
2,269 |
2,053 |
– |
2,053 |
i) Crop Husbandry |
187 |
– |
187 |
208 |
– |
208 |
92 |
– |
92 |
114 |
– |
114 |
ii) Soil and Water Conservation |
– |
– |
– |
137 |
– |
137 |
195 |
– |
195 |
250 |
– |
250 |
iii) Animal Husbandry |
3 |
– |
3 |
46 |
– |
46 |
46 |
– |
46 |
132 |
– |
132 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
65 |
– |
65 |
41 |
– |
41 |
36 |
– |
36 |
43 |
– |
43 |
vi) Forestry and Wild Life |
5 |
– |
5 |
17 |
– |
17 |
18 |
– |
18 |
5 |
– |
5 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
44 |
– |
44 |
168 |
– |
168 |
26 |
– |
26 |
25 |
– |
25 |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
x) Co-operation |
1,024 |
– |
1,024 |
1,274 |
– |
1,274 |
1,566 |
– |
1,566 |
1,259 |
– |
1,259 |
xi) Others @ |
130 |
– |
130 |
97 |
– |
97 |
290 |
– |
290 |
225 |
– |
225 |
2.Rural Development |
39 |
– |
39 |
50 |
– |
50 |
49 |
– |
49 |
10 |
– |
10 |
3.Special Area Programmes |
831 |
– |
831 |
549 |
– |
549 |
267 |
– |
267 |
277 |
– |
277 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
21,503 |
– |
21,503 |
25,274 |
– |
25,274 |
31,235 |
– |
31,235 |
32,792 |
– |
32,792 |
5.Energy |
– |
– |
– |
61,309 |
– |
61,309 |
– |
– |
– |
– |
– |
– |
6.Industry and Minerals (i to iv) |
4,994 |
– |
4,994 |
3,129 |
– |
3,129 |
3,745 |
– |
3,745 |
3,158 |
– |
3,158 |
i) Village and Small Industries |
116 |
– |
116 |
111 |
– |
111 |
43 |
– |
43 |
27 |
– |
27 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
2,620 |
– |
2,620 |
354 |
– |
354 |
877 |
– |
877 |
631 |
– |
631 |
iv) Others # |
2,258 |
– |
2,258 |
2,664 |
– |
2,664 |
2,825 |
– |
2,825 |
2,500 |
– |
2,500 |
7.Transport (i + ii) |
4,703 |
– |
4,703 |
7,159 |
– |
7,159 |
9,515 |
– |
9,515 |
13,466 |
– |
13,466 |
i) Roads and Bridges |
4,033 |
– |
4,033 |
6,509 |
– |
6,509 |
8,504 |
– |
8,504 |
11,859 |
– |
11,859 |
ii) Others ** |
670 |
– |
670 |
650 |
– |
650 |
1,011 |
– |
1,011 |
1,607 |
– |
1,607 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4 |
– |
4 |
10.General Economic Services (i + ii) |
339 |
19 |
358 |
376 |
28 |
404 |
407 |
21 |
428 |
407 |
12 |
419 |
i) Tourism |
258 |
– |
258 |
322 |
– |
322 |
333 |
– |
333 |
387 |
– |
387 |
ii) Others @@ |
81 |
19 |
100 |
54 |
28 |
82 |
74 |
21 |
95 |
20 |
12 |
32 |
2.Non-Developmental (General Services) |
605 |
1 |
606 |
914 |
-1 |
913 |
1,348 |
-10 |
1,338 |
1,860 |
-31 |
1,829 |
II.Discharge of Internal Debt (1 to 8) |
– |
834 |
834 |
– |
908 |
908 |
– |
3,415 |
3,415 |
– |
5,397 |
5,397 |
1.Market Loans |
– |
5 |
5 |
– |
16 |
16 |
– |
2,405 |
2,405 |
– |
4,114 |
4,114 |
2.Loans from LIC |
– |
163 |
163 |
– |
220 |
220 |
– |
175 |
175 |
– |
196 |
196 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
198 |
198 |
– |
209 |
209 |
– |
215 |
215 |
– |
223 |
223 |
5.Loans from National Co-operative Development Corporation |
– |
410 |
410 |
– |
461 |
461 |
– |
541 |
541 |
– |
765 |
765 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
58 |
58 |
– |
2 |
2 |
– |
79 |
79 |
– |
99 |
99 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
47,389 |
47,389 |
– |
18,024 |
18,024 |
– |
17,143 |
17,143 |
– |
19,822 |
19,822 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
47,389 |
47,389 |
– |
18,024 |
18,024 |
– |
17,143 |
17,143 |
– |
19,822 |
19,822 |
IV.Loans and Advances by State Governments (1+2) |
20,252 |
7,296 |
27,548 |
24,796 |
7,967 |
32,763 |
35,635 |
8,830 |
44,465 |
42,108 |
7,331 |
49,439 |
1.Developmental Purposes (a + b) |
20,242 |
5,225 |
25,467 |
24,480 |
3,181 |
27,661 |
35,637 |
3,771 |
39,408 |
42,096 |
2,470 |
44,566 |
a) Social Services ( 1 to 7) |
998 |
372 |
1,370 |
726 |
236 |
962 |
1,138 |
1,090 |
2,228 |
1,815 |
1,256 |
3,071 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
140 |
– |
140 |
163 |
– |
163 |
284 |
– |
284 |
301 |
– |
301 |
6.Government Servants (Housing) |
407 |
211 |
618 |
– |
– |
– |
314 |
195 |
509 |
711 |
921 |
1,632 |
7.Others |
451 |
161 |
612 |
563 |
236 |
799 |
540 |
895 |
1,435 |
803 |
335 |
1,138 |
b) Economic Services (1 to 10) |
19,244 |
4,853 |
24,097 |
23,754 |
2,945 |
26,699 |
34,499 |
2,681 |
37,180 |
40,281 |
1,214 |
41,495 |
1.Crop Husbandry |
– |
1,000 |
1,000 |
– |
1,585 |
1,585 |
– |
1,400 |
1,400 |
– |
631 |
631 |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Co-operation |
437 |
155 |
592 |
580 |
1,325 |
1,905 |
2,214 |
600 |
2,814 |
1,103 |
420 |
1,523 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
37,955 |
– |
37,955 |
6.Power Projects |
17,424 |
1,200 |
18,624 |
22,125 |
– |
22,125 |
31,221 |
600 |
31,821 |
– |
– |
– |
7.Village and Small Industries |
99 |
– |
99 |
46 |
– |
46 |
67 |
– |
67 |
57 |
– |
57 |
8.Other Industries and Minerals |
1,147 |
73 |
1,220 |
953 |
– |
953 |
968 |
3 |
971 |
1,075 |
7 |
1,082 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
137 |
2,425 |
2,562 |
50 |
35 |
85 |
29 |
78 |
107 |
91 |
156 |
247 |
2.Non-Developmental Purposes (a + b) |
10 |
2,071 |
2,081 |
316 |
4,786 |
5,102 |
-2 |
5,059 |
5,057 |
12 |
4,861 |
4,873 |
a) Government Servants (other than Housing) |
10 |
2,071 |
2,081 |
316 |
4,786 |
5,102 |
-2 |
5,059 |
5,057 |
12 |
4,861 |
4,873 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
-25,204 |
– |
– |
20,596 |
– |
– |
-3,678 |
– |
– |
23,500 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
16,795 |
– |
– |
4,853 |
– |
– |
-10,950 |
– |
– |
-30,069 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-8,409 |
– |
– |
25,449 |
– |
– |
-14,628 |
– |
– |
-6,569 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-14,382 |
– |
– |
27,395 |
– |
– |
-17,050 |
– |
– |
-12,835 |
a) Opening Balance |
– |
– |
635 |
– |
– |
-13,747 |
– |
– |
16,490 |
– |
– |
-3,402 |
b) Closing Balance |
– |
– |
-13,747 |
– |
– |
13,648 |
– |
– |
-560 |
– |
– |
-16,237 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
1,946 |
– |
– |
-1,946 |
– |
– |
2,422 |
– |
– |
6,266 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
4,027 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Rajasthan |
(Rs. lakh) |
Item |
1994-95 |
1995-96 |
1996-97 |
1997-98 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,40,193 |
27,290 |
1,67,483 |
2,20,739 |
36,853 |
2,57,592 |
1,89,422 |
64,432 |
2,53,854 |
2,79,310 |
90,581 |
3,69,891 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
1,40,193 |
27,290 |
1,67,483 |
2,20,739 |
36,853 |
2,57,592 |
1,89,422 |
64,432 |
2,53,854 |
2,79,310 |
90,581 |
3,69,891 |
I.Total Capital Outlay (1 + 2) |
1,07,110 |
-1,048 |
1,06,062 |
1,75,630 |
117 |
1,75,747 |
1,65,827 |
-39 |
1,65,788 |
2,50,332 |
367 |
2,50,699 |
1.Developmental (a + b) |
1,04,583 |
18 |
1,04,601 |
1,70,854 |
133 |
1,70,987 |
1,60,606 |
9 |
1,60,615 |
2,45,798 |
368 |
2,46,166 |
(a) Social Services (1 to 9) |
35,240 |
-1 |
35,239 |
51,987 |
– |
51,987 |
41,999 |
-8 |
41,991 |
55,936 |
344 |
56,280 |
1.Education, Sports, Art and Culture |
1,064 |
– |
1,064 |
1,560 |
– |
1,560 |
697 |
– |
697 |
1,440 |
– |
1,440 |
2.Medical and Public Health |
1,755 |
– |
1,755 |
5,112 |
– |
5,112 |
4,708 |
– |
4,708 |
5,715 |
– |
5,715 |
3.Family Welfare |
– |
– |
– |
948 |
– |
948 |
1,695 |
– |
1,695 |
3,401 |
– |
3,401 |
4.Water Supply and Sanitation |
30,547 |
– |
30,547 |
37,578 |
– |
37,578 |
31,834 |
– |
31,834 |
41,392 |
351 |
41,743 |
5.Housing |
1,235 |
-1 |
1,234 |
3,138 |
– |
3,138 |
1,251 |
-8 |
1,243 |
1,343 |
-7 |
1,336 |
6.Urban Development |
6 |
– |
6 |
8 |
– |
8 |
27 |
– |
27 |
23 |
– |
23 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
287 |
– |
287 |
462 |
– |
462 |
987 |
– |
987 |
1,741 |
– |
1,741 |
8.Social Security and Welfare |
9 |
– |
9 |
2 |
– |
2 |
54 |
– |
54 |
414 |
– |
414 |
9.Others * |
337 |
– |
337 |
3,179 |
– |
3,179 |
746 |
– |
746 |
467 |
– |
467 |
(b) Economic Services (1 to 10) |
69,343 |
19 |
69,362 |
1,18,867 |
133 |
1,19,000 |
1,18,607 |
17 |
1,18,624 |
1,89,862 |
24 |
1,89,886 |
1.Agriculture and Allied Activities (i to xi) |
5,277 |
– |
5,277 |
13,550 |
4 |
13,554 |
16,525 |
3 |
16,528 |
15,293 |
– |
15,293 |
i) Crop Husbandry |
4,435 |
– |
4,435 |
5,043 |
4 |
5,047 |
4,761 |
3 |
4,764 |
4,516 |
– |
4,516 |
ii) Soil and Water Conservation |
20 |
– |
20 |
973 |
– |
973 |
3,334 |
– |
3,334 |
2,806 |
– |
2,806 |
iii) Animal Husbandry |
34 |
– |
34 |
58 |
– |
58 |
27 |
– |
27 |
6 |
– |
6 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
30 |
– |
30 |
40 |
– |
40 |
v) Fisheries |
24 |
– |
24 |
12 |
– |
12 |
9 |
– |
9 |
4 |
– |
4 |
vi) Forestry and Wild Life |
8 |
– |
8 |
6,398 |
– |
6,398 |
6,105 |
– |
6,105 |
6,114 |
– |
6,114 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
25 |
– |
25 |
21 |
– |
21 |
25 |
– |
25 |
35 |
– |
35 |
ix) Agricultural Research and Education |
– |
– |
– |
– |
– |
– |
151 |
– |
151 |
168 |
– |
168 |
x) Co-operation |
646 |
– |
646 |
937 |
– |
937 |
2,090 |
– |
2,090 |
1,470 |
– |
1,470 |
xi) Others @ |
85 |
– |
85 |
108 |
– |
108 |
-7 |
– |
-7 |
134 |
– |
134 |
2.Rural Development |
22 |
– |
22 |
171 |
– |
171 |
18,608 |
– |
18,608 |
18,189 |
– |
18,189 |
3.Special Area Programmes |
2,393 |
– |
2,393 |
1,069 |
– |
1,069 |
2,885 |
– |
2,885 |
4,192 |
– |
4,192 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
42,025 |
– |
42,025 |
48,435 |
113 |
48,548 |
50,052 |
– |
50,052 |
52,832 |
– |
52,832 |
5.Energy |
– |
– |
– |
30,030 |
– |
30,030 |
11,515 |
– |
11,515 |
74,740 |
– |
74,740 |
6.Industry and Minerals (i to iv) |
3,360 |
– |
3,360 |
1,468 |
– |
1,468 |
1,074 |
– |
1,074 |
1,035 |
– |
1,035 |
i) Village and Small Industries |
102 |
– |
102 |
145 |
– |
145 |
145 |
– |
145 |
453 |
– |
453 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
534 |
– |
534 |
338 |
– |
338 |
324 |
– |
324 |
342 |
– |
342 |
iv) Others # |
2,724 |
– |
2,724 |
985 |
– |
985 |
605 |
– |
605 |
240 |
– |
240 |
7.Transport (i + ii) |
15,307 |
– |
15,307 |
21,916 |
– |
21,916 |
17,379 |
– |
17,379 |
22,351 |
– |
22,351 |
i) Roads and Bridges |
15,288 |
– |
15,288 |
21,905 |
– |
21,905 |
17,379 |
– |
17,379 |
22,351 |
– |
22,351 |
ii) Others ** |
19 |
– |
19 |
11 |
– |
11 |
– |
– |
– |
– |
– |
– |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
3 |
– |
3 |
– |
– |
– |
– |
– |
– |
1 |
– |
1 |
10.General Economic Services (i + ii) |
956 |
19 |
975 |
2,228 |
16 |
2,244 |
569 |
14 |
583 |
1,229 |
24 |
1,253 |
i) Tourism |
914 |
– |
914 |
1,415 |
– |
1,415 |
453 |
– |
453 |
887 |
– |
887 |
ii) Others @@ |
42 |
19 |
61 |
813 |
16 |
829 |
116 |
14 |
130 |
342 |
24 |
366 |
2.Non-Developmental (General Services) |
2,527 |
-1,066 |
1,461 |
4,776 |
-16 |
4,760 |
5,221 |
-48 |
5,173 |
4,534 |
-1 |
4,533 |
II.Discharge of Internal Debt (1 to 8) |
– |
1,518 |
1,518 |
– |
1,727 |
1,727 |
– |
1,929 |
1,929 |
– |
7,690 |
7,690 |
1.Market Loans |
– |
13 |
13 |
– |
-10 |
-10 |
– |
– |
– |
– |
4,476 |
4,476 |
2.Loans from LIC |
– |
220 |
220 |
– |
241 |
241 |
– |
270 |
270 |
– |
300 |
300 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
251 |
251 |
– |
266 |
266 |
– |
343 |
343 |
– |
1,298 |
1,298 |
5.Loans from National Co-operative Development Corporation |
– |
875 |
875 |
– |
1,022 |
1,022 |
– |
1,053 |
1,053 |
– |
1,243 |
1,243 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
159 |
159 |
– |
208 |
208 |
– |
263 |
263 |
– |
373 |
373 |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
19,326 |
19,326 |
– |
28,408 |
28,408 |
– |
56,360 |
56,360 |
– |
76,399 |
76,399 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
19,326 |
19,326 |
– |
28,408 |
28,408 |
– |
56,360 |
56,360 |
– |
76,399 |
76,399 |
IV.Loans and Advances by State Governments (1+2) |
33,083 |
7,494 |
40,577 |
45,109 |
6,601 |
51,710 |
23,595 |
6,182 |
29,777 |
28,978 |
6,125 |
35,103 |
1.Developmental Purposes (a + b) |
33,083 |
2,579 |
35,662 |
45,105 |
302 |
45,407 |
23,567 |
1,986 |
25,553 |
28,969 |
1,836 |
30,805 |
a) Social Services ( 1 to 7) |
1,123 |
2,126 |
3,249 |
1,455 |
214 |
1,669 |
689 |
1,982 |
2,671 |
461 |
1,752 |
2,213 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
622 |
– |
622 |
648 |
– |
648 |
489 |
– |
489 |
264 |
– |
264 |
6.Government Servants (Housing) |
– |
1,720 |
1,720 |
– |
214 |
214 |
– |
1,198 |
1,198 |
– |
1,752 |
1,752 |
7.Others |
501 |
406 |
907 |
807 |
– |
807 |
200 |
784 |
984 |
197 |
– |
197 |
b) Economic Services (1 to 10) |
31,960 |
453 |
32,413 |
43,650 |
88 |
43,738 |
22,878 |
4 |
22,882 |
28,508 |
84 |
28,592 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
382 |
– |
382 |
17 |
– |
17 |
697 |
– |
697 |
4.Co-operation |
1,537 |
– |
1,537 |
1,826 |
– |
1,826 |
1,636 |
– |
1,636 |
1,105 |
– |
1,105 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
5 |
– |
5 |
8 |
– |
8 |
– |
– |
– |
6.Power Projects |
27,610 |
– |
27,610 |
35,626 |
– |
35,626 |
16,570 |
– |
16,570 |
21,523 |
– |
21,523 |
7.Village and Small Industries |
62 |
– |
62 |
142 |
80 |
222 |
517 |
– |
517 |
262 |
– |
262 |
8.Other Industries and Minerals |
2,604 |
8 |
2,612 |
450 |
– |
450 |
3,780 |
4 |
3,784 |
4,805 |
– |
4,805 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
147 |
445 |
592 |
5,219 |
8 |
5,227 |
350 |
– |
350 |
116 |
84 |
200 |
2.Non-Developmental Purposes (a + b) |
– |
4,915 |
4,915 |
4 |
6,299 |
6,303 |
28 |
4,196 |
4,224 |
9 |
4,289 |
4,298 |
a) Government Servants (other than Housing) |
– |
4,915 |
4,915 |
4 |
6,299 |
6,303 |
28 |
4,196 |
4,224 |
9 |
4,289 |
4,298 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
48,490 |
– |
– |
25,317 |
– |
– |
64,322 |
– |
– |
99,114 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-42,475 |
– |
– |
-70,187 |
– |
– |
-86,595 |
– |
– |
-58,184 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
6,015 |
– |
– |
-44,870 |
– |
– |
-22,273 |
– |
– |
40,930 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
5,606 |
– |
– |
-20,288 |
– |
– |
12,139 |
– |
– |
-4,229 |
a) Opening Balance |
– |
– |
-6,491 |
– |
– |
-9,001 |
– |
– |
-68,738 |
– |
– |
-18,505 |
b) Closing Balance |
– |
– |
-885 |
– |
– |
-29,289 |
– |
– |
-56,599 |
– |
– |
-22,734 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
409 |
– |
– |
-9,106 |
– |
– |
-18 |
– |
– |
– |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
-15,476 |
– |
– |
-34,394 |
– |
– |
45,159 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Rajasthan |
(Rs. lakh) |
Item |
1998-99 |
1999-00 |
2000-01 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
2,05,213 |
68,647 |
2,73,860 |
1,70,612 |
1,12,056 |
2,82,668 |
1,61,638 |
84,245 |
2,45,883 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
2,05,213 |
68,647 |
2,73,860 |
1,70,612 |
1,12,056 |
2,82,668 |
1,61,638 |
84,245 |
2,45,883 |
I.Total Capital Outlay (1 + 2) |
1,71,571 |
7,633 |
1,79,204 |
1,48,245 |
3,482 |
1,51,727 |
1,32,207 |
6,200 |
1,38,407 |
1.Developmental (a + b) |
1,67,029 |
7,655 |
1,74,684 |
1,28,349 |
3,482 |
1,31,831 |
1,30,310 |
5,989 |
1,36,299 |
(a) Social Services (1 to 9) |
56,726 |
7,637 |
64,363 |
41,609 |
3,471 |
45,080 |
53,306 |
5,953 |
59,259 |
1.Education, Sports, Art and Culture |
6 |
2,235 |
2,241 |
2,085 |
– |
2,085 |
4,347 |
– |
4,347 |
2.Medical and Public Health |
200 |
3,393 |
3,593 |
1,950 |
– |
1,950 |
1,752 |
– |
1,752 |
3.Family Welfare |
466 |
– |
466 |
291 |
– |
291 |
787 |
– |
787 |
4.Water Supply and Sanitation |
52,340 |
1,516 |
53,856 |
33,256 |
1,434 |
34,690 |
42,508 |
1,496 |
44,004 |
5.Housing |
961 |
493 |
1,454 |
1,436 |
2,037 |
3,473 |
573 |
4,457 |
5,030 |
6.Urban Development |
2 |
– |
2 |
– |
– |
– |
– |
– |
– |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
2,045 |
– |
2,045 |
2,470 |
– |
2,470 |
2,288 |
– |
2,288 |
8.Social Security and Welfare |
151 |
– |
151 |
49 |
– |
49 |
181 |
– |
181 |
9.Others * |
555 |
– |
555 |
72 |
– |
72 |
870 |
– |
870 |
(b) Economic Services (1 to 10) |
1,10,303 |
18 |
1,10,321 |
86,740 |
11 |
86,751 |
77,004 |
36 |
77,040 |
1.Agriculture and Allied Activities (i to xi) |
15,090 |
– |
15,090 |
13,174 |
– |
13,174 |
4,789 |
– |
4,789 |
i) Crop Husbandry |
5,838 |
– |
5,838 |
5,521 |
– |
5,521 |
1,767 |
– |
1,767 |
ii) Soil and Water Conservation |
1,717 |
– |
1,717 |
1,306 |
– |
1,306 |
1,128 |
– |
1,128 |
iii) Animal Husbandry |
26 |
– |
26 |
7 |
– |
7 |
– |
– |
– |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
6 |
– |
6 |
19 |
– |
19 |
6 |
– |
6 |
vi) Forestry and Wild Life |
6,218 |
– |
6,218 |
3,271 |
– |
3,271 |
1,280 |
– |
1,280 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
23 |
– |
23 |
– |
– |
– |
– |
– |
– |
ix) Agricultural Research and Education |
7 |
– |
7 |
2 |
– |
2 |
2 |
– |
2 |
x) Co-operation |
1,088 |
– |
1,088 |
851 |
– |
851 |
513 |
– |
513 |
xi) Others @ |
167 |
– |
167 |
2,197 |
– |
2,197 |
93 |
– |
93 |
2.Rural Development |
12,348 |
– |
12,348 |
10,526 |
– |
10,526 |
12,219 |
– |
12,219 |
3.Special Area Programmes |
3,200 |
– |
3,200 |
3,140 |
– |
3,140 |
3,348 |
– |
3,348 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
57,860 |
– |
57,860 |
46,939 |
– |
46,939 |
34,832 |
24 |
34,856 |
5.Energy |
30 |
– |
30 |
205 |
– |
205 |
3,000 |
– |
3,000 |
6.Industry and Minerals (i to iv) |
282 |
– |
282 |
999 |
– |
999 |
176 |
– |
176 |
i) Village and Small Industries |
29 |
– |
29 |
-3 |
– |
-3 |
-5 |
– |
-5 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
136 |
– |
136 |
116 |
– |
116 |
91 |
– |
91 |
iv) Others # |
117 |
– |
117 |
886 |
– |
886 |
90 |
– |
90 |
7.Transport (i + ii) |
20,862 |
– |
20,862 |
11,568 |
– |
11,568 |
18,547 |
– |
18,547 |
i) Roads and Bridges |
20,862 |
– |
20,862 |
11,568 |
– |
11,568 |
18,547 |
– |
18,547 |
ii) Others ** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
20 |
– |
20 |
1 |
– |
1 |
– |
– |
– |
10.General Economic Services (i + ii) |
611 |
18 |
629 |
188 |
11 |
199 |
93 |
12 |
105 |
i) Tourism |
394 |
– |
394 |
152 |
– |
152 |
43 |
– |
43 |
ii) Others @@ |
217 |
18 |
235 |
36 |
11 |
47 |
50 |
12 |
62 |
2.Non-Developmental (General Services) |
4,542 |
-22 |
4,520 |
19,896 |
– |
19,896 |
1,897 |
211 |
2,108 |
II.Discharge of Internal Debt (1 to 8) |
– |
15,521 |
15,521 |
– |
17,769 |
17,769 |
– |
18,609 |
18,609 |
1.Market Loans |
– |
11,189 |
11,189 |
– |
10,056 |
10,056 |
– |
6,269 |
6,269 |
2.Loans from LIC |
– |
346 |
346 |
– |
409 |
409 |
– |
467 |
467 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
1,961 |
1,961 |
– |
4,054 |
4,054 |
– |
6,553 |
6,553 |
5.Loans from National Co-operative Development Corporation |
– |
1,343 |
1,343 |
– |
2,350 |
2,350 |
– |
1,339 |
1,339 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Others |
– |
682 |
682 |
– |
900 |
900 |
– |
3,981 |
3,981 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
34,834 |
34,834 |
– |
80,767 |
80,767 |
– |
46,931 |
46,931 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
34,834 |
34,834 |
– |
80,767 |
80,767 |
– |
46,931 |
46,931 |
IV.Loans and Advances by State Governments (1+2) |
33,642 |
10,659 |
44,301 |
22,367 |
10,038 |
32,405 |
29,431 |
12,505 |
41,936 |
1.Developmental Purposes (a + b) |
33,642 |
6,467 |
40,109 |
22,118 |
6,136 |
28,254 |
29,431 |
11,531 |
40,962 |
a) Social Services ( 1 to 7) |
526 |
2,790 |
3,316 |
637 |
4,305 |
4,942 |
28 |
10,842 |
10,870 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
303 |
– |
303 |
428 |
– |
428 |
– |
– |
– |
6.Government Servants (Housing) |
– |
2,790 |
2,790 |
– |
4,305 |
4,305 |
– |
9,933 |
9,933 |
7.Others |
223 |
– |
223 |
209 |
– |
209 |
28 |
909 |
937 |
b) Economic Services (1 to 10) |
33,116 |
3,677 |
36,793 |
21,481 |
1,831 |
23,312 |
29,403 |
689 |
30,092 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
3,668 |
– |
3,668 |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
431 |
200 |
631 |
175 |
– |
175 |
– |
– |
– |
4.Co-operation |
1,902 |
2,899 |
4,801 |
985 |
1,715 |
2,700 |
2,033 |
673 |
2,706 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
25,501 |
– |
25,501 |
19,954 |
– |
19,954 |
23,531 |
– |
23,531 |
7.Village and Small Industries |
206 |
– |
206 |
92 |
– |
92 |
6 |
– |
6 |
8.Other Industries and Minerals |
5,062 |
578 |
5,640 |
275 |
– |
275 |
165 |
– |
165 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
14 |
– |
14 |
– |
116 |
116 |
– |
16 |
16 |
2.Non-Developmental Purposes (a + b) |
– |
4,192 |
4,192 |
249 |
3,902 |
4,151 |
– |
974 |
974 |
a) Government Servants (other than Housing) |
– |
4,192 |
4,192 |
249 |
3,902 |
4,151 |
– |
974 |
974 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
– |
– |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
1,89,951 |
– |
– |
4,09,022 |
– |
– |
3,01,004 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-2,99,629 |
– |
– |
-3,63,994 |
– |
– |
-2,63,358 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-1,09,678 |
– |
– |
45,028 |
– |
– |
37,646 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-25,890 |
– |
– |
49,568 |
– |
– |
-17,928 |
a) Opening Balance |
– |
– |
-87,727 |
– |
– |
-1,02,609 |
– |
– |
1,699 |
b) Closing Balance |
– |
– |
-1,13,617 |
– |
– |
-53,041 |
– |
– |
-16,229 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-83,788 |
– |
– |
-4,540 |
– |
– |
55,574 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Rajasthan |
(Rs. lakh) |
Item |
2001-02 |
2002-03 |
2003-04 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
1,86,348 |
1,18,226 |
3,04,574 |
2,14,525 |
2,38,051 |
4,52,576 |
3,98,041 |
52,28,659 |
56,26,700 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
1,86,348 |
1,18,226 |
3,04,574 |
2,14,525 |
2,38,051 |
4,52,576 |
3,98,041 |
3,04,034 |
7,02,075 |
I.Total Capital Outlay (1 + 2) |
1,74,521 |
7,260 |
1,81,781 |
1,95,651 |
7,102 |
2,02,753 |
3,11,700 |
6,399 |
3,18,099 |
1.Developmental (a + b) |
1,72,674 |
6,387 |
1,79,061 |
1,92,506 |
6,089 |
1,98,595 |
3,07,676 |
5,447 |
3,13,123 |
(a) Social Services (1 to 9) |
60,113 |
6,381 |
66,494 |
68,992 |
6,087 |
75,079 |
1,28,289 |
5,431 |
1,33,720 |
1.Education, Sports, Art and Culture |
2,454 |
– |
2,454 |
1,932 |
– |
1,932 |
2,020 |
– |
2,020 |
2.Medical and Public Health |
1,263 |
– |
1,263 |
1,403 |
– |
1,403 |
1,920 |
– |
1,920 |
3.Family Welfare |
1,124 |
– |
1,124 |
2 |
– |
2 |
– |
– |
– |
4.Water Supply and Sanitation |
44,401 |
1,747 |
46,148 |
58,552 |
1,692 |
60,244 |
55,667 |
1,551 |
57,218 |
5.Housing |
1,128 |
4,634 |
5,762 |
550 |
4,395 |
4,945 |
874 |
3,880 |
4,754 |
6.Urban Development |
– |
– |
– |
– |
– |
– |
61,649 |
– |
61,649 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
7,014 |
– |
7,014 |
4,733 |
– |
4,733 |
5,502 |
– |
5,502 |
8.Social Security and Welfare |
159 |
– |
159 |
798 |
– |
798 |
564 |
– |
564 |
9.Others * |
2,570 |
– |
2,570 |
1,022 |
– |
1,022 |
93 |
– |
93 |
(b) Economic Services (1 to 10) |
1,12,561 |
6 |
1,12,567 |
1,23,514 |
2 |
1,23,516 |
1,79,387 |
16 |
1,79,403 |
1.Agriculture and Allied Activities (i to xi) |
2,103 |
– |
2,103 |
1,218 |
– |
1,218 |
4,822 |
– |
4,822 |
i) Crop Husbandry |
50 |
– |
50 |
-1 |
– |
-1 |
13 |
– |
13 |
ii) Soil and Water Conservation |
861 |
– |
861 |
1,068 |
– |
1,068 |
1,286 |
– |
1,286 |
iii) Animal Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
13 |
– |
13 |
– |
– |
– |
8 |
– |
8 |
vi) Forestry and Wild Life |
881 |
– |
881 |
153 |
– |
153 |
3,325 |
– |
3,325 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ix) Agricultural Research and Education |
3 |
– |
3 |
1 |
– |
1 |
11 |
– |
11 |
x) Co-operation |
297 |
– |
297 |
2 |
– |
2 |
181 |
– |
181 |
xi) Others @ |
-2 |
– |
-2 |
-5 |
– |
-5 |
-2 |
– |
-2 |
2.Rural Development |
17,703 |
– |
17,703 |
17,215 |
– |
17,215 |
22,670 |
– |
22,670 |
3.Special Area Programmes |
3,232 |
– |
3,232 |
3,657 |
– |
3,657 |
3,832 |
– |
3,832 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
40,382 |
– |
40,382 |
38,026 |
– |
38,026 |
89,153 |
– |
89,153 |
5.Energy |
33,300 |
– |
33,300 |
33,350 |
– |
33,350 |
28,276 |
– |
28,276 |
6.Industry and Minerals (i to iv) |
35 |
– |
35 |
113 |
– |
113 |
2,309 |
– |
2,309 |
i) Village and Small Industries |
-9 |
– |
-9 |
-4 |
– |
-4 |
26 |
– |
26 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
24 |
– |
24 |
17 |
– |
17 |
1,070 |
– |
1,070 |
iv) Others # |
20 |
– |
20 |
100 |
– |
100 |
1,213 |
– |
1,213 |
7.Transport (i + ii) |
14,994 |
– |
14,994 |
29,138 |
– |
29,138 |
25,313 |
– |
25,313 |
i) Roads and Bridges |
14,994 |
– |
14,994 |
29,138 |
– |
29,138 |
14,102 |
– |
14,102 |
ii) Others ** |
– |
– |
– |
– |
– |
– |
11,211 |
– |
11,211 |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
– |
– |
– |
3 |
– |
3 |
20 |
– |
20 |
10.General Economic Services (i + ii) |
812 |
6 |
818 |
794 |
2 |
796 |
2,992 |
16 |
3,008 |
i) Tourism |
285 |
– |
285 |
272 |
– |
272 |
874 |
– |
874 |
ii) Others @@ |
527 |
6 |
533 |
522 |
2 |
524 |
2,118 |
16 |
2,134 |
2.Non-Developmental (General Services) |
1,847 |
873 |
2,720 |
3,145 |
1,013 |
4,158 |
4,024 |
952 |
4,976 |
II.Discharge of Internal Debt (1 to 8) |
– |
29,667 |
29,667 |
– |
28,080 |
28,080 |
– |
13,01,063 |
13,01,063 |
1.Market Loans |
– |
10,274 |
10,274 |
– |
11,910 |
11,910 |
– |
25,213 |
25,213 |
2.Loans from LIC |
– |
526 |
526 |
– |
522 |
522 |
– |
662 |
662 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
10,255 |
10,255 |
– |
9,304 |
9,304 |
– |
11,153 |
11,153 |
5.Loans from National Co-operative Development Corporation |
– |
1,288 |
1,288 |
– |
1,152 |
1,152 |
– |
962 |
962 |
6.WMA from RBI |
– |
– |
– |
– |
– |
– |
– |
9,81,498 |
9,81,498 |
7.Special Securities issued to NSSF |
– |
– |
– |
– |
– |
– |
– |
2,78,797 |
2,78,797 |
8.Others |
– |
7,324 |
7,324 |
– |
5,192 |
5,192 |
– |
2,778 |
2,778 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
III.Repayment of Loans to the Centre (1 to 7) |
– |
72,715 |
72,715 |
– |
1,93,962 |
1,93,962 |
– |
-28,125 |
-28,125 |
1.State Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
-34,737 |
-34,737 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
62 |
62 |
2.Central Plan Schemes |
– |
– |
– |
– |
– |
– |
– |
4 |
4 |
3.Centrally Sponsored Schemes |
– |
– |
– |
– |
– |
– |
– |
1,070 |
1,070 |
4.Non-Plan (i to ii) |
– |
– |
– |
– |
– |
– |
– |
626 |
626 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
– |
– |
– |
– |
– |
– |
626 |
626 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
72,715 |
72,715 |
– |
1,93,962 |
1,93,962 |
– |
4,912 |
4,912 |
IV.Loans and Advances by State Governments (1+2) |
11,827 |
8,584 |
20,411 |
18,874 |
8,907 |
27,781 |
86,341 |
6,195 |
92,536 |
1.Developmental Purposes (a + b) |
11,827 |
8,024 |
19,851 |
18,874 |
7,919 |
26,793 |
86,341 |
5,651 |
91,992 |
a) Social Services ( 1 to 7) |
199 |
7,089 |
7,288 |
23 |
7,319 |
7,342 |
1,978 |
4,658 |
6,636 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
199 |
– |
199 |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
7,010 |
7,010 |
– |
6,084 |
6,084 |
– |
4,328 |
4,328 |
7.Others |
– |
79 |
79 |
23 |
1,235 |
1,258 |
1,978 |
330 |
2,308 |
b) Economic Services (1 to 10) |
11,628 |
935 |
12,563 |
18,851 |
600 |
19,451 |
84,363 |
993 |
85,356 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
60 |
– |
60 |
– |
– |
– |
– |
– |
– |
4.Co-operation |
1,803 |
630 |
2,433 |
4,558 |
587 |
5,145 |
784 |
801 |
1,585 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
9,251 |
– |
9,251 |
14,285 |
– |
14,285 |
83,456 |
– |
83,456 |
7.Village and Small Industries |
– |
– |
– |
1 |
– |
1 |
109 |
– |
109 |
8.Other Industries and Minerals |
31 |
305 |
336 |
– |
– |
– |
14 |
– |
14 |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
483 |
– |
483 |
7 |
13 |
20 |
– |
192 |
192 |
2.Non-Developmental Purposes (a + b) |
– |
560 |
560 |
– |
988 |
988 |
– |
544 |
544 |
a) Government Servants (other than Housing) |
– |
560 |
560 |
– |
988 |
988 |
– |
544 |
544 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
– |
– |
– |
– |
– |
– |
1,21,288 |
1,21,288 |
1.State Provident Funds |
– |
– |
– |
– |
– |
– |
– |
90,052 |
90,052 |
2.Others |
– |
– |
– |
– |
– |
– |
– |
31,236 |
31,236 |
VIII.Reserve Funds (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
87,283 |
87,283 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
87,283 |
87,283 |
IX.Deposits and Advances (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
33,23,679 |
33,23,679 |
1.Civil Deposits |
– |
– |
– |
– |
– |
– |
– |
3,51,564 |
3,51,564 |
2.Deposits of Local Funds |
– |
– |
– |
– |
– |
– |
– |
26,12,498 |
26,12,498 |
3.Civil Advances |
– |
– |
– |
– |
– |
– |
– |
4,952 |
4,952 |
4.Others |
– |
– |
– |
– |
– |
– |
– |
3,54,665 |
3,54,665 |
X.Suspense and Miscellaneous (1 to 4) |
– |
– |
– |
– |
– |
– |
– |
1,66,137 |
1,66,137 |
1.Suspense |
– |
– |
– |
– |
– |
– |
– |
7,128 |
7,128 |
2.Cash Balance Investment Accounts |
– |
– |
– |
– |
– |
– |
– |
1,58,237 |
1,58,237 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
– |
– |
– |
– |
– |
– |
772 |
772 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
– |
– |
– |
– |
– |
– |
2,44,740 |
2,44,740 |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
3,18,986 |
– |
– |
4,56,301 |
– |
– |
3,36,469 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-3,79,569 |
– |
– |
-3,93,392 |
– |
– |
-3,42,444 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
-60,583 |
– |
– |
62,909 |
– |
– |
-5,975 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
9,083 |
– |
– |
-20,654 |
– |
– |
-5,975 |
a) Opening Balance |
– |
– |
-78,617 |
– |
– |
48,880 |
– |
– |
-28,408 |
b) Closing Balance |
– |
– |
-69,534 |
– |
– |
28,226 |
– |
– |
-34,383 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
– |
– |
– |
– |
– |
– |
17,888 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
-69,666 |
– |
– |
83,563 |
– |
– |
23,570 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Rajasthan |
(Rs. lakh) |
Item |
2004-05 |
2005-06 |
2006-07 |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
44 |
45 |
46 |
47 |
48 |
49 |
50 |
51 |
52 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
4,02,108 |
60,76,774 |
64,78,882 |
4,63,609 |
86,91,907 |
91,55,516 |
4,96,525 |
93,18,679 |
98,15,204 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
4,02,108 |
4,97,953 |
9,00,061 |
4,63,609 |
1,08,506 |
5,72,115 |
4,96,525 |
1,93,719 |
6,90,244 |
I.Total Capital Outlay (1 + 2) |
3,42,053 |
6,778 |
3,48,831 |
4,23,308 |
6,140 |
4,29,448 |
4,66,758 |
14,179 |
4,80,937 |
1.Developmental (a + b) |
3,36,457 |
4,201 |
3,40,658 |
4,14,811 |
3,122 |
4,17,933 |
4,58,614 |
3,709 |
4,62,323 |
(a) Social Services (1 to 9) |
1,50,638 |
4,194 |
1,54,832 |
1,70,758 |
3,108 |
1,73,866 |
2,34,179 |
3,707 |
2,37,886 |
1.Education, Sports, Art and Culture |
2,464 |
– |
2,464 |
4,242 |
– |
4,242 |
5,551 |
– |
5,551 |
2.Medical and Public Health |
2,959 |
– |
2,959 |
6,564 |
– |
6,564 |
6,733 |
– |
6,733 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
60,962 |
1,439 |
62,401 |
78,821 |
1,952 |
80,773 |
1,21,973 |
2,563 |
1,24,536 |
5.Housing |
570 |
1,135 |
1,705 |
372 |
1,156 |
1,528 |
427 |
1,036 |
1,463 |
6.Urban Development |
78,173 |
1,620 |
79,793 |
72,849 |
– |
72,849 |
84,865 |
109 |
84,974 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
4,885 |
– |
4,885 |
5,548 |
– |
5,548 |
8,510 |
– |
8,510 |
8.Social Security and Welfare |
464 |
– |
464 |
576 |
– |
576 |
591 |
– |
591 |
9.Others * |
161 |
– |
161 |
1,786 |
– |
1,786 |
5,529 |
– |
5,529 |
(b) Economic Services (1 to 10) |
1,85,819 |
7 |
1,85,826 |
2,44,053 |
14 |
2,44,067 |
2,24,434 |
2 |
2,24,436 |
1.Agriculture and Allied Activities (i to xi) |
9,021 |
– |
9,021 |
11,339 |
12 |
11,351 |
10,179 |
– |
10,179 |
i) Crop Husbandry |
64 |
– |
64 |
753 |
12 |
765 |
285 |
– |
285 |
ii) Soil and Water Conservation |
1,388 |
– |
1,388 |
1,633 |
– |
1,633 |
2,156 |
– |
2,156 |
iii) Animal Husbandry |
– |
– |
– |
16 |
– |
16 |
146 |
– |
146 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
29 |
– |
29 |
35 |
– |
35 |
12 |
– |
12 |
vi) Forestry and Wild Life |
6,509 |
– |
6,509 |
7,812 |
– |
7,812 |
5,844 |
– |
5,844 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
270 |
– |
270 |
ix) Agricultural Research and Education |
30 |
– |
30 |
246 |
– |
246 |
275 |
– |
275 |
x) Co-operation |
1,004 |
– |
1,004 |
846 |
– |
846 |
1,522 |
– |
1,522 |
xi) Others @ |
-3 |
– |
-3 |
-2 |
– |
-2 |
-331 |
– |
-331 |
2.Rural Development |
22,905 |
– |
22,905 |
24,672 |
– |
24,672 |
27,584 |
– |
27,584 |
3.Special Area Programmes |
4,597 |
– |
4,597 |
5,387 |
– |
5,387 |
7,298 |
– |
7,298 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
82,968 |
– |
82,968 |
99,142 |
– |
99,142 |
75,622 |
– |
75,622 |
5.Energy |
35,000 |
– |
35,000 |
63,060 |
– |
63,060 |
69,893 |
– |
69,893 |
6.Industry and Minerals (i to iv) |
2,109 |
– |
2,109 |
2,585 |
– |
2,585 |
1,515 |
– |
1,515 |
i) Village and Small Industries |
197 |
– |
197 |
141 |
– |
141 |
141 |
– |
141 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
140 |
– |
140 |
140 |
– |
140 |
411 |
– |
411 |
iv) Others # |
1,772 |
– |
1,772 |
2,304 |
– |
2,304 |
963 |
– |
963 |
7.Transport (i + ii) |
26,446 |
– |
26,446 |
29,988 |
– |
29,988 |
28,118 |
– |
28,118 |
i) Roads and Bridges |
26,446 |
– |
26,446 |
29,988 |
– |
29,988 |
28,118 |
– |
28,118 |
ii) Others ** |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
51 |
– |
51 |
41 |
– |
41 |
36 |
– |
36 |
10.General Economic Services (i + ii) |
2,722 |
7 |
2,729 |
7,839 |
2 |
7,841 |
4,188 |
2 |
4,190 |
i) Tourism |
933 |
– |
933 |
3,953 |
– |
3,953 |
602 |
– |
602 |
ii) Others @@ |
1,789 |
7 |
1,796 |
3,886 |
2 |
3,888 |
3,586 |
2 |
3,588 |
2.Non-Developmental (General Services) |
5,596 |
2,577 |
8,173 |
8,497 |
3,018 |
11,515 |
8,145 |
10,469 |
18,614 |
II.Discharge of Internal Debt (1 to 8) |
– |
4,33,766 |
4,33,766 |
– |
62,925 |
62,925 |
– |
1,14,464 |
1,14,464 |
1.Market Loans |
– |
31,435 |
31,435 |
– |
39,750 |
39,750 |
– |
43,409 |
43,409 |
2.Loans from LIC |
– |
652 |
652 |
– |
652 |
652 |
– |
18,525 |
18,525 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
83,098 |
83,098 |
– |
623 |
623 |
– |
2,565 |
2,565 |
5.Loans from National Co-operative Development Corporation |
– |
1,867 |
1,867 |
– |
1,447 |
1,447 |
– |
666 |
666 |
6.WMA from RBI |
– |
1,80,896 |
1,80,896 |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
1,18,662 |
1,18,662 |
– |
8,527 |
8,527 |
– |
19,546 |
19,546 |
8.Others |
– |
17,156 |
17,156 |
– |
11,926 |
11,926 |
– |
29,753 |
29,753 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
– |
– |
– |
– |
– |
– |
14,751 |
14,751 |
III.Repayment of Loans to the Centre (1 to 7) |
– |
2,34,388 |
2,34,388 |
– |
36,324 |
36,324 |
– |
63,579 |
63,579 |
1.State Plan Schemes |
– |
2,27,769 |
2,27,769 |
– |
34,505 |
34,505 |
– |
61,740 |
61,740 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
62 |
62 |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
4 |
4 |
– |
4 |
4 |
– |
3 |
3 |
3.Centrally Sponsored Schemes |
– |
1,089 |
1,089 |
– |
1,182 |
1,182 |
– |
1,202 |
1,202 |
4.Non-Plan (i to ii) |
– |
630 |
630 |
– |
633 |
633 |
– |
633 |
633 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
630 |
630 |
– |
633 |
633 |
– |
633 |
633 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
4,896 |
4,896 |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
60,055 |
3,917 |
63,972 |
40,301 |
3,117 |
43,418 |
29,767 |
1,498 |
31,265 |
1.Developmental Purposes (a + b) |
60,055 |
3,914 |
63,969 |
40,301 |
3,114 |
43,415 |
29,767 |
1,497 |
31,264 |
a) Social Services ( 1 to 7) |
11 |
799 |
810 |
40 |
856 |
896 |
25 |
1,158 |
1,183 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
11 |
– |
11 |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
4 |
4 |
– |
– |
– |
– |
– |
– |
7.Others |
– |
795 |
795 |
40 |
856 |
896 |
25 |
1,158 |
1,183 |
b) Economic Services (1 to 10) |
60,044 |
3,115 |
63,159 |
40,261 |
2,258 |
42,519 |
29,742 |
340 |
30,081 |
1.Crop Husbandry |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
– |
– |
– |
– |
– |
– |
1,050 |
– |
1,050 |
4.Co-operation |
6,134 |
1,095 |
7,229 |
4,119 |
319 |
4,438 |
1,192 |
161 |
1,353 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
53,899 |
– |
53,899 |
36,142 |
– |
36,142 |
27,500 |
– |
27,500 |
7.Village and Small Industries |
11 |
– |
11 |
– |
927 |
927 |
– |
– |
– |
8.Other Industries and Minerals |
– |
2,020 |
2,020 |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
– |
– |
– |
1,012 |
1,012 |
– |
178 |
178 |
2.Non-Developmental Purposes (a + b) |
– |
3 |
3 |
– |
3 |
3 |
– |
1 |
1 |
a) Government Servants (other than Housing) |
– |
3 |
3 |
– |
3 |
3 |
– |
1 |
1 |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
1,01,121 |
1,01,121 |
– |
1,09,356 |
1,09,356 |
– |
1,36,618 |
1,36,618 |
1.State Provident Funds |
– |
69,279 |
69,279 |
– |
76,558 |
76,558 |
– |
98,881 |
98,881 |
2.Others |
– |
31,842 |
31,842 |
– |
32,798 |
32,798 |
– |
37,737 |
37,737 |
VIII.Reserve Funds (1 to 4) |
– |
49,485 |
49,485 |
– |
62,603 |
62,603 |
– |
98,618 |
98,618 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Sinking Funds |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
49,485 |
49,485 |
– |
62,603 |
62,603 |
– |
98,618 |
98,618 |
IX.Deposits and Advances (1 to 4) |
– |
38,37,040 |
38,37,040 |
– |
42,52,245 |
42,52,245 |
– |
49,99,450 |
49,99,450 |
1.Civil Deposits |
– |
4,01,450 |
4,01,450 |
– |
4,08,827 |
4,08,827 |
– |
4,40,664 |
4,40,664 |
2.Deposits of Local Funds |
– |
30,66,312 |
30,66,312 |
– |
36,90,482 |
36,90,482 |
– |
43,69,176 |
43,69,176 |
3.Civil Advances |
– |
5,857 |
5,857 |
– |
3,748 |
3,748 |
– |
3,312 |
3,312 |
4.Others |
– |
3,63,421 |
3,63,421 |
– |
1,49,188 |
1,49,188 |
– |
1,86,298 |
1,86,298 |
X.Suspense and Miscellaneous (1 to 4) |
– |
11,53,454 |
11,53,454 |
– |
38,43,889 |
38,43,889 |
– |
35,16,393 |
35,16,393 |
1.Suspense |
– |
4,881 |
4,881 |
– |
5,616 |
5,616 |
– |
2,232 |
2,232 |
2.Cash Balance Investment Accounts |
– |
11,47,736 |
11,47,736 |
– |
38,36,617 |
38,36,617 |
– |
35,12,626 |
35,12,626 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
837 |
837 |
– |
1,656 |
1,656 |
– |
1,535 |
1,535 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
XII.Remittances |
– |
2,56,825 |
2,56,825 |
– |
3,15,308 |
3,15,308 |
– |
3,73,881 |
3,73,881 |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
2,76,845 |
– |
– |
1,74,090 |
– |
– |
11,975 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
-2,14,259 |
– |
– |
-66,002 |
– |
– |
63,838 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
62,586 |
– |
– |
1,08,088 |
– |
– |
75,813 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
62,586 |
– |
– |
1,08,088 |
– |
– |
75,813 |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-12,489 |
– |
– |
20,573 |
– |
– |
27,212 |
a) Opening Balance |
– |
– |
-34,462 |
– |
– |
-42,203 |
– |
– |
-42,203 |
b) Closing Balance |
– |
– |
-46,951 |
– |
– |
-21,630 |
– |
– |
-14,991 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
75,075 |
– |
– |
87,515 |
– |
– |
54,522 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
– |
– |
– |
– |
– |
– |
-5,921 |
See Notes on Appendix IV'. |
APPENDIX – IV : DETAILS OF CAPITAL EXPENDITURE |
Rajasthan |
(Rs. lakh) |
Item |
2007-08 |
2008-09(RE) |
2009-10(BE) |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
PLAN |
NON-PLAN |
TOTAL |
1 |
53 |
54 |
55 |
56 |
57 |
58 |
59 |
60 |
61 |
TOTAL CAPITAL DISBURSEMENTS (I to XII) |
5,85,370 |
12,461,099 |
13,046,469 |
6,54,008 |
16,205,597 |
16,859,605 |
7,76,365 |
11,379,066 |
12,155,431 |
TOTAL CAPITAL DISBURSEMENTS (Excluding Public Accounts) $ |
5,85,370 |
2,77,614 |
8,62,984 |
6,54,008 |
2,25,316 |
8,79,324 |
7,76,365 |
2,29,710 |
10,06,075 |
I.Total Capital Outlay (1 + 2) |
5,61,127 |
94,428 |
6,55,555 |
6,18,131 |
-19,569 |
5,98,562 |
7,53,598 |
-67,175 |
6,86,423 |
1.Developmental (a + b) |
5,54,609 |
2,499 |
5,57,108 |
6,10,198 |
1,617 |
6,11,815 |
7,37,167 |
1,591 |
7,38,758 |
(a) Social Services (1 to 9) |
2,77,533 |
2,498 |
2,80,031 |
3,07,434 |
1,612 |
3,09,046 |
3,60,839 |
1,590 |
3,62,429 |
1.Education, Sports, Art and Culture |
7,129 |
– |
7,129 |
5,080 |
– |
5,080 |
6,549 |
– |
6,549 |
2.Medical and Public Health |
9,568 |
– |
9,568 |
2,754 |
– |
2,754 |
4,266 |
– |
4,266 |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
1,91,738 |
1,765 |
1,93,503 |
2,16,577 |
1,612 |
2,18,189 |
2,73,491 |
1,590 |
2,75,081 |
5.Housing |
326 |
733 |
1,058 |
484 |
– |
484 |
735 |
– |
735 |
6.Urban Development |
52,965 |
– |
52,965 |
67,258 |
– |
67,258 |
60,554 |
– |
60,554 |
7.Welfare of Scheduled Castes, Scheduled Tribes and Other Backward Classes |
11,351 |
– |
11,351 |
12,966 |
– |
12,966 |
13,618 |
– |
13,618 |
8.Social Security and Welfare |
1,171 |
– |
1,171 |
1,342 |
– |
1,342 |
1,244 |
– |
1,244 |
9.Others * |
3,286 |
– |
3,286 |
973 |
– |
973 |
382 |
– |
382 |
(b) Economic Services (1 to 10) |
2,77,076 |
1 |
2,77,077 |
3,02,765 |
5 |
3,02,770 |
3,76,329 |
1 |
3,76,330 |
1.Agriculture and Allied Activities (i to xi) |
8,544 |
– |
8,544 |
17,669 |
– |
17,669 |
27,102 |
– |
27,102 |
i) Crop Husbandry |
375 |
– |
375 |
8,604 |
– |
8,604 |
12,545 |
– |
12,545 |
ii) Soil and Water Conservation |
2,361 |
– |
2,361 |
3,584 |
– |
3,584 |
1,653 |
– |
1,653 |
iii) Animal Husbandry |
61 |
– |
61 |
50 |
– |
50 |
50 |
– |
50 |
iv) Dairy Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
v) Fisheries |
36 |
– |
36 |
17 |
– |
17 |
21 |
– |
21 |
vi) Forestry and Wild Life |
3,209 |
– |
3,209 |
2,973 |
– |
2,973 |
9,740 |
– |
9,740 |
vii) Plantations |
– |
– |
– |
– |
– |
– |
– |
– |
– |
viii) Food Storage and Warehousing |
50 |
– |
50 |
65 |
– |
65 |
– |
– |
– |
ix) Agricultural Research and Education |
442 |
– |
442 |
261 |
– |
261 |
– |
– |
– |
x) Co-operation |
2,010 |
– |
2,010 |
2,115 |
– |
2,115 |
3,093 |
– |
3,093 |
xi) Others @ |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Rural Development |
23,033 |
– |
23,033 |
18,351 |
– |
18,351 |
18,850 |
– |
18,850 |
3.Special Area Programmes |
9,152 |
– |
9,152 |
10,616 |
– |
10,616 |
9,603 |
– |
9,603 |
of which: |
|
|
|
|
|
|
|
|
|
Hill Areas |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Major and Medium Irrigation and Flood Control |
87,806 |
– |
87,806 |
87,794 |
– |
87,794 |
1,07,111 |
– |
1,07,111 |
5.Energy |
1,06,300 |
– |
1,06,300 |
1,33,600 |
– |
1,33,600 |
1,54,000 |
– |
1,54,000 |
6.Industry and Minerals (i to iv) |
2,162 |
– |
2,162 |
1,619 |
– |
1,619 |
792 |
– |
792 |
i) Village and Small Industries |
122 |
– |
122 |
154 |
– |
154 |
160 |
– |
160 |
ii) Iron and Steel Industries |
– |
– |
– |
– |
– |
– |
– |
– |
– |
iii) Non-Ferrous Mining and Metallurgical Industries |
485 |
– |
485 |
332 |
– |
332 |
510 |
– |
510 |
iv) Others # |
1,555 |
– |
1,555 |
1,133 |
– |
1,133 |
122 |
– |
122 |
7.Transport (i + ii) |
35,456 |
– |
35,456 |
29,151 |
– |
29,151 |
50,920 |
– |
50,920 |
i) Roads and Bridges |
35,456 |
– |
35,456 |
28,969 |
– |
28,969 |
50,920 |
– |
50,920 |
ii) Others ** |
– |
– |
– |
182 |
– |
182 |
– |
– |
– |
8.Communications |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Science, Technology and Environment |
12 |
– |
12 |
325 |
– |
325 |
250 |
– |
250 |
10.General Economic Services (i + ii) |
4,609 |
1 |
4,610 |
3,640 |
5 |
3,645 |
7,701 |
1 |
7,702 |
i) Tourism |
1,303 |
– |
1,303 |
1,635 |
– |
1,635 |
1,896 |
– |
1,896 |
ii) Others @@ |
3,305 |
1 |
3,306 |
2,005 |
5 |
2,010 |
5,805 |
1 |
5,806 |
2.Non-Developmental (General Services) |
6,518 |
91,929 |
98,447 |
7,933 |
-21,186 |
-13,253 |
16,431 |
-68,766 |
-52,335 |
II.Discharge of Internal Debt (1 to 8) |
– |
1,46,455 |
1,46,455 |
– |
2,04,061 |
2,04,061 |
– |
2,54,440 |
2,54,440 |
1.Market Loans |
– |
75,389 |
75,389 |
– |
1,16,014 |
1,16,014 |
– |
1,38,864 |
1,38,864 |
2.Loans from LIC |
– |
18,518 |
18,518 |
– |
18,512 |
18,512 |
– |
18,500 |
18,500 |
3.Loans from SBI and other Banks |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Loans from NABARD |
– |
5,821 |
5,821 |
– |
12,061 |
12,061 |
– |
18,889 |
18,889 |
5.Loans from National Co-operative Development Corporation |
– |
815 |
815 |
– |
1,068 |
1,068 |
– |
1,198 |
1,198 |
6.WMA from RBI |
– |
5,921 |
5,921 |
– |
– |
– |
– |
– |
– |
7.Special Securities issued to NSSF |
– |
32,738 |
32,738 |
– |
49,728 |
49,728 |
– |
70,355 |
70,355 |
8.Others |
– |
7,253 |
7,253 |
– |
6,678 |
6,678 |
– |
6,634 |
6,634 |
of which: |
|
|
|
|
|
|
|
|
|
Land Compensation Bonds |
– |
3,688 |
3,688 |
– |
3,688 |
3,688 |
– |
3,688 |
3,688 |
III.Repayment of Loans to the Centre (1 to 7) |
– |
38,126 |
38,126 |
– |
39,200 |
39,200 |
– |
40,282 |
40,282 |
1.State Plan Schemes |
– |
36,231 |
36,231 |
– |
37,261 |
37,261 |
– |
38,303 |
38,303 |
of which: |
|
|
|
|
|
|
|
|
|
Advance release of Plan Assistance for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Central Plan Schemes |
– |
3 |
3 |
– |
2 |
2 |
– |
2 |
2 |
3.Centrally Sponsored Schemes |
– |
1,258 |
1,258 |
– |
1,306 |
1,306 |
– |
1,347 |
1,347 |
4.Non-Plan (i to ii) |
– |
633 |
633 |
– |
631 |
631 |
– |
630 |
630 |
i) Relief for Natural Calamities |
– |
– |
– |
– |
– |
– |
– |
– |
– |
ii) Others |
– |
633 |
633 |
– |
631 |
631 |
– |
630 |
630 |
5.Ways and Means Advances from Centre |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Loans for Special Schemes |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
– |
– |
– |
– |
– |
– |
– |
– |
– |
IV.Loans and Advances by State Governments (1+2) |
24,243 |
4,526 |
28,769 |
35,877 |
1,624 |
37,501 |
22,767 |
2,163 |
24,930 |
1.Developmental Purposes (a + b) |
24,243 |
4,526 |
28,769 |
35,877 |
1,624 |
37,501 |
22,767 |
2,163 |
24,930 |
a) Social Services ( 1 to 7) |
376 |
1,025 |
1,401 |
55 |
1,314 |
1,369 |
85 |
1,348 |
1,433 |
1.Education, Sports, Art and Culture |
– |
– |
– |
– |
– |
– |
– |
– |
– |
2.Medical and Public Health |
– |
– |
– |
– |
11 |
11 |
– |
– |
– |
3.Family Welfare |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Water Supply and Sanitation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
5.Housing |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Government Servants (Housing) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
7.Others |
376 |
1,025 |
1,401 |
55 |
1,302 |
1,357 |
85 |
1,348 |
1,433 |
b) Economic Services (1 to 10) |
23,867 |
3,501 |
27,368 |
35,822 |
310 |
36,133 |
22,682 |
815 |
23,497 |
1.Crop Husbandry |
4,000 |
6 |
4,006 |
5,500 |
15 |
5,515 |
1,800 |
15 |
1,815 |
2.Soil and Water Conservation |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.Food Storage and Warehousing |
183 |
– |
183 |
154 |
– |
154 |
– |
– |
– |
4.Co-operation |
2,514 |
94 |
2,608 |
4,907 |
275 |
5,182 |
3,882 |
800 |
4,682 |
5.Major and Medium Irrigation, etc. |
– |
– |
– |
– |
– |
– |
– |
– |
– |
6.Power Projects |
17,095 |
– |
17,095 |
25,000 |
– |
25,000 |
17,000 |
– |
17,000 |
7.Village and Small Industries |
75 |
– |
75 |
– |
– |
– |
– |
– |
– |
8.Other Industries and Minerals |
– |
– |
– |
– |
– |
– |
– |
– |
– |
9.Rural Development |
– |
– |
– |
– |
– |
– |
– |
– |
– |
10.Others |
– |
3,401 |
3,401 |
262 |
20 |
282 |
– |
– |
– |
2.Non-Developmental Purposes (a + b) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
a) Government Servants (other than Housing) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
b) Miscellaneous |
– |
– |
– |
– |
– |
– |
– |
– |
– |
V.Inter-State Settlement |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VI.Contingency Fund |
– |
– |
– |
– |
– |
– |
– |
– |
– |
VII.Small Savings, Provident Funds, etc. (1+2) |
– |
1,72,513 |
1,72,513 |
– |
1,68,361 |
1,68,361 |
– |
1,74,457 |
1,74,457 |
1.State Provident Funds |
– |
1,19,225 |
1,19,225 |
– |
1,10,017 |
1,10,017 |
– |
1,10,576 |
1,10,576 |
2.Others |
– |
53,287 |
53,287 |
– |
58,344 |
58,344 |
– |
63,881 |
63,881 |
VIII.Reserve Funds (1 to 4) |
– |
1,04,885 |
1,04,885 |
– |
2,48,958 |
2,48,958 |
– |
3,03,627 |
3,03,627 |
1.Depreciation/Renewal Reserve Funds |
– |
– |
– |
– |
1,540 |
1,540 |
– |
4,000 |
4,000 |
2.Sinking Funds |
– |
35,000 |
35,000 |
– |
– |
– |
– |
– |
– |
3.Famine Relief Fund |
– |
– |
– |
– |
1,434 |
1,434 |
– |
– |
– |
4.Others |
– |
69,885 |
69,885 |
– |
2,45,984 |
2,45,984 |
– |
2,99,627 |
2,99,627 |
IX.Deposits and Advances (1 to 4) |
– |
66,72,207 |
66,72,207 |
– |
85,08,504 |
85,08,504 |
– |
95,33,251 |
95,33,251 |
1.Civil Deposits |
– |
4,91,860 |
4,91,860 |
– |
5,94,227 |
5,94,227 |
– |
6,54,475 |
6,54,475 |
2.Deposits of Local Funds |
– |
57,42,230 |
57,42,230 |
– |
71,95,885 |
71,95,885 |
– |
80,14,521 |
80,14,521 |
3.Civil Advances |
– |
2,686 |
2,686 |
– |
4,006 |
4,006 |
– |
4,005 |
4,005 |
4.Others |
– |
4,35,431 |
4,35,431 |
– |
7,14,386 |
7,14,386 |
– |
8,60,250 |
8,60,250 |
X.Suspense and Miscellaneous (1 to 4) |
– |
47,09,905 |
47,09,905 |
– |
64,76,753 |
64,76,753 |
– |
4,76,816 |
4,76,816 |
1.Suspense |
– |
15,512 |
15,512 |
– |
18,083 |
18,083 |
– |
18,084 |
18,084 |
2.Cash Balance Investment Accounts |
– |
46,91,518 |
46,91,518 |
– |
64,55,538 |
64,55,538 |
– |
4,55,600 |
4,55,600 |
3.Deposits with RBI |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.Others |
– |
2,874 |
2,874 |
– |
3,132 |
3,132 |
– |
3,132 |
3,132 |
XI.Appropriation to Contingency Fund |
– |
– |
– |
– |
16,500 |
16,500 |
– |
– |
– |
XII.Remittances |
– |
5,18,056 |
5,18,056 |
– |
5,61,205 |
5,61,205 |
– |
6,61,205 |
6,61,205 |
A.Surplus (+) /Deficit(-) on Capital Account |
– |
– |
1,65,298 |
– |
– |
-28,302 |
– |
– |
-1,40,865 |
B.Surplus (+) /Deficit (-) on Revenue Account |
– |
– |
97,438 |
– |
– |
89,967 |
– |
– |
-19,614 |
C.Overall Surplus (+) /Deficit (-) (A+B) |
– |
– |
2,62,736 |
– |
– |
61,664 |
– |
– |
-1,60,479 |
D.Financing of Surplus(+) /Deficit(-) (C = i to iii) |
– |
– |
2,62,736 |
– |
– |
61,664 |
– |
– |
-1,60,479 |
i.Increase(+) /Decrease(-) in Cash Balances |
– |
– |
-92,128 |
– |
– |
954 |
– |
– |
3,921 |
a) Opening Balance |
– |
– |
-866 |
– |
– |
-91,262 |
– |
– |
-36,796 |
b) Closing Balance |
– |
– |
-92,994 |
– |
– |
-90,308 |
– |
– |
-32,875 |
ii.Withdrawals from(-) /Additions to (+) Cash Balance Investment Account (net) |
– |
– |
3,48,943 |
– |
– |
60,710 |
– |
– |
-1,64,400 |
iii.Increase(-) /Decrease(+) in Ways and Means Advances and Overdrafts from RBI (net) |
– |
– |
5,921 |
– |
– |
– |
– |
– |
– |
See Notes on Appendix IV'. |
|